WVS Financial Corp.
OTC:WVFC
12.23 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1995 Q4 | 1994 Q4 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0 | 27.281 | 2.213 | 2.844 | -2.814 | 25.171 | -7.273 | -3.774 | -2.813 | 4.463 | 3.323 | 2.948 | 2.428 | 2.551 | 4.33 | 4.135 | 5.154 | 4.34 | 3.964 | 4.633 | 9.9 | 6.222 | 5.55 | 4.974 | 6.267 | 2.791 | 7.461 | 12.145 | 12.51 | 12.652 | 13.194 | 12.771 | 11.556 | 2.693 | 2.254 | 3.224 | 2.319 | 3.923 | 2.852 | 2.611 | 1.883 | 1.958 | 2.056 | 2.419 | 3.065 | 2.525 | 2.399 | 2.699 | 3.408 | 3.352 | 6.054 | 4.82 | 9.77 | 5.628 | 5.286 | 2.086 | 1.714 | 10.803 | 12.965 | 3.073 | 3.376 | 21.828 | 1.597 | 24.874 | 13.168 | 1.826 | 1.911 | 2.22 | 2.427 | 2.675 | 2.121 | 2.421 | 3.027 | 1.196 | 1.182 | 3.8 | 2.524 | 3.566 | 3.787 | 3.222 | 3.87 | 3.054 | 3.056 | 3.776 | 2.333 | 2.815 | 4.36 | 2.996 | 3.187 | 3.177 | 2.569 | 3.513 | 3.598 | 2.993 | 4.004 | 2.762 | 3.116 | 2.915 | 1.956 | 2 | 2.2 | 1.9 | 1.5 | 4.9 | 1.6 | 2.5 | 0.5 | 1.5 | 1.6 | 2.6 | 1.7 | 4.3 | 2.7 | 4.2 | 2 |
Short Term Investments
| 0 | 37.371 | 0 | 0 | 0 | 48.872 | 0 | 0 | 0 | 129.763 | 135.287 | 137.754 | 143.526 | 151.577 | 150.636 | 149.853 | 141.044 | 147.639 | 158.331 | 138.06 | 134.75 | 132.78 | 134.605 | 127.514 | 128.397 | 128.811 | 128.725 | 119.559 | 117.492 | 108.449 | 101.277 | 0 | 99.345 | 0 | 102.483 | 0 | 89.199 | 0 | 57.966 | 21.395 | 26.934 | 0 | 40.249 | 55.581 | 63.716 | 0 | 83.033 | 79.133 | 81.382 | 0 | 43.423 | 34.963 | 22.387 | 0 | 0.1 | 0.099 | 134.465 | 0 | 140.515 | 144.975 | 0.5 | 0 | 0.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.492 | 0 | 0 | 0 | 0 | 13.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0 | 64.652 | 2.213 | 2.844 | -2.814 | 5.659 | -7.273 | -3.774 | -2.813 | 134.226 | 3.323 | 141.052 | 146.304 | 154.478 | 154.966 | 153.988 | 146.198 | 151.979 | 162.295 | 142.693 | 144.65 | 139.002 | 140.155 | 132.488 | 6.267 | 131.602 | 7.461 | 12.145 | 12.51 | 121.101 | 13.194 | 12.771 | 11.556 | 2.693 | 2.254 | 3.224 | 2.319 | 3.923 | 2.852 | 2.611 | 1.883 | 1.958 | 2.056 | 2.419 | 3.065 | 2.525 | 2.399 | 2.699 | 3.408 | 3.352 | 6.054 | 4.82 | 9.77 | 5.628 | 5.286 | 2.086 | 1.714 | 10.803 | 12.965 | 3.073 | 3.376 | 21.828 | 1.597 | 24.874 | 13.168 | 1.826 | 1.911 | 2.22 | 2.427 | 2.675 | 2.121 | 2.421 | 3.027 | 1.196 | 1.182 | 3.8 | 2.524 | 3.566 | 3.787 | 3.222 | 3.87 | 3.054 | 3.056 | 3.776 | 2.333 | 2.815 | 4.36 | 2.996 | 3.187 | 3.177 | 2.569 | 3.513 | 3.598 | 2.993 | 4.004 | 2.762 | 3.116 | 2.915 | 1.956 | 2 | 2.2 | 1.9 | 1.5 | 4.9 | 1.6 | 2.5 | 0.5 | 1.5 | 1.6 | 2.6 | 1.7 | 4.3 | 2.7 | 4.2 | 2 |
