Xchanging Solutions Limited (XCHANGING.NS) - Quarterly Balance Statement

Home
XCHANGING.NS
Financials

109.01 (INR) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q1	2017 Q4	2016 Q4	2015 Q4	2015 Q3	2014 Q3	2013 Q3
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	0	3,080.3	-3,627.3	3,626.6	-5,148.6	5,148.6	-4,860.9	4,859.1	-4,398.5	4,397.5	-4,121.3	4,110.8	-3,921.9	3,911.4	-3,886.9	3,639.9	-3,525.3	3,258.8	-3,203.9	2,931.5	-2,580.2	2,569.1	2,569.1	-1,987.6	735.2	523.5	1,081.4	1,081.4	754.1	751.4
Short Term Investments Numbers are in millions	0	145.9	7,254.6	138.1	10,297.2	196.6	9,721.8	205.9	8,797	4.1	8,242.6	171.8	7,843.8	10.5	7,773.8	247	7,050.6	11.7	6,407.8	272.4	5,160.4	24.7	11.1	3,975.2	1,227.5	1,009.9	0	0	0	0
Cash and Short Term Investments Numbers are in millions	3,079.6	3,080.3	3,627.3	3,764.7	5,148.6	5,345.2	4,860.9	5,065	4,398.5	4,401.6	4,121.3	4,282.6	3,921.9	3,921.9	3,886.9	3,886.9	3,525.3	3,270.5	3,203.9	3,203.9	2,580.2	2,593.8	2,580.2	1,987.6	1,962.7	1,533.4	1,081.4	1,081.4	754.1	751.4
Net Receivables Numbers are in millions	0	114.4	0	90.5	0	268.5	0	70	0	313	0	208.2	0	273.6	0	132.3	0	428.8	0	182.7	0	465.9	465.9	0	313	464.5	0	458.2	665.6	681.4
Inventory Numbers are in millions	0	0	0	161.8	0	0	0	0.3	0	98.2	0	0	0	0	0	0	0	0	0	0	0	-465.9	0	0	0	57	0	0	0	0
Other Current Assets Numbers are in millions	0	175.8	0	6.3	0	8.1	0	7.4	0	11.6	0	13.4	0	11.9	0	6.5	0	618.9	0	6.2	0	547.8	95.5	0	691.4	310.9	890.9	432.9	485.8	360.3
Total Current Assets Numbers are in millions	3,079.6	3,370.5	3,627.3	4,023.3	5,148.6	5,428.7	4,860.9	5,142.7	4,398.5	4,824.4	4,121.3	4,504.2	3,921.9	4,209.5	3,886.9	4,165.7	3,525.3	3,889.4	3,203.9	3,392.8	2,580.2	3,141.6	3,141.6	1,987.6	2,654.1	2,365.8	1,972.3	1,972.5	1,905.5	1,793.1
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	0	10.6	0	13.1	0	15.4	0	18.4	0	21.3	0	19.5	0	17.4	0	20.1	0	26.9	0	30.9	0	3.1	3.1	0	4.5	21.5	49.5	1,635.8	1,660.9	70.3
Goodwill Numbers are in millions	0	1,584.1	0	1,584.1	0	1,584.1	0	1,584.1	0	1,584.1	0	1,584.1	0	1,584.1	0	1,584	0	1,584.1	0	1,584.1	0	1,584.1	1,584.1	0	1,584.1	1,584.1	1,584.1	0	0	1,584.1
Intangible Assets Numbers are in millions	0	0	0	0.1	0	0.1	0	0.1	0	0.2	0	0.3	0	0.3	0	0.3	0	0.3	0	0.5	0	0.5	0.5	0	0.4	1.5	2.2	0	0	4.5
Goodwill and Intangible Assets Numbers are in millions	0	1,584.1	0	1,584.2	0	1,584.2	0	1,584.2	0	1,584.3	0	1,584.4	0	1,584.4	0	1,584.3	0	1,584.4	0	1,584.6	0	1,584.6	1,584.6	0	1,584.5	1,585.6	1,586.3	0	0	1,588.6
