Solitario Zinc Corp.
AMEX:XPL
0.52 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.2 | 0.316 | 0.462 | 0.605 | 0.574 | 0.117 | 0.214 | 0.119 | 17.718 | 0.869 | 2.092 | 0.616 | 0.432 | 0.478 | 1.946 | 1.942 | 2.25 | 0.904 | 2.12 | 0.076 | 1.273 | 1.405 | 2.723 | 6.334 | 2.386 | 3.23 | 3.917 | 1.532 |
Short Term Investments
| 9.468 | 4.9 | 6.394 | 7.418 | 7.868 | 11.808 | 14.285 | 16.589 | 0.202 | 2.308 | 1.577 | 3.11 | 4.361 | 5.214 | 4.6 | 2.763 | 5.52 | 5.176 | 3.509 | 3.036 | 2.576 | 0.409 | 0.268 | 0.116 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 9.668 | 5.216 | 6.856 | 8.023 | 8.442 | 11.925 | 14.499 | 16.708 | 17.92 | 3.177 | 3.669 | 3.726 | 4.793 | 5.692 | 6.546 | 4.705 | 7.77 | 6.08 | 5.629 | 3.112 | 3.849 | 1.814 | 2.992 | 6.45 | 2.386 | 3.23 | 3.917 | 1.532 |
Net Receivables
| 0 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0.004 | 0.088 | 0 | 0.299 | 0.112 | 0.111 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.273 | 0.038 | 0.303 | 0.026 | 0.046 | 0.211 | 0.114 | 0.089 | 0.07 | 0.04 | 0.115 | 0.21 | 0.488 | 0.421 | 0.196 | 0.292 | 0.198 | 0.219 | -0 | 0.017 | 0.001 | -0 | -0.001 | 0.04 | 0.043 | 0.065 | 0 | 0.292 |
Total Current Assets
| 9.941 | 5.254 | 7.159 | 8.049 | 8.756 | 12.136 | 14.613 | 16.797 | 17.99 | 3.217 | 3.784 | 7.936 | 5.281 | 6.113 | 6.742 | 4.997 | 7.972 | 6.387 | 5.665 | 3.428 | 3.993 | 1.952 | 3.168 | 6.49 | 2.429 | 3.295 | 3.917 | 1.824 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.812 | 16.776 | 16.453 | 15.699 | 15.751 | 15.763 | 15.778 | 0.078 | 0.06 | 14.723 | 12.193 | 9.327 | 8.901 | 6.153 | 2.739 | 2.785 | 2.704 | 2.687 | 2.675 | 2.653 | 2.76 | 3.743 | 3.693 | 4.873 | 0.053 | 5.427 | 5.526 | 7.88 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.963 | -1.627 | -1.945 | -1.567 | -19.337 | -21.021 | -17.38 | -11.93 | -11.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -1.032 | 0 | 0.003 | 0.049 | 0.021 | 0 | 0 | 0.735 | 0 | 0 | 2.549 | 5.148 | 7.653 | 16.833 | 15.006 | 18.453 | 19.506 | 15.728 | 10.568 | 9.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.963 | 1.627 | 1.945 | 1.567 | 0.884 | 1.515 | 1.652 | 1.362 | 2.633 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.036 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 1.1 | 0.974 | 1.072 | 0.219 | 0.509 | 0.154 | 18.681 | 19.754 | 15.964 | 10.697 | 9.289 | 5.85 | 1.208 | 1.242 | 0.597 | 0.314 | 0.194 | -0.07 | 0.073 |
Total Non-Current Assets
| 16.816 | 16.78 | 16.46 | 15.752 | 15.776 | 15.767 | 15.782 | 0.817 | 0.064 | 15.823 | 15.716 | 15.547 | 16.773 | 23.495 | 17.899 | 21.466 | 22.458 | 18.651 | 13.372 | 11.942 | 9.295 | 4.951 | 4.935 | 5.47 | 0.367 | 5.621 | 5.456 | 7.953 |
Total Assets
| 26.757 | 22.034 | 23.619 | 23.801 | 24.532 | 27.903 | 30.395 | 17.614 | 18.054 | 19.04 | 19.5 | 23.483 | 22.054 | 29.608 | 24.641 | 26.463 | 30.43 | 25.038 | 19.037 | 15.37 | 13.288 | 6.903 | 8.103 | 11.96 | 2.796 | 8.915 | 9.374 | 9.777 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 0.593 | 0.228 | 0.239 | 0.157 | 0.228 | 0.688 | 0.141 | 0.124 | 0.175 | 0.343 | 0.367 | 0.398 | 0.482 | 0.63 | 0.269 | 0.291 | 0.195 | 0.163 | 0.069 | 0.142 | 0.053 | 0.026 | 0.044 | 0.07 | 0.007 | 0 | 0.07 | 0.073 |
Short Term Debt