Net Receivables
| 0 | 1.495 | 0 | 0 | 0 | 1.516 | 0 | 0 | 0 | 0.923 | 0.987 | 0.746 | 0.98 | 0.749 | 0.762 | 0.609 | 0.709 | 0.744 | 1.045 | 1.052 | 1.18 | 1.219 | 1.279 | 1.186 | 1.24 | 1.225 | 1.162 | 1.137 | 1.153 | 1.206 | 1.21 | 1.314 | 1.478 | 1.508 | 1.439 | 1.433 | 1.387 | 1.198 | 1.215 | 0.608 | 0.923 | 0.638 | 1.188 | 0.955 | 1.464 | 1.371 | 1.748 | 1.648 | 1.876 | 1.621 | 1.634 | 1.476 | 1.177 | 1.189 | 1.418 | 1.994 | 2.076 | 2.43 | 2.107 | 2.561 | 2.027 | 2.347 | 2.564 | 1.848 | 2.163 | 2.117 | 2.219 | 3.544 | 3.599 | 3.714 | 3.075 | 3.651 | 3.41 | 2.921 | 3.18 | 2.213 | 2.338 | 2.057 | 2.253 | 1.894 | 2.297 | 2.456 | 2.677 | 2.559 | 2.351 | 2.8 | 3.036 | 4.187 | 3.52 | 3.903 | 3.085 | 3.043 | 2.962 | 3.837 | 2.955 | 4.612 | 3.383 | 4.375 | 3.288 | 3.8 | 2.9 | 3.1 | 2.1 | 2.5 | 3 | 2.4 | 2.9 | 2.4 | 2.7 | 2.8 | 2.6 | 2.6 | 2.4 | 2.1 | 2.4 |
Inventory
| 0 | -35.876 | 0 | 0 | 0 | -7.175 | 0 | 0 | 0 | -5.386 | 130.627 | -4.044 | -3.758 | -3.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 25.52 | -1.495 | 19.3 | 22.104 | 22.82 | 26.687 | 17.225 | 4.62 | 3.163 | 5.386 | 4.66 | 4.044 | 3.758 | 3.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 25.52 | 28.776 | 2.213 | 22.104 | 22.82 | 26.687 | 17.225 | 4.62 | 3.163 | 135.149 | 139.597 | 141.798 | 147.284 | 155.227 | 155.728 | 154.597 | 146.907 | 152.723 | 163.34 | 143.745 | 145.83 | 140.221 | 141.434 | 133.674 | 7.507 | 132.827 | 8.623 | 13.282 | 13.663 | 122.307 | 14.404 | 14.085 | 13.034 | 4.201 | 3.693 | 4.657 | 3.706 | 5.121 | 4.067 | 3.219 | 2.806 | 2.596 | 3.244 | 3.374 | 4.529 | 3.896 | 4.147 | 4.347 | 5.284 | 4.973 | 7.688 | 6.296 | 10.947 | 6.817 | 6.704 | 4.08 | 3.79 | 13.233 | 15.072 | 5.634 | 5.403 | 24.175 | 4.161 | 26.722 | 15.331 | 3.943 | 4.13 | 5.764 | 6.026 | 6.389 | 5.196 | 6.072 | 6.437 | 4.117 | 4.362 | 6.013 | 4.862 | 5.623 | 6.04 | 5.116 | 6.167 | 5.51 | 5.733 | 6.335 | 4.684 | 5.615 | 7.396 | 7.183 | 6.707 | 7.08 | 5.654 | 6.556 | 6.56 | 6.83 | 6.959 | 7.374 | 6.499 | 7.29 | 5.244 | 5.8 | 5.1 | 5 | 3.6 | 7.4 | 4.6 | 4.9 | 3.4 | 3.9 | 4.3 | 5.4 | 4.3 | 6.9 | 5.1 | 6.3 | 4.