WW International, Inc. (WW) - Quarterly Balance Statement

Home
WW
Financials

1.02 (USD) • At close November 12, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q3	2000 Q2	2000 Q1	1999 Q4
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	57.181	42.709	66.615	109.366	107.498	91.446	140.847	178.326	188.291	148.595	127.64	153.794	188.23	125.564	113.313	165.887	204.397	150.409	292.273	182.736	239.162	180.645	193.358	236.974	219.77	167.8	117.615	83.054	178.247	104.485	135.193	108.656	99.044	114.498	127.812	241.526	212.26	149.722	211.009	301.212	327.381	276.47	231.633	174.557	181.255	119.977	121.381	70.215	80.591	90.902	79.611	47.469	61.421	60.382	77.246	40.534	72.935	65.562	51.693	46.137	62.791	53.216	59.784	47.322	57.805	74.442	59.362	39.823	48.682	61.404	53.887	37.504	58.806	54.738	52.898	31.476	53.041	134.271	50.319	35.156	43.785	37.937	37.367	23.442	61.057	52.234	153.016	57.53	61.899	56.38	34.494	23.338	37.904	45.62	36.886	55.89	57.166	44.043	34.446
Short Term Investments Numbers are in millions	0	0	0	3.555	7.272	10.546	11.081	11.748	8.631	2.837	0.03	0	0	0	0	0	0	0	0	0	0	0	2.229	3.526	6.664	5.104	0.146	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash and Short Term Investments Numbers are in millions	57.181	42.709	66.615	109.366	107.498	91.446	140.847	178.326	188.291	148.595	127.64	153.794	188.23	125.564	113.313	165.887	204.397	150.409	292.273	182.736	239.162	180.645	193.358	236.974	219.77	167.8	117.615	83.054	178.247	104.485	135.193	108.656	99.044	114.498	127.812	241.526	212.26	149.722	211.009	301.212	327.381	276.47	231.633	174.557	181.255	119.977	121.381	70.215	80.591	90.902	79.611	47.469	61.421	60.382	77.246	40.534	72.935	65.562	51.693	46.137	62.791	53.216	59.784	47.322	57.805	74.442	59.362	39.823	48.682	61.404	53.887	37.504	58.806	54.738	52.898	31.476	53.041	134.271	50.319	35.156	43.785	37.937	37.367	23.442	61.057	52.234	153.016	57.53	61.899	56.38	34.494	23.338	37.904	45.62	36.886	55.89	57.166	44.043	34.446
Net Receivables Numbers are in millions	12.615	13.412	13.173	14.938	19.178	25.813	31.059	24.273	28.192	32.277	39.266	29.321	30.309	33.36	39.889	34.555	36.377	37.312	42.725	30.519	30.57	30.869	32.104	27.247	28.871	27.401	29.482	23.913	22.267	25.221	29.468	27.518	25.867	28.83	27.688	29.281	28.475	28.486	31.215	31.96	32.05	37.29	40.443	36.248	34.312	37.787	42.318	37.363	40.936	42.642	43.986	47.175	38.782	44.861	46.765	43.722	36.365	37.934	41.439	39.622	38.422	40.282	40.76	37.85	49.002	46.866	51.055	42.368	43.371	59.172	44.899	40.324	39.311	36.107	34.014	28.04	26.503	25.776	27.521	21.778	21.116	18.894	21.024	18.545	24.093	25.591	21.401	19.106	16.462	15.806	16.634	13.619	17.105	18.617	23.669	16.921	11.432	15.668	15.379
Inventory Numbers are in millions	0	0	0	0.068	10.141	10.834	10.668	20.528	26.394	32.33	29.496	30.566	25.56	29.354	34.369	39.456	33.298	35.191	34.131	27.204	25.227	30.625	31.859	25.851	14.27	18.649	24.478	31.728	23.421	22.948	25.473	32.629	29.455	29.01	29.779	27.838	12.272	18.545	28.112	32.382	23.46	28.509	32.669	40.939	33.562	36.216	44.29	46.846	40.173	40.362	45.585	53.437	38.454	35.888	38.32	40.571	25.696	23.955	29.715	32.488	23.201	28.193	34.226	40.121	32.121	32.502	39.844	44.607	37.656	33.659	34.924	38.548	25.475	26.652	30.056	31.678	26.386	25.324	29.406	32.929	27.697	26.754	30.854	39.11	31.339	33.5	31.193	38.583	26.105	21.231	22.217	26.205	19.131	12.389	11.766	12.11	10.945	9.328	11.444