| 0.039 | 0.035 | 0.037 | 0.017 | 0.041 | 0 | 0 | 0 | 0 | 4.861 | 0.802 | 2.227 | 2.727 | 3.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.605 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -0.593 | -0.228 | -0.239 | -0.01 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0.963 | 1.627 | 1.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.593 | 0.228 | 0.239 | 0.01 | 0 | 0 | 0 | 0.002 | 0.004 | 0 | 0.084 | 0.103 | 0.1 | 0.1 | 2.155 | 1.291 | 1.532 | 1.669 | 1.407 | 0.079 | 0.71 | 0.073 | 0.062 | 0.081 | 0.039 | 0 | 0 | 0 |
Total Current Liabilities
| 0.632 | 0.263 | 0.276 | 0.174 | 0.269 | 0.688 | 0.141 | 0.126 | 0.179 | 5.204 | 1.253 | 3.691 | 4.936 | 5.979 | 2.424 | 1.582 | 1.727 | 1.832 | 1.476 | 0.221 | 0.763 | 0.099 | 0.106 | 0.151 | 0.046 | 0 | 0.07 | 1.678 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 0.05 | 0 | 0.035 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 3.144 | 2.437 | 2.075 | 2.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.17 | 4.474 | 5.555 | 6.063 | 5.293 | 4.131 | 2.22 | 2.633 | 0.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 |
Other Non-Current Liabilities
| 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0 | 0 | 0.055 | 0.14 | 1.138 | 0 | 2.775 | 1.548 | 0.767 | 1.716 | 0.031 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.146 |
Total Non-Current Liabilities
| 0.175 | 0.125 | 0.16 | 0.125 | 0.132 | 0.125 | 0.125 | 0 | 0 | 7.055 | 10.284 | 10.575 | 3.245 | 9.853 | 7.103 | 6.83 | 7.009 | 4.162 | 2.22 | 2.633 | 0.592 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0.219 |
Total Liabilities
| 0.807 | 0.388 | 0.436 | 0.299 | 0.401 | 0.813 | 0.266 | 0.126 | 0.179 | 12.259 | 11.537 | 14.266 | 8.181 | 15.832 | 9.527 | 8.412 | 8.736 | 5.994 | 3.696 | 2.854 | 1.355 | 0.099 | 0.106 | 0.151 | 0.046 | 0 | 0.07 | 1.897 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.259 | 0.062 | 0 | 0 | 0 | 0 |
Common Stock
| 0.796 | 0.648 | 0.62 | 0.581 | 0.581 | 0.582 | 0.584 | 0.387 | 0.392 | 0.393 | 0.375 | 0.345 | 0.342 | 0.297 | 0.297 | 0.297 | 0.296 | 0.287 | 0.275 | 0.247 | 0.249 | 0.234 | 0.234 | 0.234 | 0.169 | 0 | 0 | 0 |
Retained Earnings
| -57.642 | -53.888 | -49.96 | -47.593 | -46.654 | -43.365 | -40.343 | -39.401 | -37.691 | -46.563 | -44.73 | -42.678 | -39.381 | -36.996 | -32.93 | -28.868 | -24.067 | -20.156 | -16.973 | -14.893 | -11.968 | -14.837 | -13.167 | -9.51 | -13.795 | -7.817 | -7.415 | -2.189 |
Accumulated Other Comprehensive Income/Loss
| -0 | 0 | 0 | 0 | 0 | -0 | 0.576 | 0.712 | 0.111 | -1.12 | 0.46 | 3.914 | 5.877 | 11.786 | 11.722 | 12.454 | 14.241 | 10.451 | 6.13 | 5.03 | 1.155 | 0.218 | -0.259 | -0.062 | -0.131 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 82.796 | 74.886 | 72.523 | 70.514 | 70.204 | 69.873 | 69.312 | 55.79 | 55.063 | 54.512 | 51.963 | 47.107 | 49.015 | 36.799 | 35.611 | 33.335 | 30.836 | 28.462 | 25.909 | 22.133 | 22.497 | 21.189 | 20.931 | 21.085 | 16.507 | 16.732 | 16.719 | 10.069 |
Total Shareholders Equity
| 25.95 | 21.646 | 23.183 | 23.502 | 24.131 | 27.09 | 30.129 | 17.488 | 17.875 | 7.222 | 8.068 | 8.688 | 15.853 | 11.886 | 14.7 | 17.218 | 21.306 | 19.044 | 15.341 | 12.516 | 11.934 | 6.804 | 7.997 | 11.809 | 2.75 | 8.915 | 9.304 | 7.88 |
Total Equity
| 25.95 | 21.646 | 23.183 | 23.502 | 24.131 | 27.09 | 30.129 | 17.488 | 17.875 | 6.781 | 7.963 | 9.217 | 13.873 | 13.776 | 15.114 | 18.051 | 21.694 | 19.044 | 15.341 | 12.516 | 11.934 | 6.804 | 7.997 | 11.809 | 2.75 | 8.915 | 9.304 | 7.88 |
Total Liabilities & Shareholders Equity
| 26.757 | 22.034 | 23.619 | 23.801 | 24.532 | 27.903 | 30.395 | 17.614 | 18.054 | 19.04 | 19.5 | 23.483 | 22.054 | 29.608 | 24.641 | 26.463 | 30.43 | 25.038 | 19.037 | 15.37 | 13.288 | 6.903 | 8.103 | 11.96 | 2.796 | 8.915 | 9.374 | 9.777 |