Xanadu Mines Limited
ASX:XAM.AX
0.054 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 7.324 | 0.061 | 3.321 | 7.687 | 1.209 | 5.225 | 9.065 | 8.277 | 8.639 | 7.508 | 4.427 | 5.642 | 15.724 | 23.586 | 20.623 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0.19 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 7.324 | 0.061 | 3.321 | 7.687 | 1.209 | 5.415 | 9.165 | 8.277 | 8.639 | 7.508 | 4.427 | 5.642 | 15.724 | 23.586 | 20.623 |
Net Receivables
| 0.451 | 0.052 | 0.086 | 0.145 | 0.099 | 0.398 | 0.498 | 0.469 | 0.497 | 0 | 0.112 | 0.142 | 1.746 | 1.347 | 0.426 |
Inventory
| 0 | 0 | 0 | 0 | 0 | -0.588 | 0 | 0 | -0.497 | 0 | -0.215 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.055 | 42.803 | 0.015 | 0.201 | 0.047 | 0.588 | 0.005 | 0.046 | 0.497 | 0.481 | 0.215 | 0.073 | 8.048 | 0.005 | 0 |
Total Current Assets
| 7.83 | 42.916 | 3.422 | 8.033 | 1.355 | 5.813 | 9.668 | 8.792 | 9.136 | 7.989 | 4.539 | 5.857 | 25.518 | 24.938 | 21.049 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 0.483 | 7.46 | 51.21 | 43.683 | 43.64 | 46.263 | 37.545 | 32.259 | 34.412 | 30.299 | 27.486 | 14.178 | 14.433 | 19.577 | 8.995 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.005 | 0.008 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.005 | 0.008 |
Long Term Investments
| 50.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.163 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 7.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.486 | 0 | -14.435 | 0 | 0 |
Total Non-Current Assets
| 58.284 | 7.46 | 51.21 | 43.683 | 43.64 | 46.263 | 37.545 | 32.259 | 34.412 | 30.299 | 27.486 | 14.178 | 14.435 | 19.582 | 9.166 |
Total Assets
| 66.114 | 50.376 | 54.632 | 51.716 | 44.995 | 52.076 | 47.213 | 41.051 | 43.548 | 38.288 | 20.035 | 20.035 | 39.953 | 44.52 | 30.216 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 0 | 0.087 | 0.025 | 0.501 | 0.058 | 0.68 | 1.261 | 0.339 | 0.085 | 0.1 | 0.307 | 0.11 | 0.063 | 0 | 2.875 |
Short Term Debt
| 0.061 | 0.067 | 0.04 | 0.064 | 0.035 | 0 | 0 | 3.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 5.185 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.588 | 0.057 | 0.237 | 0.306 | 0.002 | 0 | 0.001 | 0.083 | 0.092 | 5.866 | -0.307 | 0.09 | 0.277 | 2.441 | 0 |
Total Current Liabilities
| 1.649 | 0.211 | 0.302 | 0.922 | 0.095 | 0.68 | 1.262 | 4.236 | 5.362 | 5.966 | 0.307 | 0.2 | 0.34 | 2.441 | 2.875 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 0.134 | 0.256 | 0.192 | 0.088 | 0.066 | 0.134 | 0 | 0 | 3.782 | 3.064 | 2.135 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.595 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.423 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.062 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.049 | 0 | 0 | 12.423 | 0.11 | 0.063 | 0 | 2.875 |
Total Non-Current Liabilities
| 0.196 | 0.256 | 0.192 | 0.088 | 0.066 | 0.134 | 0.159 | 0.049 | 3.782 | 3.064 | 12.73 | 0.11 | 0.063 | 0 | 2.875 |
Total Liabilities
| 1.845 | 0.467 | 0.494 | 1.01 | 0.161 | 0.814 | 1.421 | 4.285 | 9.144 | 9.03 | 13.037 | 0.2 | 0.34 | 2.441 | 2.875 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 163.083 | 151.671 | 145.659 | 136.005 | 120.909 | 117.85 | 108.452 | 93.964 | 82.108 | 71.843 | 58.629 | 56.591 | 56.591 | 53.594 | 35.931 |
Retained Earnings
| -104.148 | -96.57 | -92.005 | -82.197 | -79.265 | -71.345 | -65.164 | -61.322 | -59.067 | -54.729 | -51.321 | -43.155 | -24.412 | -17.408 | -13.679 |
Accumulated Other Comprehensive Income/Loss
| 5.334 | -8.431 | -3.58 | -6.774 | -1.364 | -0.001 | -2.513 | -0.519 | 7.083 | 8.215 | 8.312 | 6.01 | 6.339 | 5.336 | 5.089 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.97 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 64.269 | 46.67 | 50.074 | 47.034 | 40.28 | 46.504 | 40.775 | 32.123 | 30.124 | 25.329 | -3.35 | 19.446 | 38.518 | 41.522 | 27.34 |
Total Equity
| 64.269 | 49.909 | 54.138 | 50.706 | 44.834 | 51.262 | 45.792 | 36.766 | 34.404 | 29.258 | 0 | 19.835 | 39.613 | 42.079 | 27.34 |
Total Liabilities & Shareholders Equity
| 66.114 | 50.376 | 54.632 | 51.716 | 44.995 | 52.076 | 47.213 | 41.051 | 43.548 | 38.288 | 20.035 | 20.035 | 39.953 | 44.52 | 30.216 |