Other Current Assets Numbers are in millions	31.432	31.97	37.186	55.102	20.82	22.11	37.323	38.757	63.605	71.148	56.821	117.379	3.897	4.611	6.344	15.656	3.751	127.229	8.153	112.654	90.728	103.458	134.078	129.45	33.259	123.7	26.728	26.805	23.166	23.497	28.026	30.88	22.924	21.613	29.819	52.812	47.02	29.595	49.42	38.43	33.172	34.272	38.77	39.524	28.824	29.711	35.749	35.699	62.576	55.442	50.636	65.615	85.197	75.085	74.101	81.704	79.088	75.761	63.632	99.748	66.731	61.886	83.063	59.538	52.921	47.906	54.289	38.37	35.725	33.458	30.91	36.516	28.035	40.037	35.02	35.953	27.016	23.848	20.989	33.528	29.636	32.371	22.461	30.219	18.9	22	19.5	20.8	11.24	11.743	14	20.717	14.004	11.743	11.24	10.304	8.13	8.454	7.605
Total Current Assets Numbers are in millions	101.228	88.091	116.974	179.474	218.789	177.922	235.234	281.331	289.759	265.46	257.625	271.173	300.92	259.426	251.176	299.192	321.404	277.638	432.642	295.39	329.89	284.103	327.436	366.424	336.12	291.5	257	209	280.5	214.9	266.7	235.2	215.1	216.2	241.2	358.973	322.089	250.575	345.232	427.7	439	399.6	368	315.7	304.4	252.4	273.8	218	224.6	247.2	231.3	214.526	189.3	196.573	224.9	190.442	209.1	202.5	208	199.951	188	197.5	213.858	225.041	221.991	215.696	216.992	186.336	183.998	202.141	186.631	154.746	154.502	150.955	152.693	127.71	140.95	225.408	135.281	125.816	113.587	107.433	116.261	114.625	138.95	143.696	235.246	145.438	124.007	115.384	92.224	83.879	88.144	88.369	83.561	95.225	87.673	77.493	68.874
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	62.213	66.064	69.201	72.013	78.022	81.588	94.574	103.925	110.023	115.69	120.99	127.121	134.779	143.764	155.031	171.037	189.083	201.647	212.943	206.049	195.963	196.044	200.29	52.202	49.811	48.1	47.2	48	48.8	47.8	47.7	49.6	51.8	51.9	55.2	58.186	62.229	67.394	72.106	74.6	76.8	81.1	84.2	87.1	89.4	87.9	82	71.8	62.3	55.7	52.1	41.072	32.5	32.723	29.6	30.93	31.8	31.6	33.1	36.038	37	37.3	36.756	37.508	38.994	38.604	39.491	37.649	31.844	31.993	31.906	31.033	25.847	24.125	22.604	20.775	19.687	17.215	16.526	17.48	17.152	17.733	17.992	15.747	16.027	16.206	12.718	12.355	11.92	11.427	10.922	10.725	9.65	9.5	7.941	6.641	6.595	7.001	7.168
Goodwill Numbers are in millions	242.754	241.872	242.258	243.441	244.927	246.208	156.211	155.998	156.155	159.932	163.353	157.374	157.529	156.754	155.781	155.617	152.791	151.624	150.457	157.916	152.806	154.058	153.172	152.519	154.697	153.13	155.273	156.281	170.731	167.912	167.394	166.138	167.638	168.482	163.914	159.331	161.613	167.48	167.738	106.82	110.696	114.826	109.959	79.294	75.924	63.437	63.469	59.414	51.218	50.013	50.018	50.012	49.989	50.035	50.019	51.425	51.405	51.351	51.382	51.373	51.359	51.333	51.299	51.296	51.346	51.399	51.382	51.364	51.369	51.353	51.337	51.329	51.311	51.31	51.298	51.305	52.437	52.502	25.121	25.125	25.102	25.198	23.797	23.779	288	282.1	303	238.4	231.248	225.514	237.1	234.302	0	225.514	231.248	150.452	151.139	152.565	154.383
