Xplora Technologies AS
OSE:XPLRA.OL
14.45 (NOK) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 194.531 | 118.721 | 212.113 | 190.227 | 190.651 | 100.349 | 178.776 | 138.514 | 110.679 | 74.007 | 176.022 | 107.997 | 93.362 | 54.004 | 108.663 | 45.974 | 24.281 |
Cost of Revenue
| 172.194 | 118.843 | 190.862 | 103.919 | 101.634 | 38.543 | 99.592 | 81.836 | 50.556 | 32.979 | 92.057 | 54.859 | 53.606 | 34.911 | 69.033 | 33.258 | 21.103 |
Gross Profit
| 22.337 | -0.122 | 21.251 | 86.308 | 89.017 | 61.806 | 79.184 | 56.678 | 60.123 | 41.028 | 83.966 | 53.138 | 39.756 | 19.093 | 39.629 | 12.716 | 3.179 |
Gross Profit Ratio
| 0.115 | -0.001 | 0.1 | 0.454 | 0.467 | 0.616 | 0.443 | 0.409 | 0.543 | 0.554 | 0.477 | 0.492 | 0.426 | 0.354 | 0.365 | 0.277 | 0.131 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 10.218 | 11.44 | 0 | 0 | 9.124 | 8.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 27.467 | 18.16 | 24.856 | 16.641 | 21.56 | 9.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 20.126 | 12.871 | 24.856 | 16.641 | 21.56 | 9.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.723 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 64.548 | 104.474 | 88.225 | 71.536 | 55.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 20.126 | 12.871 | 24.856 | 92.691 | 85.848 | 73.596 | 104.474 | 88.225 | 71.536 | 55.685 | 68.785 | 62.942 | 52.678 | 30.657 | 33.95 | 14.834 | 12.229 |
Operating Income
| 2.211 | -12.993 | -3.605 | -6.383 | 3.17 | -11.79 | -25.291 | -31.547 | -10.472 | -15.074 | 14.289 | -9.804 | -12.921 | -13.431 | 0.28 | -3.073 | -9.05 |
Operating Income Ratio
| 0.011 | -0.109 | -0.017 | -0.034 | 0.017 | -0.117 | -0.141 | -0.228 | -0.095 | -0.204 | 0.081 | -0.091 | -0.138 | -0.249 | 0.003 | -0.067 | -0.373 |
Total Other Income Expenses Net
| -3.879 | -4.35 | 2.93 | -3.948 | -5.19 | -0.563 | -1.023 | -1.089 | -0.319 | -0.168 | 0.227 | 0.548 | 0.169 | -0.196 | -0.069 | -2.688 | -1.562 |
Income Before Tax
| -1.668 | -17.343 | -0.675 | -10.331 | -2.02 | -12.353 | -26.314 | -32.636 | -10.791 | -15.242 | 14.516 | -9.256 | -12.752 | -13.627 | 0.211 | -5.761 | -10.612 |
Income Before Tax Ratio
| -0.009 | -0.146 | -0.003 | -0.054 | -0.011 | -0.123 | -0.147 | -0.236 | -0.097 | -0.206 | 0.082 | -0.086 | -0.137 | -0.252 | 0.002 | -0.125 | -0.437 |
Income Tax Expense
| 0 | 14.588 | -0.858 | 14.36 | 0.029 | 0.563 | -7.592 | -0.999 | -0.999 | -0.999 | -2.997 | 0 | 3.599 | 0 | 0 | 0 | 0 |
Net Income
| -1.668 | -17.343 | 0.183 | -10.331 | -2.049 | -12.916 | -18.722 | -31.637 | -9.792 | -14.243 | 17.514 | -9.256 | -12.752 | -13.627 | 0.211 | -5.761 | -10.612 |
Net Income Ratio
| -0.009 | -0.146 | 0.001 | -0.054 | -0.011 | -0.129 | -0.105 | -0.228 | -0.088 | -0.192 | 0.099 | -0.086 | -0.137 | -0.252 | 0.002 | -0.125 | -0.437 |
EPS
| -0.038 | -0.4 | 0.004 | -0.25 | -0.049 | -0.31 | -0.45 | -0.78 | -0.25 | -0.36 | 0.44 | -0.23 | -0.33 | -0.37 | 0.007 | -0.18 | -0.33 |
EPS Diluted
| -0.038 | -0.4 | 0.004 | -0.25 | -0.049 | -0.31 | -0.45 | -0.78 | -0.25 | -0.36 | 0.44 | -0.23 | -0.33 | -0.37 | 0.007 | -0.18 | -0.33 |
EBITDA
| 17.014 | 1.638 | 11.661 | 7.937 | 16.756 | 1.556 | -11.738 | -19.085 | 1.48 | -3.302 | 38.059 | 0.109 | 1.388 | -12.736 | 0.806 | -2.621 | -8.262 |
EBITDA Ratio
| 0.087 | 0.014 | 0.055 | 0.042 | 0.088 | 0.016 | -0.066 | -0.138 | 0.013 | -0.045 | 0.216 | 0.001 | 0.015 | -0.236 | 0.007 | -0.057 | -0.34 |