Xplora Technologies AS
OSE:XPLRA.OL
14.45 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 813.327 | 689.099 | 501.976 | 431.385 | 200.43 | 50.465 | 7.51 | 1.661 |
| Cost of Revenue
| 407.589 | 356.785 | 264.963 | 235.434 | 140.621 | 49.72 | 6.878 | 0.955 |
| Gross Profit
| 405.738 | 332.314 | 237.013 | 195.952 | 59.808 | 0.745 | 0.631 | 0.706 |
| Gross Profit Ratio
| 0.499 | 0.482 | 0.472 | 0.454 | 0.298 | 0.015 | 0.084 | 0.425 |
| Reseach & Development Expenses
| 21.415 | 0 | 11.335 | 5.55 | 5.857 | 0 | 0 | 0 |
| General & Administrative Expenses
| 128.106 | 34.628 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 81.252 | 107.919 | 83.619 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 209.358 | 142.547 | 83.619 | 0 | -3.838 | 0 | 0 | 0 |
| Other Expenses
| 232.223 | 212.616 | 319.92 | 210.464 | 72.97 | 13.919 | 6.535 | 6.459 |
| Operating Expenses
| 393.577 | 355.163 | 319.92 | 210.464 | 72.97 | 13.919 | 6.535 | 6.459 |
| Operating Income
| 12.161 | -22.849 | -82.907 | -15.919 | -13.162 | -13.173 | -5.903 | -5.752 |
| Operating Income Ratio
| 0.015 | -0.033 | -0.165 | -0.037 | -0.066 | -0.261 | -0.786 | -3.463 |
| Total Other Income Expenses Net
| -14.538 | -6.771 | -2.076 | -2.009 | -11.372 | -4.75 | -1.381 | -0.222 |
| Income Before Tax
| -2.376 | -29.62 | -84.983 | -16.521 | -24.534 | -18.571 | -7.284 | -5.975 |
| Income Before Tax Ratio
| -0.003 | -0.043 | -0.169 | -0.038 | -0.122 | -0.368 | -0.97 | -3.597 |
| Income Tax Expense
| 3.56 | -8.26 | -10.589 | -2.997 | 2.959 | 4.446 | -0.252 | -0.034 |
| Net Income
| -5.936 | -21.36 | -74.394 | -13.523 | -27.493 | -23.017 | -7.284 | -5.975 |
| Net Income Ratio
| -0.007 | -0.031 | -0.148 | -0.031 | -0.137 | -0.456 | -0.97 | -3.597 |
| EPS
| -0.14 | -0.51 | -1.83 | -0.34 | -0.86 | -0.72 | -0.23 | -0.19 |
| EPS Diluted
| -0.14 | -0.51 | -1.83 | -0.34 | -0.86 | -0.72 | -0.23 | -0.19 |
| EBITDA
| 71.859 | 33.668 | -44.754 | 11.948 | -21.519 | -47.889 | -5.199 | -4.867 |
| EBITDA Ratio
| 0.088 | 0.049 | -0.089 | 0.028 | -0.107 | -0.949 | -0.692 | -2.93 |