Long Term Investments Numbers are in millions	0	0	0	0	0	161.8	0	161.8	0	71.8	0	71.8	0	-0.4	0	-234.6	0	0	0	-271.4	0	0	0	0	-1,224.1	428.4	0	0	0	0
Tax Assets Numbers are in millions	0	235.7	0	0	0	43.2	0	-161.8	0	18.7	0	35	0	43.8	0	41.2	0	33.8	0	64.5	0	75.4	0	0	90.6	96.2	70.3	0	0	0
Other Non-Current Assets Numbers are in millions	-3,079.6	29.7	-3,627.3	235.7	-5,148.6	198.3	-4,860.9	409.6	-4,398.5	211.4	-4,121.3	218.5	-3,921.9	394.8	-3,886.9	456.5	-3,525.3	194.8	-3,203.9	619.3	-2,580.2	328.6	404	-1,987.6	1,570.1	13.6	444.3	514.4	524.7	295
Total Non-Current Assets Numbers are in millions	-3,079.6	1,860.1	-3,627.3	1,833	-5,148.6	2,002.9	-4,860.9	2,012.2	-4,398.5	1,907.5	-4,121.3	1,929.2	-3,921.9	2,040	-3,886.9	1,867.5	-3,525.3	1,839.9	-3,203.9	2,027.9	-2,580.2	1,991.7	1,991.7	-1,987.6	2,025.6	2,145.3	2,150.4	2,150.2	2,185.6	1,953.9
Total Assets Numbers are in millions	0	5,230.6	0	5,856.3	0	7,431.6	0	7,154.9	0	6,731.9	0	6,433.4	0	6,249.5	0	6,033.2	0	5,729.3	0	5,420.7	0	5,133.3	5,133.3	0	4,679.7	4,511.1	4,122.7	4,122.7	4,091.1	3,747
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	0	180.4	0	190.3	0	154.6	0	126.8	0	161.4	0	163.2	0	229.3	0	287.8	0	319.9	0	285.6	0	313.1	301.3	0	349	548.5	328	263.4	355	419.4
Short Term Debt Numbers are in millions	0	3.7	0	3.5	0	4	0	3.9	0	3.8	0	4.6	0	8.5	0	11.4	0	11.3	0	12.1	0	0.3	0.3	0	0.8	0	5.3	0	0	5.4
Tax Payables Numbers are in millions	0	326.8	0	395.3	0	359.3	0	384.8	0	335.8	0	307.9	0	353.7	0	376.4	0	348.7	0	373.6	0	400.1	0	0	368.1	0	286	0	0	0
Deferred Revenue Numbers are in millions	0	326.8	0	413.1	0	5.3	0	0	0	12	0	0	0	16.1	0	0	0	371.4	0	382.8	0	436.9	0	0	429.9	0	350.9	0	0	0
Other Current Liabilities Numbers are in millions	0	42.8	0	12.5	0	382.2	0	414	0	366.5	0	345.5	0	381.8	0	410.3	0	20.6	0	36.1	0	20.5	469.2	0	29.8	425.8	34.5	455.3	617.8	464.4
Total Current Liabilities Numbers are in millions	0	553.7	0	619.4	0	546.1	0	544.7	0	543.7	0	513.3	0	635.7	0	709.5	0	723.2	0	716.6	0	770.8	770.8	0	809.5	974.3	718.7	718.7	972.8	889.2
Non-Current Liabilities:
Long Term Debt Numbers are in millions	0	1,042.6	0	8.2	0	9.4	0	11.5	0	13.4	0	10.8	0	18	0	22.2	0	11.8	0	16.1	0	0	0	0	0.3	4.6	9.1	9.1	15.8	12.6