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0.535 | 0 | 0 | 0 | 0.589 | 0 | 0 | 0 | 0.575 | 0.59 | 0.605 | 0.643 | 0.657 | 0.653 | 0.665 | 0.675 | 0.574 | 0.535 | 0.474 | 0.355 | 0.346 | 0.355 | 0.363 | 0.377 | 0.392 | 0.404 | 0.424 | 0.433 | 0.454 | 0.478 | 0.496 | 0.519 | 0.542 | 0.566 | 0.588 | 0.611 | 0.63 | 0.628 | 0.631 | 0.641 | 0.615 | 0.586 | 0.587 | 0.62 | 0.614 | 0.636 | 0.655 | 0.608 | 0.583 | 0.557 | 0.564 | 0.582 | 0.588 | 0.609 | 0.631 | 0.652 | 0.679 | 0.696 | 0.673 | 0.694 | 0.692 | 0.716 | 0.741 | 0.766 | 0.766 | 0.796 | 0.784 | 0.806 | 0.813 | 0.841 | 0.845 | 0.839 | 0.864 | 0.856 | 0.873 | 0.907 | 0.939 | 0.975 | 1.024 | 1.05 | 1.077 | 1.115 | 1.148 | 1.185 | 1.231 | 1.271 | 1.221 | 0.985 | 0.996 | 1.003 | 1.03 | 1.058 | 1.001 | 0.985 | 1.012 | 1.026 | 1.05 | 1.078 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.5 | 1.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 330.794 | 0 | 0 | 0 | 302.159 | 0 | 0 | 0 | 266.934 | 274.855 | 260.7 | 254.335 | 249.619 | 212.233 | 211.471 | 222.837 | 0 | 262.938 | 245.723 | 244.552 | 0 | 247.763 | 241.009 | 244.433 | 0 | 254.716 | 247.891 | 125.008 | 0 | 243.175 | 0 | 242.519 | 0 | 261.262 | 0 | 265.866 | 0 | 265.356 | 245.225 | 271.135 | 0 | 272.06 | 267.728 | 246.344 | 0 | 223.56 | 209.032 | 243.73 | 0 | 244.056 | 189.29 | 150.747 | 0 | 168.961 | 192.706 | 234.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 6.78 | 243.237 | 17.087 | 19.26 | 20.006 | 27.399 | 9.952 | 0.846 | 0.35 | 267.277 | 274.654 | 260.504 | 253.976 | 249.525 | 211.834 | 211.038 | 222.476 | 248.24 | 264.136 | 245.511 | 244.561 | 245.106 | 247.87 | 241.431 | 244.414 | 250.849 | 254.658 | 247.751 | 125.004 | 246.448 | 243.128 | 239.631 | 242.438 | 254.615 | 261.12 | 255.87 | 265.75 | 266.173 | 265.236 | 245.109 | 271.01 | 265.769 | 272.015 | 267.7 | 246.42 | 242.874 | 223.585 | 209.11 | 243.961 | 219.106 | 244.619 | 189.935 | 151.428 | 160.006 | 169.681 | 193.483 | 235.579 | 270.325 | 279.809 | 298.156 | 275.454 | 299.825 | 340.715 | 347.703 | 325.634 | 344.442 | 363.606 | 363.946 | 370.874 | 333.114 | 315.588 | 345.299 | 350.96 | 352.174 | 380.667 | 372.612 | 350.123 | 345.217 | 348.923 | 344.788 | 310.855 | 350.172 | 313.82 | 328.845 | 294.823 | 259.361 | 241.613 | 262.819 | 227.899 | 233.927 | 212.32 | 216.024 | 169.325 | 193.725 | 187.378 | 212.158 | 209.447 | 211.175 | 208.335 | 187.9 | 190 | 164.6 | 151.7 | 151.8 | 145.7 | 127.5 | 126 | 121 | 111.7 | 125 | 119 | 113.5 | 101.3 | 84.2 | 89.3 |
Tax Assets
