Solitario Zinc Corp.
AMEX:XPL
0.52 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||
Net Income
| -3.754 | -3.928 | -2.367 | -0.939 | -3.289 | -3.598 | -0.942 | -1.71 | 8.869 | -1.843 | -2.005 | -3.598 | -6.968 | -5.34 | -1.786 | -0.617 | -3.911 | -3.183 | -2.079 | -2.925 | 3.354 | -1.67 | -3.657 | 4.285 | -0.909 | -0.388 | -5.177 | -0.876 |
Depreciation & Amortization
| 0.066 | 0.069 | 0.067 | 0.063 | 0.062 | 0.025 | 0.013 | 0.005 | 0.011 | 0.013 | 0.026 | 0.061 | 0.046 | 0.067 | 0.091 | 0.098 | 0.085 | 0.049 | 0.029 | 0.119 | 0.488 | 0.04 | 0.049 | 0.018 | 0.035 | 0 | 0 | 0.073 |
Deferred Income Tax
| -0.348 | 0 | 0.323 | -0.312 | 0 | 0 | 0 | -0.353 | 0.56 | -0.339 | -0.176 | -0.648 | -0.635 | -0.867 | 0.611 | 2.128 | 0.303 | 0.054 | 0.257 | -0.935 | 0.669 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 |
Stock Based Compensation
| 0 | 0.338 | 0.124 | 0.315 | 0.343 | 0.66 | 0.05 | 0.97 | 0.566 | 0.778 | 0.42 | 0.732 | 0.697 | 2.513 | -0.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0.348 | 0.214 | -0.294 | -0.033 | -0.504 | 0.497 | 0.07 | -0.058 | -0.057 | -0.134 | 0.027 | 0.116 | -0.121 | -0.214 | 0.593 | -0.012 | 0.173 | -0.28 | 0.171 | -0.141 | -0.027 | 0.011 | -0.082 | -0.107 | 0.011 | -0.129 | -0.07 | 0 |
Accounts Receivables
| 0 | 0 | 0 | 0 | -0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | -0.051 | -0.017 | -0.128 | -0.497 | 0.547 | 0.018 | -0.051 | -0.004 | -0.209 | -0.051 | -0.084 | -0.119 | 0.414 | 0.112 | 0.078 | 0.015 | -0.071 | 0.089 | 0.089 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.348 | 0.265 | -0.277 | 0.095 | -0.007 | -0.05 | 0.052 | -0.007 | -0.053 | 0.075 | 0.078 | 0.2 | -0.002 | -0.628 | 0.481 | -0.09 | 0.158 | -0.209 | 0.082 | -0.23 | -0.054 | 0 | 0 | -0.107 | 0.011 | 0 | 0 | 0 |
Other Non Cash Items
| 0.178 | 0.407 | -0.01 | -0.104 | 0.749 | 1.059 | -0.849 | -0.689 | -11.672 | -0.085 | -0.529 | -0.167 | -0.95 | -1.599 | -2.453 | -3.148 | 2.74 | 0.995 | 0.03 | 1.673 | -5.641 | -0.035 | 1.275 | -5.713 | 0.044 | 0.517 | 4.827 | 0.365 |
Operating Cash Flow
| -3.263 | -2.9 | -2.157 | -1.01 | -2.639 | -1.357 | -1.658 | -1.835 | -1.723 | -1.61 | -2.237 | -3.504 | -7.931 | -5.44 | -3.213 | -6.533 | -4.712 | -4.483 | -1.572 | -2.209 | -1.157 | -1.654 | -2.415 | -1.517 | -0.819 | -0.388 | -0.49 | -0.438 |
Investing Activities: | ||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.011 | -0.34 | -0.635 | 0 | -0.005 | -0.01 | -0.002 | -0.04 | -0.008 | -1.96 | -2.173 | -3.457 | -1.765 | -0.011 | -0.005 | -0.111 | -0.037 | -0.05 | -0.052 | -0.076 | -0.01 | -0.05 | -0.052 | -0.055 | 0 | -0.969 | -2.378 | -2.7 |