Intangible Assets Numbers are in millions	49.319	182.377	186.244	449.734	452.7	457.646	450.786	450.051	503.467	818.741	848.12	846.321	847.056	847.072	845.839	825.559	811.27	809.83	807.551	812.476	810.41	811.707	810.502	808.296	807.335	804.448	797.553	800.576	803.481	804.068	805.256	807.231	812.335	815.915	817.644	813.665	816.326	821.181	826.718	867.91	891.368	890.025	877.89	882.132	891.607	858.358	867.368	839.487	827.78	807.779	805.49	801.487	795.874	804.501	799.54	795.826	792.676	785.636	791.479	790.25	789.566	783.461	777.586	777.103	790.095	793.581	762.754	751.73	750.245	740.734	716.051	712.93	647.072	569.392	562.94	564.441	616.35	614.916	587.823	587.967	586.2	555.147	28.5	522.494	489.962	489.07	311.817	310.552	309.772	289.089	288.029	6.863	243.953	7.066	7.11	6.373	7.024	7.163	7.977
Goodwill and Intangible Assets Numbers are in millions	292.073	424.249	428.502	693.175	697.627	703.854	606.997	606.049	659.622	978.673	1,011.473	1,003.695	1,004.585	1,003.826	1,001.62	981.176	964.061	961.454	958.008	970.392	963.216	965.765	963.674	960.815	962.032	957.6	952.8	956.9	974.2	972	972.6	973.4	980	984.4	981.6	972.996	977.939	988.661	994.456	974.7	1,002	1,004.8	987.9	961.4	967.5	921.8	930.8	898.9	879.3	857.8	855.5	851.499	845.9	854.536	849.6	847.251	844.1	837	842.9	841.623	840.9	834.8	828.885	828.399	841.441	844.98	814.136	803.094	801.614	792.087	767.388	764.259	698.383	620.702	614.238	615.746	616.35	614.916	587.823	587.967	586.2	555.147	28.5	522.494	489.962	489.07	311.817	310.552	309.772	289.089	288.029	241.165	243.953	232.58	238.358	156.825	158.163	159.728	162.36
Long Term Investments Numbers are in millions	0	128.164	0	0	0	0	0	2.45	4.513	1.971	2.944	-11.259	0	0	0	0	0	-12.761	0	-14.319	-14.794	-16.235	-17.468	-16.23	0	-15.239	-25.314	-12.447	0	-188.638	-184.287	-175.115	-168.117	-158.041	-156.791	-7.516	4.809	4.305	5.117	9.119	0	15.149	15.644	-24.457	22.346	24.264	2.98	-21.757	3.949	4.99	6.899	-24.612	0	0	-19.819	-6.409	-16.132	0.032	-20.69	-1.542	-15.619	0	-23.402	0	-22.926	-10.226	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-67.207	0	-3.1	9.489	0	0.24	1.07	6.154	6.68	7.045	0
Tax Assets Numbers are in millions	17.309	16.615	20.328	19.683	20.728	22.403	23.006	22.246	15.772	14.57	11.504	11.259	12.169	12.272	13.045	13.625	12.487	12.761	13.977	14.319	14.794	16.235	17.468	16.23	14.17	15.239	25.314	12.447	0	188.638	184.287	175.115	168.117	158.041	156.791	7.516	22.062	24.227	25.476	23.744	0	23.01	24.509	24.457	21.617	21.627	21.813	21.757	24.498	24.617	24.505	24.612	0	0	19.763	19.8	16.166	4.524	20.73	8.105	15.619	4.5	23.402	8.105	22.926	10.226	15.619	9.917	10.487	10.226	22.926	43.931	47.714	52.191	57.491	61.917	67.612	74.531	75.369	77.964	86.306	93.116	96.228	109.799	115.068	119.06	126.453	131.487	67.207	132.304	3.1	136.281	67.207	67.207	67.207	67.561	68.268	67.574	74.712
Other Non-Current Assets Numbers are in millions	89.53	-108.927	19.243	17.685	17.087	15.716	13.917	12.429	13.146	14.249	14.89	26.945	15.431	16.026	15.502	16.144	15.974	28.801	16.102	26.483	27.374	30.363	34.784	35.1	19.37	39.4	50.1	32.1	12	12.6	14	12.8	14.5	13.3	12.5	31.929	6.024	6.015	4.034	5.337	40.5	2.741	2.847	44.7	2.937	2.809	3.307	29.9	3.353	3.293	5.796	14.531	18.8	20.638	21.956	9.973	18.066	14.444	8.96	3.334	10.8	11.5	7.743	7.699	7.973	7.85	8.868	9.225	9.545	9.862	10.33	8.423	8.652	8.743	8.963	9.343	6.064	6.255	6.538	6.959	6.529	6.391	503.018	7.023	7.229	10.406	9.62	10.071	139.539	10.2	146.356	1.309	14.495	14.685	15.046	14.488	15.028	15.366	22.813
Total Non-Current Assets Numbers are in millions	461.125	526.165	537.274	802.556	813.464	823.561	738.494	747.099	803.076	1,125.153	1,161.801	1,157.761	1,166.964	1,175.888	1,185.198	1,181.982	1,181.605	1,191.902	1,201.03	1,202.924	1,186.553	1,192.172	1,198.748	1,048.117	1,045.383	1,045.1	1,050.1	1,037	1,035	1,032.4	1,034.3	1,035.8	1,046.3	1,049.6	1,049.3	1,063.111	1,073.063	1,090.602	1,101.189	1,087.5	1,119.3	1,126.8	1,115.1	1,093.2	1,103.8	1,058.4	1,040.9	1,000.6	973.4	946.4	944.8	907.102	897.2	907.897	901.1	901.545	894	887.6	885	887.558	888.7	888.1	873.384	881.711	888.408	891.434	878.114	859.885	853.49	844.168	832.55	847.646	780.596	705.761	703.296	707.781	709.713	712.917	686.256	690.37	696.187	672.387	645.738	655.063	628.286	634.742	460.608	464.465	461.231	443.02	445.307	398.969	335.305	324.212	329.622	251.669	254.734	256.714	267.053
Total Assets Numbers are in millions	562.353	614.256	654.248	982.03	1,032.253	1,001.483	973.728	1,028.43	1,092.835	1,390.613	1,419.426	1,428.934	1,467.884	1,435.314	1,436.374	1,481.174	1,503.009	1,469.54	1,633.672	1,498.314	1,516.443	1,476.275	1,526.184	1,414.541	1,381.503	1,336.6	1,307.1	1,246	1,315.5	1,247.3	1,301	1,271	1,261.4	1,265.8	1,290.5	1,422.084	1,395.152	1,341.177	1,446.421	1,515.2	1,558.3	1,526.4	1,483.1	1,408.9	1,408.2	1,310.8	1,314.7	1,218.6	1,198	1,193.6	1,176.1	1,121.628	1,086.5	1,104.47	1,126	1,091.987	1,103.1	1,090.1	1,093	1,087.509	1,076.7	1,085.6	1,087.242	1,106.752	1,110.399	1,107.13	1,095.106	1,046.221	1,037.488	1,046.309	1,019.181	1,002.392	935.098	856.716	855.989	835.491	850.663	938.325	821.537	816.186	809.774	779.82	761.999	769.688	767.236	778.438	695.854	609.903	585.238	558.404	537.531	482.848	423.449	412.581	413.183	346.894	342.407	334.207	335.927
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	16.739	25.119	22.514	18.507	19.732	21.998	21.697	18.89	17.384	24.526	29.339	22.444	15.115	25.619	21.03	23.052	27.565	25.17	45.849	29.064	26.911	26.761	29.139	27.098	22.96	22.952	32.7	24.356	19.388	20.19	41.196	40.639	31.62	31.238	68.961	38.225	36.754	39.813	56.93	54.474	36.582	37.917	55.849	45.496	40.91	34.402	54.696	49.349	50.811	48.961	49.587	60.81	32.618	35.879	44.522	39.589	34.735	23.512	24.224	28.371	24.053	22.097	39.707	33.151	32.932	35.136	40.937	42.678	32.514	19.717	23.049	31.891	26.784	23.291	21.183	19.714	26.019	34.516	21.514	20.76	24.392	13.995	21.807	22.287	21.482	15.536	21.809	20.97	21.641	15.251	13.016	17.698	7.966	8.784	9.444	10.925	7.675	12.362	58.848
Short Term Debt Numbers are in millions	8.976	9.493	9.662	9.617	9.804	9.949	15.464	17.955	18.457	18.431	18.969	20.297	31.231	32.877	101.045	105.551	131.351	134.079	278.093	129.486	109.372	89.753	93.875	77	57.75	118.5	77	82.75	31.429	20.213	21	21	21	69	69	213.323	213.323	165.323	250.185	24	30	30	30	30	24	24	204.197	114.695	133.808	152.92	128.037	124.933	92.292	86.664	148.986	197.524	224.667	222.79	293.75	215	201.875	188.75	175.625	152.5	141.875	70.625	80.625	45.625	31.25	22.5	22.5	18.922	14.648	10.35	4.67	4.7	3	3	3	3	1.5	16.965	1.5	15.554	15.554	13.302	14.688	18.361	14.688	16.129	32.199	18.587	16.157	16.157	16.82	15.722	15.827	15.609	11.609
Tax Payables Numbers are in millions	11.24	35.373	62.088	1.609	0.987	7.198	62.058	1.646	1.85	0.937	0.618	1.748	2.851	1.664	4.132	7.81	5.807	5.175	1.61	3.644	8.837	19.679	21.635	22.618	39.95	49.193	58.716	5.735	33.446	38.706	48.498	35.528	8.817	6.71	10.759	0	10.759	6.71	8.817	0	22.437	18.951	10.835	0	27.122	6.943	18.992	6.087	1.511	8.933	15.728	3.071	0.42	8.933	26.28	33.744	9.093	13.394	19.299	33.744	42.391	50.148	62.566	29.782	0	6.201	36.632	19.296	21.253	16.651	0	6.457	7.001	14.236	31.677	13,710	18.326	16.995	39.806	34,684	32.588	35.627	37.462	24.624	11.199	16.029	27.84	13.972	0	0	0	9.139	0	19.861	12.19	8.606	8.759	6.786	5.998
Deferred Revenue Numbers are in millions	31.425	33.849	36.004	33.966	32.445	35.705	35.716	32.156	39.772	47.637	48.991	45.855	50.231	51.435	50.016	50.475	48.012	50.946	59.415	60.613	59.069	56.923	60.597	53.501	58.367	83.878	94.673	74.332	82.66	86.597	94.447	62.88	74.674	75.278	82.513	61.597	68.776	72.617	75.152	66.19	81.129	91.115	102.991	76.33	92.016	101.037	115.58	86.161	104.125	112.33	121.246	83.758	103.142	109.895	118.315	73.688	81.992	79.169	82.355	68.469	80.894	83.462	84.357	60.046	83.301	86.365	90.098	59.389	71.742	72.335	71.763	43.439	54.815	58.182	50.377	38.489	42.729	39.954	37.927	27.082	35.182	30.766	30.9	16.527	28.286	22.733	22.305	15.432	21.983	20.088	20.725	13.02	16.645	75.42	71.547	57.878	50.296	45.848	5.998
Other Current Liabilities Numbers are in millions	121.077	71.417	96.265	123.256	111.245	104.562	110.234	107.021	105.106	92.165	89.408	116.344	132.894	109.478	130.073	130.159	124.049	130.845	129.467	142.199	134.686	130.321	137.767	134.001	110.042	82.125	60.611	131.471	106.889	86.904	53.563	91.714	145.969	148.836	114.706	151.757	149.361	133.501	158.149	179.162	171.67	169.8	143.476	148.478	159.242	136.316	138.139	142.259	157.534	134.995	925.015	160.825	220.51	193.766	187.675	155.001	201.778	184.623	172.748	162.1	143.934	140.746	125.395	186.494	200.7	192.458	179.465	148.765	128.67	136.155	127.807	103.932	97.004	93.35	92.186	-13,626.729	362.493	362.891	59.776	-34,602.98	31.307	44.961	37.325	32.891	38.525	51.546	52.243	33.676	49.437	50.541	71.184	31.868	74.629	-13.717	-6.934	-12.124	-11.838	-14.516	-62.224
Total Current Liabilities Numbers are in millions	189.457	200.37	249.047	205.462	193.945	201.41	266.866	196.558	199.953	208.222	216.664	229.132	247.437	246.692	327.326	340.099	364.349	371.385	560.283	394.07	365.786	350.198	372.152	341.316	312.029	379.6	356.4	343	293.2	272.8	299.9	292.4	313.7	362.3	414.9	503.127	515.727	457.777	606.163	378.3	378.4	385.7	399	345.8	384.2	337.1	586.3	447.9	498.6	507.1	1,289.2	494.207	481.6	471.016	570.3	539.135	587	547	616.6	536.055	517.2	507.3	527.357	495.124	491.74	425.921	468.694	358.431	317.943	287.075	268.168	236.532	227.036	222.7	221.276	165.888	478.586	491.872	183.537	152.622	149.361	156.309	150.801	134.17	136.528	134.682	160.694	123.381	129.39	117.26	150.14	108.01	123.363	115.289	112.511	91.932	78.394	78.451	79.077
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,476.523	1,428.553	1,427.509	1,426.464	1,482.062	1,483.241	1,487.112	1,490.383	1,492.087	1,493.404	1,494.676	1,496.261	1,540.879	1,547.401	1,484.571	1,510.361	1,536.614	1,561.614	1,587.675	1,608.384	1,690.233	1,705.778	1,773.26	1,669.708	1,687.464	1,644.5	1,703.7	1,740.6	1,884.8	1,899.7	1,977.5	1,981.3	1,985.1	1,988.9	1,992.7	2,021.25	2,026.5	2,031.75	2,037	2,334	2,340	2,346	2,352	2,358	2,370	2,376	2,195.8	2,291.7	2,280.8	2,340.9	1,622.8	926.868	974.5	1,076.099	1,102	1,167.561	1,164.2	1,183.9	1,120.5	1,238	1,272.8	1,341.5	1,393.25	1,485	1,500.625	1,559.875	1,507.875	1,602.5	1,655	1,741.875	1,795.575	830.237	802.392	734.69	667.788	741.425	358.875	480.625	388.375	466.125	455.375	415.749	433.433	454.32	461.161	488.953	439.749	436.319	437.373	461.015	453.498	458.32	464.629	462.548	478.86	446.35	458.2	460.51	477.26
Deferred Revenue Non-Current Numbers are in millions	0	0.092	0.144	0.165	0.205	0.25	0.303	23.119	58.293	142.878	0.049	-2.227	0.008	0.016	0.026	0	3.599	-1.592	3.63	1.276	1.449	1.512	-2.744	-14.376	206.07	-27.151	-25.142	-25.789	187.676	-20.218	-19.855	-20.348	-18.04	-18.112	-18.438	4.45	4.48	4.98	5.074	-11.283	-9.489	-10.257	-8.058	-15.669	-17.248	-17	0	0	127.342	0	0	0	0	0	0	0	0	0	0	0	-22.941	-17.749	0	0	0	0	0	0	-0.027	0	0	-0.026	-0.067	-0.027	0	0	0.308	0	0	0	0	-3.233	-382.467	-3.256	0	0	0	0	0	0	0	25.996	25.621	26.746	26.371	25.746	26.25	25.875	25
Deferred Tax Liabilities Non-Current Numbers are in millions	0	21.933	22.544	41.994	15.932	18.184	19.94	23.119	58.293	142.878	154.759	159.945	162.96	171.472	172.765	173.713	175.938	182.085	184.605	177.681	180.365	186.696	195.838	208.547	206.07	235.5	242.9	173.9	218.2	213.4	208.9	200.2	190.9	181	179.8	159.539	168.797	180.554	170.954	188.4	197.6	192.6	184.9	179.7	163.4	158.8	137.1	129.4	127.3	118.5	110.5	100.723	89.9	87.141	76.8	62.807	47.5	40	43.4	34.624	22.941	17.749	3.487	2.685	6.515	3.449	1.717	1.786	0.027	0	0	0.026	0.067	0.027	0.027	0.026	0.308	0.027	0.067	0.715	0.885	3.233	3.241	3.256	3.241	3.233	3.19	3.256	3.169	3.255	3.169	3.169	3.07	3.04	3.059	2.522	2.569	2.941	3.474
Other Non-Current Liabilities Numbers are in millions	25.093	50.591	67.303	69.039	15.276	14.66	1.776	-20.934	-56.288	-140.661	2.607	2.227	7.977	7.63	7.464	5.212	7.259	5.201	1.952	2.446	2.212	2.251	6.612	18.289	-184.918	31.151	29.342	30.289	-183.076	24.818	24.555	25.048	22.84	22.912	23.038	23.876	21.833	18.619	17.522	16.883	15.489	16.557	16.258	15.669	17.248	17	16.2	15.1	-115.642	11.7	10.4	9.596	11	12.61	13.5	13.208	12.6	12.7	12.5	12.1	34.9	29.6	11.502	11.459	12.347	10.808	10.696	9.834	9.234	8.625	8.294	3.99	8.939	8.931	8.851	8.803	1.391	2.048	0.719	0.285	0.292	0.191	379.226	0.01	0.132	0.255	0.346	0.399	0.692	0.637	0.812	0.87	0.822	15.292	1.333	0.096	0.312	0.546	1.86
Total Non-Current Liabilities Numbers are in millions	1,501.616	1,501.169	1,517.5	1,537.662	1,513.475	1,516.335	1,509.131	1,515.687	1,552.385	1,638.499	1,652.091	1,656.206	1,711.824	1,726.519	1,664.826	1,689.286	1,723.41	1,747.308	1,777.862	1,789.787	1,874.259	1,896.237	1,972.966	1,882.168	1,914.686	1,884	1,950.8	1,919	2,107.6	2,117.7	2,191.1	2,186.2	2,180.8	2,174.7	2,177.1	2,209.115	2,221.61	2,235.903	2,230.55	2,528	2,543.6	2,544.9	2,545.1	2,537.7	2,533.4	2,534.8	2,349.1	2,436.2	2,419.8	2,471.1	1,743.7	1,037.187	1,075.4	1,175.85	1,192.3	1,243.576	1,224.3	1,236.6	1,176.4	1,284.724	1,307.7	1,371.1	1,408.239	1,499.144	1,519.487	1,574.132	1,520.288	1,614.12	1,664.234	1,750.5	1,803.869	834.227	811.331	743.621	676.666	750.254	360.882	482.7	389.161	467.125	456.552	415.94	433.433	454.33	464.534	492.441	443.285	439.974	441.234	464.907	457.479	488.355	494.142	507.626	509.623	474.714	487.331	489.872	507.594
Total Liabilities Numbers are in millions	1,691.073	1,701.539	1,766.547	1,743.124	1,707.42	1,717.745	1,775.997	1,712.245	1,752.338	1,846.721	1,868.755	1,885.338	1,959.261	1,973.211	1,992.152	2,029.385	2,087.759	2,118.693	2,338.145	2,183.857	2,240.045	2,246.435	2,345.118	2,223.484	2,226.715	2,263.6	2,307.2	2,262	2,400.8	2,390.5	2,491	2,478.6	2,494.5	2,537	2,592	2,712.242	2,737.337	2,693.68	2,836.713	2,906.3	2,922	2,930.6	2,944.1	2,883.5	2,917.6	2,871.9	2,935.4	2,884.1	2,918.4	2,978.2	3,032.9	1,531.394	1,557	1,646.866	1,762.6	1,782.711	1,811.3	1,783.6	1,793	1,820.779	1,824.9	1,878.4	1,935.596	1,994.268	2,011.227	2,000.053	1,988.982	1,972.551	1,982.177	2,037.575	2,072.037	1,070.759	1,038.367	966.321	897.942	916.142	839.468	974.572	572.698	619.747	605.913	572.249	584.234	588.5	601.062	627.123	603.979	563.355	570.624	582.167	607.619	596.365	617.505	622.915	622.134	566.646	565.725	568.323	586.671
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	609.903	0	0	0	25.996	0	0	0	0	0	0	0
Common Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	1,925.146	1,970.791	1,966.625	2,314.834	2,409.997	2,370.34	2,298.701	2,418.959	2,457.912	2,661.818	2,675.767	2,682.349	2,656.97	2,610.25	2,606.171	2,617.841	2,596.926	2,538.84	2,496.66	2,500.083	2,471.238	2,420.958	2,375.903	2,382.438	2,340.255	2,271.593	2,210.168	2,203.317	2,144.459	2,097.931	2,061.068	2,056.893	2,043.924	2,010.395	1,979.483	1,994.513	1,950.574	1,926.543	1,897.669	1,883.349	1,895.47	1,855.225	1,794.31	1,773.267	1,742.505	1,693.974	1,641.666	1,603.513	1,553.654	1,494.135	646.372	1,378.616	1,325.581	1,249.105	1,169.098	1,103.817	1,065.548	1,032.581	1,292.625	1,260.349	1,252.995	1,212.106	1,164.416	1,131.08	1,094.072	1,036.988	1,000.434	950.213	920.837	867.055	817.301	770.539	736.148	698.476	654.207	617.47	576.704	522.457	477.899	413.425	366.681	315.468	261.928	223.557	184.287	171.263	115.404	73.482	43.586	6.044	-36.47	-73.998	-152.232	-182.378	-193.644	-211.352	-219.978	-231.663	0
Accumulated Other Comprehensive Income/Loss Numbers are in millions	-14.557	-17.395	-16.919	-11.3	-11.968	-7.529	-7.733	-5.47	-11.317	-10.602	-7.662	-18.604	-21.052	-18.818	-22.094	-25.149	-35.665	-40.235	-44.226	-27.352	-32.064	-26.709	-19.966	-15.757	-5.452	-8.797	-6.938	-10.467	-14.873	-20.73	-21.788	-27.12	-37.604	-41.673	-40.161	-37.265	-42.963	-28.701	-36.82	-19.56	-4.679	-4.65	-0.04	8.517	5.656	10.93	14.423	12.859	11.487	9.077	7.617	5.601	-1.145	3.848	3.084	-4.517	-14.386	-16.27	-6.407	-7.683	-16.016	-17.3	-25.929	-333.768	-309.896	-307.163	-324.812	-306.489	-295.256	-285.69	-297.682	-298.588	-298.318	-298.003	-299.12	-307.257	-307.734	-308.9	5.033	5.561	4.654	4.306	4.901	6.052	2.319	0.984	-1.949	-3.873	-5.355	-5.539	-8.42	-13.323	-15.252	-15.691	-15.307	-8.4	-3.34	-2.453	0
Other Total Stockholders Equity Numbers are in millions	-3,039.309	-3,040.679	-3,062.005	-3,064.628	-3,073.196	-3,079.073	-3,093.237	-3,097.304	-3,106.098	-3,107.324	-3,117.434	-3,120.149	-3,127.295	-3,129.329	-3,139.855	-3,140.903	-3,146.011	-3,147.758	-3,156.907	-3,158.274	-3,162.776	-3,164.409	-3,174.871	-3,175.624	-3,180.015	-3,189.796	-3,203.33	-3,208.85	-3,214.886	-3,220.401	-3,229.28	-3,237.373	-3,239.42	-3,239.922	-3,240.822	-3,247.406	-3,249.796	-3,250.345	-3,251.141	-3,254.989	-3,254.591	-3,254.875	-3,255.27	-3,256.384	-3,257.561	-3,266.004	-3,276.789	-3,281.872	-3,285.541	-3,287.812	-2,510.789	-1,793.983	-1,794.936	-1,795.349	-1,812.382	-1,794.066	-1,763.862	-1,714.711	-1,989.018	-1,989.178	-1,989.279	-1,989.306	-1,989.376	-1,684.828	-1,685.004	-1,622.748	-1,569.498	-1,570.054	-1,570.27	-1,572.631	-1,572.475	-540.318	-541.099	-510.078	-397.04	-390.864	-257.775	-249.804	-234.093	-222.547	-167.474	-112.203	-89.064	-48.421	-20.432	-20.932	-21.58	-632.964	-23.617	-24.268	-25.198	-52.192	-26.572	-12.265	0	0	0	0	0
Total Shareholders Equity Numbers are in millions	-1,128.72	-1,087.283	-1,112.299	-761.094	-675.167	-716.262	-802.269	-683.815	-659.503	-456.108	-449.329	-456.404	-491.377	-537.897	-555.778	-548.211	-584.75	-649.153	-704.473	-685.543	-723.602	-770.16	-818.934	-808.943	-845.212	-927	-1,000.1	-1,016	-1,085.3	-1,143.2	-1,190	-1,207.6	-1,233.1	-1,271.2	-1,301.5	-1,290.158	-1,342.185	-1,352.503	-1,390.292	-1,391.2	-1,363.8	-1,404.3	-1,461	-1,474.6	-1,509.4	-1,561.1	-1,620.7	-1,665.5	-1,720.4	-1,784.6	-1,856.8	-409.766	-470.5	-542.396	-640.2	-694.766	-712.7	-698.4	-702.8	-736.512	-752.3	-794.5	-850.889	-887.516	-900.828	-892.923	-893.876	-926.33	-944.689	-991.266	-1,052.856	-68.367	-103.269	-109.605	-41.953	-80.651	11.195	-36.247	248.839	196.439	203.861	207.571	177.765	181.188	166.174	151.315	91.875	46.548	14.614	-23.763	-70.088	-113.517	-194.056	-210.334	-208.951	-219.752	-223.318	-234.116	-250.744
Total Equity Numbers are in millions	-1,128.72	-1,087.283	-1,112.299	-761.094	-675.167	-716.262	-802.269	-683.815	-659.503	-456.108	-449.329	-456.404	-491.377	-537.897	-555.778	-548.211	-581.151	-645.544	-700.843	-681.821	-719.941	-766.397	-815.066	-805.03	-841.273	-922.996	-995.922	-1,011.533	-1,080.664	-1,138.625	-1,185.27	-1,202.901	-1,228.299	-1,266.341	-1,296.857	-1,285.708	-1,337.705	-1,347.523	-1,385.218	-1,385.647	-1,357.81	-1,404.2	-1,452.768	-1,474.6	-1,509.4	-1,561.1	-1,620.7	-1,665.5	-1,720.4	-1,784.6	-1,856.8	-409.766	-470.5	-542.396	-636.6	-690.724	-708.2	-693.5	-700	-733.27	-748.2	-792.8	-848.354	-886.989	-900.828	-892.923	-893.876	-926.33	-944.689	-991.266	-1,052.856	-68.367	-103.269	-109.605	-41.953	-80.651	11.195	-36.247	248.839	196.439	203.861	207.571	177.765	181.188	166.174	151.315	91.875	46.548	14.614	-23.763	-70.088	-113.517	-194.056	-210.334	-208.951	-219.752	-223.318	-234.116	-250.744
Total Liabilities & Shareholders Equity Numbers are in millions	562.353	614.256	654.248	982.03	1,032.253	1,001.483	973.728	1,028.43	1,092.835	1,390.613	1,419.426	1,428.934	1,467.884	1,435.314	1,436.374	1,481.174	1,503.009	1,469.54	1,633.672	1,498.314	1,516.443	1,476.275	1,526.184	1,414.541	1,381.503	1,336.6	1,307.1	1,246	1,315.5	1,247.3	1,301	1,271	1,261.4	1,265.8	1,290.5	1,422.084	1,395.152	1,341.177	1,446.421	1,515.1	1,558.2	1,526.4	1,483.1	1,408.9	1,408.2	1,310.8	1,314.7	1,218.6	1,198	1,193.6	1,176.1	1,121.628	1,086.5	1,104.47	1,126	1,091.987	1,103.1	1,090.1	1,093	1,087.509	1,076.7	1,085.6	1,087.242	1,106.752	1,110.399	1,107.13	1,095.106	1,046.221	1,037.488	1,046.309	1,019.181	1,002.392	935.098	856.716	855.989	835.491	850.663	938.325	821.537	816.186	809.774	779.82	761.999	769.688	767.236	778.438	695.854	609.903	585.238	558.404	537.531	482.848	423.449	412.581	413.183	346.894	342.407	334.207	335.927

WW International, Inc.

NASDAQ:WW Add to watchlist

NASDAQ:WW