| 0 | 0.609 | 0 | 0 | 0 | 0.818 | 0 | 0 | 0 | 0.918 | 0.389 | 0.409 | 0.284 | 0.563 | 0.254 | 0.232 | 0.314 | 0 | 1.733 | 0.262 | 0.364 | 0 | 0.462 | 0.785 | 0.358 | 0 | 0.346 | 0.284 | 0.429 | 0 | 0.431 | 0 | 0.438 | 0 | 0.424 | 0 | 0.495 | 0 | 0.508 | 0.515 | 0.516 | 0 | 0.541 | 0.559 | 0.696 | 0 | 0.661 | 0.733 | 0.839 | 0 | 1.12 | 1.209 | 1.263 | 0 | 1.329 | 1.408 | 1.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 323.212 | 87.022 | 326.564 | 320.079 | 316.098 | 5.359 | 341.081 | 371.14 | 361.846 | -267.852 | -275.244 | -261.109 | -254.619 | -250.182 | -212.487 | -211.703 | -223.151 | -248.814 | -264.671 | -245.985 | -244.916 | -245.452 | -248.225 | -241.794 | -244.791 | -251.241 | -255.062 | -248.175 | -125.437 | -246.902 | -243.606 | -240.127 | -242.957 | -255.157 | -261.686 | -256.458 | -266.361 | -266.803 | -265.864 | -245.74 | -271.651 | -266.384 | -272.601 | -268.287 | -247.04 | -243.488 | -224.221 | -209.765 | -244.569 | -219.689 | -245.176 | -190.499 | -152.01 | -160.594 | -170.29 | -194.114 | -236.231 | -271.004 | -280.505 | -298.829 | -276.148 | -300.517 | -341.431 | -348.444 | -326.4 | -345.208 | -364.402 | -364.73 | -371.68 | -333.927 | -316.429 | -346.144 | -351.799 | -353.038 | -381.523 | -373.485 | -351.03 | -346.156 | -349.898 | -345.812 | -311.905 | -351.249 | -314.935 | -329.993 | -296.008 | -260.592 | -242.884 | -264.04 | -228.884 | -234.923 | -213.323 | -217.054 | -170.383 | -194.726 | -188.363 | -213.17 | -210.473 | -212.225 | -209.413 | -189 | -191.1 | -165.8 | -152.9 | -153 | -146.9 | -128.7 | -127.2 | -122.2 | -113 | -126.3 | -120.3 | -114.8 | -102.6 | -85.7 | -90.9 |
Total Non-Current Assets
| 329.992 | 331.403 | 343.651 | 339.339 | 336.104 | 336.324 | 351.033 | 371.986 | 362.196 | 267.852 | 275.244 | 261.109 | 254.619 | 250.182 | 212.487 | 211.703 | 223.151 | 248.814 | 264.671 | 245.985 | 244.916 | 245.452 | 248.225 | 241.794 | 244.791 | 251.241 | 255.062 | 248.175 | 125.437 | 246.902 | 243.606 | 240.127 | 242.957 | 255.157 | 261.686 | 256.458 | 266.361 | 266.803 | 265.864 | 245.74 | 271.651 | 266.384 | 272.601 | 268.287 | 247.04 | 243.488 | 224.221 | 209.765 | 244.569 | 219.689 | 245.176 | 190.499 | 152.01 | 160.594 | 170.29 | 194.114 | 236.231 | 271.004 | 280.505 | 298.829 | 276.148 | 300.517 | 341.431 | 348.444 | 326.4 | 345.208 | 364.402 | 364.73 | 371.68 | 333.927 | 316.429 | 346.144 | 351.799 | 353.038 | 381.523 | 373.485 | 351.03 | 346.156 | 349.898 | 345.812 | 311.905 | 351.249 | 314.935 | 329.993 | 296.008 | 260.592 | 242.884 | 264.04 | 228.884 | 234.923 | 213.323 | 217.054 | 170.383 | 194.726 | 188.363 | 213.17 | 210.473 | 212.225 | 209.413 | 189 | 191.1 | 165.8 | 152.9 | 153 | 146.9 | 128.7 | 127.2 | 122.2 | 113 | 126.3 | 120.3 | 114.8 | 102.6 | 85.7 | 90.9 |
Total Assets