Acquisitions Net
| 0.011 | 0 | 0 | 0 | -0.224 | 0 | -0.417 | 0 | 24 | 0.556 | 0.839 | 1.664 | 0 | -1.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.374 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -4.429 | 0 | 0 | -0.121 | 0.005 | 0 | -0.578 | -15.576 | 0 | -0.556 | 3.161 | 4.336 | 0 | -0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.031 | 1.091 | 0.764 | 0.976 | 3.338 | 1.371 | 4.282 | 0.101 | 0.893 | 0.592 | 0.929 | 1.715 | 2.077 | 1.301 | 1.852 | 4.43 | 5.548 | 2.442 | 0.073 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.011 | -0.05 | -0.039 | 0.121 | -0.005 | -0.01 | -1.502 | -0.001 | -1.06 | -0.323 | -0.239 | -0.388 | -0.119 | -0.038 | 0.084 | 0.058 | -0.15 | -0.119 | -0.199 | 0.087 | -0.289 | 0.517 | -1.144 | 5.715 | -0.04 | 0.388 | 0.28 | -0.073 |
Investing Cash Flow
| -4.409 | 0.701 | 0.09 | 0.976 | 3.109 | 1.361 | 1.785 | -15.516 | 23.833 | -1.691 | 2.517 | 3.87 | 0.193 | -0.324 | 1.931 | 4.377 | 5.361 | 2.273 | -0.178 | 0.027 | -0.299 | 0.336 | -1.196 | 5.286 | -0.04 | -0.581 | -2.099 | -2.7 |
Financing Activities: | ||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0 | -5 | -0.902 | -5.048 | -3.915 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 7.097 | 2.023 | 1.841 | 0 | 0 | 0 | -0.1 | 0 | 0.051 | 1.63 | 2.06 | 0.275 | 8.937 | 0 | 0.148 | 0.148 | 0.607 | 0.994 | 3.794 | 0.985 | 1.324 | 0 | 0 | 0.179 | 0 | 0 | 4.967 | 3.575 |
Common Stock Repurchased
| 0 | 0 | 0 | -0.005 | -0.013 | -0.101 | -0.032 | -0.248 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.459 | 0.03 | 0.083 | 0.14 | -0 | 0 | 0.1 | 0 | 0.188 | 1.35 | 4.184 | 3.458 | -0.745 | 4.296 | 1.138 | 1.7 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 7.556 | 2.053 | 1.924 | 0.065 | -0.013 | -0.101 | -0.032 | -0.248 | -4.879 | 2.078 | 1.196 | -0.182 | 7.692 | 4.296 | 1.286 | 1.848 | 0.697 | 0.994 | 3.794 | 0.985 | 1.324 | 0 | 0 | 0.179 | 0 | 0 | 4.967 | 3.575 |
Other Information: | ||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.219 |
Net Change In Cash
| -0.116 | -0.146 | -0.143 | 0.031 | 0.457 | -0.097 | 0.095 | -17.599 | 17.231 | -1.223 | 1.476 | 0.184 | -0.046 | -1.468 | 0.004 | -0.308 | 1.346 | -1.216 | 2.044 | -1.197 | -0.132 | -1.318 | -3.611 | 3.948 | -0.859 | -0.646 | 2.448 | 0.657 |
Cash At End Of Period
| 0.2 | 0.316 | 0.462 | 0.605 | 0.574 | 0.117 | 0.214 | 0.119 | 17.718 | 0.869 | 2.092 | 0.616 | 0.432 | 0.478 | 1.946 | 1.942 | 2.25 | 0.904 | 2.12 | 0.076 | 1.273 | 1.405 | 2.723 | 6.334 | 2.386 | 3.23 | 3.917 | 1.532 |