Deferred Revenue Non-Current Numbers are in millions	0	6.3	0	0	0	0	0	0	0	-54.1	0	0	0	-35.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	0	74.3	0	67.4	0	71.7	0	47.1	0	54.1	0	0	0	35.9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	-3,539.4	14.3	0	42.5	0	42.2	0	37.8	0	40.3	0	40.8	0	38.9	0	37.8	0	33.3	0	32.8	0	30.3	0	0	34.1	39.4	65.2	65.2	59.9	57.7
Total Non-Current Liabilities Numbers are in millions	-3,539.4	1,137.5	0	118.1	0	123.3	0	96.4	0	53.7	0	51.6	0	56.9	0	60	0	45.1	0	48.9	0	30.3	0	0	34.4	44	74.3	74.3	75.7	70.3
Total Liabilities Numbers are in millions	-3,539.4	1,691.2	0	737.5	0	669.4	0	641.1	0	597.4	0	564.9	0	692.6	0	769.5	0	768.3	0	765.5	0	801.1	770.8	0	843.9	1,018.3	793	793	1,048.5	959.5
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0	1,114	0	1,114	0	1,114	0	1,114	0	1,114	0	1,114	0	1,114	0	1,114	0	1,114	0	1,114	0	1,114	1,114	0	1,114	1,114	1,114	1,114	1,114	1,114
Retained Earnings Numbers are in millions	0	1,248.7	0	0	0	4,451.6	0	0	0	4,004.6	0	0	0	3,480.9	0	0	0	2,856.3	0	0	0	2,309	2,309	0	1,839.4	0	1,337.2	0	0	868.9
Accumulated Other Comprehensive Income/Loss Numbers are in millions	3,539.4	2,425.4	5,118.8	4,004.8	6,762.2	354.9	6,513.8	5,399.8	6,134.5	174.2	5,868.5	4,754.5	5,556.9	1,955.7	5,263.7	4,149.7	4,961	-117.7	4,655.2	3,541.2	4,332.2	-132.1	67.5	3,835.8	-139.3	2,378.8	-348.8	2,215.7	1,928.6	-37.1
Other Total Stockholders Equity Numbers are in millions	0	-1,248.7	0	0	0	841.7	0	0	0	841.7	0	0	0	-993.7	0	0	0	1,108.4	0	0	0	1,041.3	841.7	0	1,021.7	0	1,227.3	0	0	841.7
Total Shareholders Equity Numbers are in millions	3,539.4	3,539.4	5,118.8	5,118.8	6,762.2	6,762.2	6,513.8	6,513.8	6,134.5	6,134.5	5,868.5	5,868.5	5,556.9	5,556.9	5,263.7	5,263.7	4,961	4,961	4,655.2	4,655.2	4,332.2	4,332.2	4,332.2	3,835.8	3,835.8	3,492.8	3,329.7	3,329.7	3,042.6	2,787.5
Total Equity Numbers are in millions	3,539.4	3,539.4	5,118.8	5,118.8	6,762.2	6,762.2	6,513.8	6,513.8	6,134.5	6,134.5	5,868.5	5,868.5	5,556.9	5,556.9	5,263.7	5,263.7	4,961	4,961	4,655.2	4,655.2	4,332.2	4,332.2	4,332.2	3,835.8	3,835.8	3,492.8	3,329.7	3,329.7	3,042.6	2,787.5
Total Liabilities & Shareholders Equity Numbers are in millions	0	5,230.6	5,118.8	5,856.3	6,762.2	7,431.6	6,513.8	7,154.9	6,134.5	6,731.9	5,868.5	6,433.4	5,556.9	6,249.5	5,263.7	6,033.2	4,961	5,729.3	4,655.2	5,420.7	4,332.2	5,133.3	5,103	3,835.8	4,679.7	4,511.1	4,122.7	4,122.7	4,091.1	3,747

Xchanging Solutions Limited

NSE:XCHANGING.NS Add to watchlist

NSE:XCHANGING.NS