| 355.512 | 360.179 | 362.951 | 361.443 | 358.924 | 363.011 | 368.258 | 376.606 | 365.359 | 362.777 | 368.798 | 355.571 | 351.664 | 346.078 | 314.233 | 317.444 | 332.151 | 357.101 | 374.047 | 355.248 | 358.573 | 355.818 | 356.358 | 348.982 | 349.939 | 352.288 | 356.441 | 355.588 | 356.117 | 351.609 | 344.968 | 340.135 | 335.056 | 335.723 | 338.463 | 330.418 | 334.089 | 329.716 | 321.219 | 294.689 | 317.236 | 309.94 | 317.207 | 314.033 | 295.958 | 287.576 | 268.629 | 254.804 | 296.854 | 273.341 | 306.699 | 253.507 | 222.217 | 228.888 | 247.419 | 272.937 | 317.944 | 354.668 | 377.188 | 391.551 | 369.989 | 419.434 | 443.98 | 444.752 | 411.131 | 423.109 | 438.812 | 441.077 | 449.236 | 408.076 | 389.742 | 417.477 | 423.183 | 421.742 | 450.233 | 444.229 | 423.73 | 421.044 | 425.938 | 422.95 | 390.178 | 433.624 | 400.18 | 417.305 | 388.872 | 367.188 | 368.242 | 408.236 | 389.07 | 404.911 | 390.813 | 406.581 | 365.08 | 396.44 | 390.291 | 415.231 | 408.91 | 409.618 | 399.587 | 380.3 | 380.7 | 348.4 | 323.4 | 320.4 | 311.5 | 297.1 | 297.8 | 292 | 282.2 | 294.7 | 279.9 | 275.9 | 259.6 | 227.4 | 221.7 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 2.878 | 0 | 0 | 0 | 1.739 | 0 | 0 | 0 | 0.314 | 0.114 | 0.092 | 0.14 | 0.155 | 0.161 | 0.213 | 0.314 | 0.487 | 0.661 | 0.788 | 0.797 | 0.823 | 0.799 | 0.786 | 0.391 | 0.38 | 0.317 | 0.246 | 0.165 | 0.247 | 0.198 | 0.166 | 0.181 | 0.189 | 0.18 | 0.168 | 0.164 | 0.156 | 0.155 | 0.16 | 0.168 | 0.17 | 0.201 | 0.223 | 0.212 | 0.21 | 0.211 | 0.231 | 0.258 | 0.257 | 0.259 | 0.277 | 0.3 | 0.322 | 0.476 | 0.567 | 0.724 | 0.837 | 0.949 | 1.063 | 1.113 | 1.151 | 1.181 | 1.316 | 1.407 | 1.539 | 1.701 | 1.904 | 1.921 | 1.669 | 1.689 | 1.767 | 1.6 | 1.451 | 1.466 | 1.487 | 1.376 | 1.26 | 1.27 | 1.3 | 1.218 | 1.197 | 1.272 | 1.379 | 1.47 | 1.449 | 1.479 | 1.703 | 1.745 | 1.698 | 1.774 | 2.22 | 2.289 | 2.441 | 2.35 | 4.889 | 3.889 | 2.704 | 1.791 | 2.3 | 2.4 | 1.9 | 2.1 | 1.8 | 2.1 | 1.9 | 2.2 | 1.9 | 2.1 | 1.8 | 1.9 | 1.7 | 1.4 | 1.3 | 1 |
Short Term Debt
| 120.428 | 10.136 | 99.475 | 55.655 | 120.949 | 117.664 | 137.592 | 182.278 | 171.248 | 167.208 | 161.823 | 148.6 | 115.594 | 113.093 | 83.293 | 93.681 | 49.156 | 66.159 | 85.602 | 68.03 | 59.554 | 70.828 | 71.922 | 70.067 | 160.484 | 171.403 | 179.791 | 176.405 | 170.001 | 155.799 | 148.555 | 146.074 | 141.638 | 144.027 | 46.645 | 35.133 | 46.342 | 37.83 | 28.424 | 2.4 | 24.753 | 23.626 | 124.145 | 122.054 | 102.07 | 96.712 | 77.735 | 64.716 | 105.438 | 79.27 | 106.795 | 64.752 | 27.89 | 32.059 | 0 | 13.95 | 10 | 12.51 | 54.9 | 77.4 | 55.3 | 108.8 | 132.6 | 126.785 | 89.51 | 100.6 | 114.325 | 38.6 | 86.325 | 0 | 64.5 | 92.9 | 0 | 99.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153.93 | 169.287 | 159.937 | 159.937 | 173.787 | 164.537 | 155.657 | 161.494 | 6.529 | 32.803 | 136.102 | 117.525 | 172.635 | 179.2 | 53.3 | 142.7 | 108.5 | 0 | 25.7 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | -1.739 | 0 | 0 | 0 | 0 | 0 | -77.44 | -47.302 | -48.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -13.014 | -99.475 | 0 | 0 | 64.179 | 0 | 0 | 0 | -167.522 | -0.114 | 77.44 | 47.302 | 48.602 | -83.454 | -93.894 | -49.47 | -66.646 | -86.263 | -68.818 | -60.351 | -71.651 | -72.721 | -70.853 | -160.875 | -171.783 | -180.108 | -176.651 | -170.166 | -156.046 | -148.753 | -146.24 | -141.819 | -144.216 | -46.825 | -35.301 | -46.506 | -37.986 | -28.579 | -2.56 | -24.921 | -23.796 | -124.346 | -122.277 | -102.282 | -96.922 | -77.946 | -64.947 | -105.696 | -79.527 | -107.054 | -65.029 | -28.19 | -32.381 | -0.476 | -14.517 | -10.724 | -13.347 | -55.849 | -78.463 | -56.413 | -109.951 | -133.781 | -128.101 | -90.917 | -102.139 | -116.026 | -40.504 | -88.246 | -1.669 | -66.189 | -94.667 | -1.6 | -100.649 | -1.466 | -1.487 | -1.376 | -1.26 | -1.27 | -1.3 | -1.218 | -1.197 | -1.272 | -1.379 | -1.47 | -1.449 | -155.409 | -170.99 | -161.682 | -161.635 | -175.561 | -166.757 | -157.946 | -163.935 | -8.879 | -37.692 | -139.991 | -120.229 | -174.426 | -181.5 | -55.7 | -144.6 | -110.6 | -1.8 | -27.8 | -9.2 | -2.2 | -1.9 | -2.1 | -1.8 | -1.9 | -1.7 | -1.4 | -1.3 | -1 |
Total Current Liabilities
| 120.428 | 254.281 | 99.475 | 55.655 | 120.949 | 181.843 | 137.592 | 182.278 | 171.248 | 167.522 | 161.823 | 148.692 | 115.734 | 113.248 | 83.454 | 93.894 | 49.47 | 66.646 | 86.263 | 68.818 | 60.351 | 71.651 | 72.721 | 70.853 | 160.875 | 171.783 | 180.108 | 176.651 | 170.166 | 156.046 | 148.753 | 146.24 | 141.819 | 144.216 | 46.825 | 35.301 | 46.506 | 37.986 | 28.579 | 2.56 | 24.921 | 23.796 | 124.346 | 122.277 | 102.282 | 96.922 | 77.946 | 64.947 | 105.696 | 79.527 | 107.054 | 65.029 | 28.19 | 32.381 | 0.476 | 14.517 | 10.724 | 13.347 | 55.849 | 78.463 | 56.413 | 109.951 | 133.781 | 128.101 | 90.917 | 102.139 | 116.026 | 40.504 | 88.246 | 1.669 | 66.189 | 94.667 | 1.6 | 100.649 | 1.466 | 1.487 | 1.376 | 1.26 | 1.27 | 1.3 | 1.218 | 1.197 | 1.272 | 1.379 | 1.47 | 1.449 | 155.409 | 170.99 | 161.682 | 161.635 | 175.561 | 166.757 | 157.946 | 163.935 | 8.879 | 37.692 | 139.991 | 120.229 | 174.426 | 181.5 | 55.7 | 144.6 | 110.6 | 1.8 | 27.8 | 9.2 | 2.2 | 1.9 | 2.1 | 1.8 | 1.9 | 1.7 | 1.4 | 1.3 | 1 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 70.808 | 110.847 | 94.308 | 133.83 | 65.84 | 65.84 | 49.746 | 0 | 5 | 5 | 5 | 5 | 35 | 35 | 35 | 35 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 16.109 | 16.109 | 16.109 | 16.109 | 16.109 | 117.805 | 117.805 | 117.805 | 117.805 | 117.805 | 117.805 | 117.805 | 111.696 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 54.559 | 39.5 | 49.5 | 84.5 | 109.5 | 140.079 | 135.079 | 130.079 | 130.079 | 130.079 | 135.579 | 135.579 | 135.579 | 135.579 | 208.422 | 163.903 | 213.529 | 133.579 | 133.579 | 225.079 | 138.579 | 265.979 | 261.64 | 226.116 | 224.716 | 233.741 | 234.116 | 201.899 | 241.375 | 212.454 | 217.083 | 178.691 | 162.843 | 11.424 | 38.184 | 19.139 | 33.731 | 9.078 | 32.373 | 1 | 20.66 | 174.35 | 176.78 | 70 | 88 | 23 | 0 | 126 | 0 | 10.7 | 113.7 | 83.5 | 82.5 | 94 | 84.6 | 78.6 | 84.6 | 70.3 | 68.1 | 48.7 | 19 | 4 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 73.528 | 0 | 0 | 0 | -0.179 | 0 | 0 | 0 | -2.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 119.823 | -110.847 | 125.619 | 127.291 | 128.749 | 4.449 | -49.746 | 0 | -5 | 162.522 | 156.937 | 0 | 0 | 2.429 | -35 | -35 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | -100 | 0 | 0 | 0 | 0 | 0 | -16.109 | -16.109 | -16.109 | -16.109 | -16.109 | -117.805 | -117.805 | -117.805 | -117.805 | -117.805 | -117.805 | -117.805 | -111.696 | -17.5 | -17.5 | -17.5 | -17.5 | -17.5 | -17.5 | -17.5 | -17.5 | -17.5 | -17.5 | -17.5 | -54.559 | -39.5 | -49.5 | -84.5 | -109.5 | -140.079 | -135.079 | -130.079 | -130.079 | -130.079 | -135.579 | -135.579 | -135.579 | -135.579 | -208.422 | -163.903 | -213.529 | -133.579 | -133.579 | -225.079 | -138.579 | -265.979 | -261.64 | -226.116 | -224.716 | -233.741 | -234.116 | -201.899 | -241.375 | -212.454 | -217.083 | -178.691 | -162.843 | -11.424 | -38.184 | -19.139 | -33.731 | -9.078 | -32.373 | -1 | -20.66 | -174.35 | -176.78 | -70 | -88 | -23 | 0 | -126 | 0 | -10.7 | -113.7 | -83.5 | -82.5 | -94 | -84.6 | -78.6 | -84.6 | -70.3 | -68.1 | -48.7 | -19 | -4 |
Total Non-Current Liabilities
