Xanadu Mines Limited
ASX:XAM.AX
0.054 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0 | 1.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | 0 | 0.014 | 0.017 | 0.018 | 0.018 | 0.017 | 0.016 | 0.017 | 0.011 | 0.013 | 0.014 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0 | 0 | 1.818 | -0.017 | -0.018 | -0.018 | -0.017 | -0.016 | -0.017 | -0.011 | -0.013 | -0.014 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 0 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.877 | 0.877 | 0.877 | 0 | 1.582 | 1.582 | 1.582 | 0 | 0.884 | 0.884 | 0.884 | 0 | 0.725 | 0.725 | 0.725 | 0 | 0 | 0 | 0.001 | 0.001 | 0.731 | 0.764 | 0.001 | 0.001 | 0.001 | 0.001 | 1.175 | 1.175 | 0.89 | 0.916 | 0.916 | 0.916 | 0.916 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 0.23 | 0.23 | 0 | -1.581 | -1.581 | -1.581 | 0 | -0.883 | -0.883 | -0.883 | 0 | -0.725 | -0.725 | -0.725 | 0 | 0 | 0 | 0.519 | 0.519 | 0.519 | 3.498 | 3.498 | 3.498 | 3.498 | 0.347 | 0.347 | 0.347 | 0.347 | -0.854 | -0.854 | -0.854 | -0.854 | 0 | 0 | 0 | 0 |
SG&A
| 0.001 | 0.001 | 3.641 | 1.252 | 0.885 | 1.194 | 1.794 | 0.862 | 2.349 | 0.93 | 1.047 | 1.187 | 0.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 4.262 | 0.001 | 0.001 | 0.001 | 0.001 | 0.757 | 0.757 | 1.237 | 0.062 | 0.062 | 0.062 | 0.062 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.119 | -3.119 | -3.119 | 0 | -1.758 | -1.758 | -1.758 | 0 | -1.195 | -1.195 | -1.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 0.003 | 0.003 | 3.641 | 1.252 | 0.885 | 1.194 | 1.794 | 0.862 | 2.349 | 0.93 | 1.047 | 1.187 | 0.94 | 0.001 | 0.001 | 0.001 | 0.005 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 1.25 | 4.262 | 0.009 | 0.009 | 0.001 | 0.001 | 0.748 | 0.748 | 1.237 | 0.062 | 0.062 | 0.062 | 0.062 | 0 | 0 | 0 | 0 |
Operating Income
| -0.001 | -0.001 | -3.655 | -1.269 | -0.903 | -1.212 | -1.811 | -0.878 | -2.366 | -0.941 | -1.06 | -1.201 | -0.955 | -0.001 | -0.001 | -0.001 | -0.005 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -2.125 | -4.685 | -0.009 | -0.009 | -0.001 | -0.001 | -0.749 | -0.749 | -1.751 | -0.866 | -0.866 | -0.866 | -0.866 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0 | 0 | -1.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.106 | 17.106 | -25.149 | -25.149 | -105.75 | -105.75 | 0 | 0 | -164.676 | -164.676 | -10.69 | -10.69 | -4.419 | -4.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.002 | -0.002 | 2.816 | -0.011 | 0.028 | -0.006 | -0.006 | 0.009 | -3.966 | -0.009 | -0.007 | -0.008 | 0.005 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0.001 | 0.001 | 0.001 | -0 | -0 | 0 | 0 | 0 | 0 | -0.063 | -0.177 | 0 | 0 | 0 | 0 | 0.171 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| -0.003 | -0.003 | -0.839 | -1.28 | -0.875 | -1.218 | -1.817 | -0.869 | -6.332 | -0.95 | -1.067 | -1.209 | -0.95 | -0.001 | -0.001 | -0.001 | -0.005 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0 | -0.002 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -2.188 | -4.862 | -0.009 | -0.009 | -0.001 | -0.001 | -0.579 | -0.579 | -1.751 | -0.866 | -0.866 | -0.866 | -0.866 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0 | 0 | -0.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.755 | 25.755 | -20.766 | -20.766 | -104.9 | -104.9 | 0 | 0 | -159.704 | -159.704 | -10.481 | -10.481 | -3.413 | -3.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0 | 0 | 0.209 | 0 | -0.198 | 0.021 | 0.1 | -0.282 | -0.012 | 0.148 | 0.04 | 0.012 | -0.019 | -0 | -0 | 0 | -0 | -0 | 0.006 | 0.006 | 0.006 | -0 | 0.008 | 0.008 | 0.008 | -0 | 0.086 | 0.086 | 0.086 | -0 | 0.094 | 0.094 | 0.094 | 0 | -0 | -0 | -0.063 | -0.063 | -0.063 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0.173 | 0.173 | 0.173 | 0.173 | 0 | 0 | 0 | 0 |
Net Income
| -0.003 | -0.003 | -1.048 | -1.28 | -0.677 | -1.239 | -1.917 | -0.587 | -6.32 | -1.098 | -1.107 | -1.221 | -0.931 | -0.001 | -0.001 | -0.001 | -0.005 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.001 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0 | -0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -2.125 | -4.863 | -0.009 | -0.009 | -0.001 | -0.001 | -0.579 | -0.579 | -1.751 | -1.039 | -1.039 | -1.039 | -1.039 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0 | 0 | -0.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.936 | 25.936 | -20.213 | -20.213 | -92.4 | -92.4 | 0 | 0 | -159.704 | -159.704 | -10.481 | -10.481 | -3.413 | -3.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.007 | -0.001 | -0.002 | -0.001 | -0.003 | -0.002 | -0.003 | -0.003 | -0.003 | -0.001 | -0.002 | -0.002 | -0 | -0.003 | -0 | -0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.01 | -0.024 | -0.044 | -0.044 | -0.006 | -0.006 | -0.003 | -0.003 | -0.009 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.007 | -0.001 | -0.002 | -0.001 | -0.003 | -0.002 | -0.003 | -0.003 | -0.003 | -0.001 | -0.002 | -0.002 | -0 | -0.003 | -0 | -0 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.01 | -0.024 | -0.044 | -0.044 | -0.006 | -0.006 | -0.003 | -0.003 | -0.009 | -0.007 | -0.007 | -0.007 | -0.007 | 0 | 0 | 0 | 0 |
EBITDA
| -0.001 | -0.001 | -3.641 | -1.252 | -0.885 | -1.194 | -1.794 | -0.862 | -2.349 | -0.93 | -1.047 | -1.187 | -0.94 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -2.088 | -4.647 | -0.001 | -0.001 | -0.001 | -0.001 | -0.437 | -0.437 | -1.727 | -0.852 | -0.852 | -0.852 | -0.852 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0 | 0 | -1.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.138 | 16.138 | -24.521 | -24.521 | -71.4 | -71.4 | 0 | 0 | -10.972 | -10.972 | -7.829 | -7.829 | -2.575 | -2.575 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |