WW International, Inc.
NASDAQ:WW
0.911 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 889.551 | 1,040.856 | 1,212.463 | 1,378.124 | 1,413.337 | 1,514.121 | 1,306.9 | 1,164.9 | 1,164.5 | 1,479.9 | 1,724.1 | 1,826.7 | 1,819.2 | 1,452 | 1,398.9 | 1,535.812 | 1,467.167 | 1,233.325 | 1,151.251 | 1,024.919 | 943.932 | 809.644 | 623.87 | 399.574 | 399.574 |
| Cost of Revenue
| 339.132 | 418.456 | 486.108 | 600.283 | 626.655 | 647.711 | 614.3 | 579.4 | 590.3 | 677.4 | 723 | 758.6 | 772 | 661.4 | 671 | 700.835 | 653.231 | 557.165 | 520.682 | 487.122 | 440.398 | 370.29 | 286.436 | 201.389 | 201.389 |
| Gross Profit
| 550.419 | 622.4 | 726.355 | 777.841 | 786.682 | 866.41 | 692.6 | 585.5 | 574.2 | 802.5 | 1,001.1 | 1,068.1 | 1,047.2 | 790.6 | 727.9 | 834.977 | 813.936 | 676.16 | 630.569 | 537.797 | 503.534 | 439.354 | 337.434 | 198.185 | 198.185 |
| Gross Profit Ratio
| 0.619 | 0.598 | 0.599 | 0.564 | 0.557 | 0.572 | 0.53 | 0.503 | 0.493 | 0.542 | 0.581 | 0.585 | 0.576 | 0.544 | 0.52 | 0.544 | 0.555 | 0.548 | 0.548 | 0.525 | 0.533 | 0.543 | 0.541 | 0.496 | 0.496 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 223.718 | 263.84 | 268.614 | 297.287 | 254.699 | 251.106 | 211.2 | 190.3 | 205 | 243 | 244.7 | 228.5 | 208.5 | 183.2 | 170.8 | 0 | 0 | 0 | 0 | 0 | 0 | 73.029 | 73.029 | 50.743 | 62.104 |
| Selling & Marketing Expenses
| 238.387 | 244.783 | 261.457 | 260.727 | 243.998 | 226.319 | 200.8 | 194.4 | 201 | 262.3 | 295.6 | 343.5 | 292.4 | 217.1 | 200.5 | 0 | 0 | 0 | 0 | 0 | 0 | 69.716 | 69.716 | 51.453 | 51.453 |
| SG&A
| 470.71 | 508.623 | 530.071 | 558.014 | 498.697 | 477.425 | 412 | 384.7 | 406 | 505.3 | 540.3 | 572 | 500.9 | 400.3 | 371.3 | 409.93 | 378.329 | 296.112 | 328.077 | 231.912 | 187.465 | 142.5 | 142.745 | 102.196 | 113.557 |
| Other Expenses
| 66.081 | -1.691 | -1.358 | -0.349 | -1.758 | -2.578 | -0.5 | -1.5 | -2 | -3.2 | -0.6 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.345 | 0 |
| Operating Expenses
| 470.71 | 508.623 | 530.071 | 558.014 | 498.697 | 477.425 | 412 | 384.7 | 406 | 505.3 | 540.3 | 572 | 500.9 | 400.3 | 371.3 | 409.93 | 378.329 | 296.112 | 328.077 | 231.912 | 187.465 | 142.5 | 142.745 | 110.541 | 113.557 |
| Operating Income
| 22.333 | 112.086 | 146.376 | 216.162 | 287.985 | 388.985 | 267.3 | 200.8 | 168.1 | 271.3 | 460.8 | 496.3 | 546.3 | 390.3 | 356.6 | 425.047 | 435.607 | 380.048 | 302.492 | 305.885 | 316.069 | 296.854 | 194.689 | 87.644 | 84.628 |
| Operating Income Ratio
| 0.025 | 0.108 | 0.121 | 0.157 | 0.204 | 0.257 | 0.205 | 0.172 | 0.144 | 0.183 | 0.267 | 0.272 | 0.3 | 0.269 | 0.255 | 0.277 | 0.297 | 0.308 | 0.263 | 0.298 | 0.335 | 0.367 | 0.312 | 0.219 | 0.212 |
| Total Other Income Expenses Net
| -95.965 | -478.889 | -69.399 | -123.659 | -137.025 | -144.924 | -122.225 | -116.684 | -112.444 | -89.593 | -125.392 | -93.844 | -63.236 | -77.167 | -66.494 | -90.698 | -109.116 | -49.406 | -23.177 | -16.338 | -83.84 | -61.353 | -67.718 | -20.728 | -20.728 |
| Income Before Tax
| -73.632 | -365.782 | 76.665 | 92.503 | 150.96 | 244.061 | 145.1 | 84.1 | 55.6 | 155.6 | 335.4 | 409.5 | 483 | 313.2 | 290.1 | 334.349 | 326.491 | 330.642 | 279.315 | 289.547 | 232.229 | 235.535 | 126.971 | 66.916 | 66.916 |
| Income Before Tax Ratio
| -0.083 | -0.351 | 0.063 | 0.067 | 0.107 | 0.161 | 0.111 | 0.072 | 0.048 | 0.105 | 0.195 | 0.224 | 0.266 | 0.216 | 0.207 | 0.218 | 0.223 | 0.268 | 0.243 | 0.283 | 0.246 | 0.291 | 0.204 | 0.167 | 0.167 |
| Income Tax Expense
| 38.623 | -114.379 | 9.773 | 17.462 | 31.513 | 20.493 | -18.2 | 16.6 | 22.8 | 58.3 | 130.6 | 156.2 | 178.7 | 120.7 | 115.6 | 132.002 | 125.311 | 120.817 | 104.913 | 94.522 | 88.288 | 91.807 | -23.198 | 28.323 | 28.323 |
| Net Income
| -112.255 | -251.403 | 67.125 | 75.079 | 119.616 | 223.749 | 163.5 | 67.7 | 32.9 | 97.4 | 204.7 | 253.3 | 304.9 | 194.2 | 177.3 | 204.331 | 201.18 | 209.825 | 174.4 | 183.084 | 143.941 | 143.694 | 147.187 | 37.759 | 37.759 |
| Net Income Ratio
| -0.126 | -0.242 | 0.055 | 0.054 | 0.085 | 0.148 | 0.125 | 0.058 | 0.028 | 0.066 | 0.119 | 0.139 | 0.168 | 0.134 | 0.127 | 0.133 | 0.137 | 0.17 | 0.151 | 0.179 | 0.152 | 0.177 | 0.236 | 0.094 | 0.094 |
| EPS
| -1.46 | -3.58 | 0.96 | 1.11 | 1.78 | 3.19 | 2.54 | 1.06 | 0.56 | 2.08 | 3.61 | 4.27 | 4.16 | 2.57 | 2.3 | 2.61 | 2.5 | 2.13 | 1.7 | 1.75 | 1.35 | 1.35 | 1.34 | 0.2 | 0.21 |
| EPS Diluted
| -1.46 | -3.58 | 0.95 | 1.07 | 1.72 | 3.19 | 2.4 | 1.03 | 0.56 | 2.08 | 3.6 | 4.23 | 4.11 | 2.56 | 2.3 | 2.6 | 2.48 | 2.11 | 1.67 | 1.71 | 1.31 | 1.31 | 1.31 | 0.2 | 0.21 |
| EBITDA
| 140.885 | -244.951 | 266.68 | 336.282 | 333.002 | 433.046 | 331.508 | 253.444 | 243.229 | 360.388 | 473.34 | 544.138 | 578.762 | 423.053 | 386.85 | 449.037 | 456.192 | 394.802 | 302.492 | 316.128 | 316.069 | 296.854 | 210.029 | 87.691 | 80.547 |
| EBITDA Ratio
| 0.158 | 0.15 | 0.161 | 0.196 | 0.203 | 0.255 | 0.214 | 0.171 | 0.143 | 0.199 | 0.267 | 0.271 | 0.3 | 0.269 | 0.255 | 0.292 | 0.311 | 0.32 | 0.277 | 0.308 | 0.396 | 0.398 | 0.354 | 0.219 | 0.202 |