Xchanging Solutions Limited

NSE:XCHANGING.NS

108.98 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 137596608.7696.7592.9568406.1153.7386.3317.3390.5205.45,500.431-613.996-3,623.005-1,383.581161.298566.996-99.227156.967
Depreciation & Amortization 5.46.19.113.814.44.711.724.44247.749.950.8131.8641,045.0071,117.785511.194452.03430.039503.595135.944
Deferred Income Tax 000000000000001,879.707920.104-31.688-142.58-48.512-18.991
Stock Based Compensation 00000000000000-0.003-0.7433.71742.77295.74824.476
Change In Working Capital -37.658-82.247.142.1100.332.3209-57.9-249.2134.272.9-1,694.626-861.27485.152628.846-961.254-1,815.967-208.472-684.302
Accounts Receivables -38.379.2-37.8102.988.932.9144.8-114.6157.9-155.984.8000000000
Inventory 0000000000000002.312-13.5490.536-0.2490
Accounts Payables 24.3-17.2-73-89.1-17.7-44.6-202.3217.8-89.700000000000
Other Working Capital -23.6-428.633.3-29.111289.8105.8-126.1-143.70000626.534-947.705-1,816.503-208.2230
Other Non Cash Items -24.3-239.8-185.9-137.8-192-191.6-124.440.2-92.7-109.9-230.3-186.6-4,983.911159.675237.386138.495106.8597.64147.44438.563
Operating Cash Flow 55.7420.3349.7619.8457.4481.4325.7481.7277.75.9344.3142.5-1,046.242-270.588-302.978814.316-269.047-821.101390.577-347.342
Investing Activities:
Investments In Property Plant And Equipment -0.20-0.9-5.6-4-2.8-1.2-11-21.6-52.1-49.5-72-136.561-215.575-299.964-427.616-457.631-545.208-322.493-57.157
Acquisitions Net 1.90.2000.20.87.611.250004,119.76300-19.81,062.196-209.4571,184.76648.389
Purchases Of Investments -2.7000-0.2-0.8-11.2-9.80000-90-0.582-35.168-0.079-29.453-110.539-63.523-9.068
Sales Maturities Of Investments 03.46.41.61327.49.1010.20000020.4862.60917.9360197.2717.096
Other Investing Activites 161.89373.281.1128.183.993.686.6475.487.1-26.8-54.125.35716.95711.99662.75190.485269.494-14.7728.449
Investing Cash Flow 160.896.678.777.1137.1108.590.3-9.653.835-76.3-126.13,918.559-199.2-302.65-382.137783.534-595.71981.25-2.291
Financing Activities:
Debt Repayment -1,042.6-4.8-10.7-18.2-0.3-0.8-7-6.3-10.2-8.6-2.70-3,471.336-266.775-2,219.878-768.585-2,703.025-1,586.445-471.725-532.459
Common Stock Issued 00000000000001.2330.9480.240.5182.596230.311270
Common Stock Repurchased 00000000000000000000
Dividends Paid -3,342.10000000000000000000
Other Financing Activities -17.7000-12-0.1-0.4-6.241.59.81.7-1.5253.5911,096.9583,123.394271.5661,816.814900.3811,459.445704.803
Financing Cash Flow -2,304-4.8-10.7-18.2-12.3-0.9-7.4-6.3-8.71.21.7-1.5-3,217.745831.416904.464-496.779-885.694-683.4681,218.032442.343
Other Information:
Effect Of Forex Changes On Cash 15.823968.4-26.1107.529.89.5-125.23.7161-137.74825.239-105.01842.90879.64618.315-50.6269.977
Net Change In Cash -2,068.3751.1486.1652.6689.7618.8418.1-559.132845.8285.715.9-483.176386.867193.818-21.692-291.561-2,081.9632,539.232106.321
Cash At End Of Period 3,080.35,148.64,397.53,911.43,258.82,569.11,950.3522.31,081.4753.4707.6421.9412.324891.319504.452286.937308.629600.192,682.189142.957