| 190.631 | 68.144 | 219.927 | 261.121 | 194.589 | 143.989 | 49.746 | 0 | 5 | 167.522 | 161.937 | 5 | 35 | 35 | 35 | 35 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 16.109 | 16.109 | 16.109 | 16.109 | 16.109 | 117.805 | 117.805 | 117.805 | 117.805 | 117.805 | 117.805 | 117.805 | 111.696 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 17.5 | 54.559 | 39.5 | 49.5 | 84.5 | 109.5 | 140.079 | 135.079 | 130.079 | 130.079 | 130.079 | 135.579 | 135.579 | 135.579 | 135.579 | 208.422 | 163.903 | 213.529 | 133.579 | 133.579 | 225.079 | 138.579 | 265.979 | 261.64 | 226.116 | 224.716 | 233.741 | 234.116 | 201.899 | 241.375 | 212.454 | 217.083 | 178.691 | 162.843 | 11.424 | 38.184 | 19.139 | 33.731 | 9.078 | 32.373 | 1 | 20.66 | 174.35 | 176.78 | 70 | 88 | 23 | 0 | 126 | 0 | 10.7 | 113.7 | 83.5 | 82.5 | 94 | 84.6 | 78.6 | 84.6 | 70.3 | 68.1 | 48.7 | 19 | 4 |
Total Liabilities
| 311.059 | 322.425 | 99.475 | 316.776 | 315.538 | 325.832 | 49.746 | 0 | 5 | 326.018 | 331.138 | 317.349 | 313.243 | 307.689 | 275.727 | 279.017 | 294.212 | 320.188 | 341.775 | 317.735 | 321.935 | 319.769 | 321.062 | 315.595 | 160.875 | 171.783 | 180.108 | 176.651 | 170.166 | 318.566 | 311.274 | 306.811 | 302.044 | 302.638 | 305.7 | 298.089 | 301.778 | 297.673 | 289.139 | 262.86 | 285.46 | 278.152 | 284.709 | 281.743 | 263.889 | 255.748 | 236.866 | 223.246 | 265.745 | 242.928 | 276.705 | 224.109 | 193.134 | 200.01 | 219.054 | 245.038 | 290.41 | 326.873 | 348.074 | 360.844 | 339.024 | 388.311 | 412.932 | 413.079 | 379.547 | 390.961 | 406.922 | 409.33 | 418.224 | 376.783 | 359.003 | 387.466 | 393.455 | 392.324 | 421.097 | 415.327 | 394.976 | 391.843 | 397.114 | 393.683 | 361.026 | 404.425 | 370.642 | 386.861 | 358.513 | 336.57 | 338.117 | 378.148 | 358.583 | 374.658 | 361.052 | 376.828 | 335.63 | 367.795 | 362.447 | 387.982 | 381.65 | 382.707 | 373.257 | 181.5 | 354.1 | 144.6 | 294.5 | 287.8 | 278.5 | 264.1 | 265.1 | 260.9 | 248.3 | 261.8 | 244.3 | 240.8 | 225.6 | 193.6 | 189.3 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0 | 0.038 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 49.436 | 0 | 0 | 0 | 48.774 | 0 | 0 | 0 | 47.734 | 47.603 | 47.439 | 47.283 | 47.186 | 47.106 | 47.016 | 46.835 | 46.59 | 46.42 | 45.973 | 45.423 | 44.807 | 44.511 | 43.941 | 43.4 | 42.795 | 42.465 | 42 | 41.717 | 41.344 | 41.127 | 40.821 | 40.506 | 40.189 | 39.96 | 39.713 | 39.583 | 39.353 | 39.113 | 38.735 | 38.552 | 38.335 | 38.138 | 38.022 | 37.872 | 37.744 | 37.595 | 37.538 | 37.296 | 36.992 | 36.669 | 36.369 | 36.248 | 35.92 | 35.402 | 35.132 | 35 | 35.27 | 35.606 | 35.862 | 36.06 | 36.22 | 36.026 | 35.783 | 35.119 | 34.712 | 34.33 | 33.725 | 33.039 | 32.382 | 31.804 | 31.221 | 30.753 | 30.221 | 29.755 | 29.343 | 29.11 | 28.885 | 28.347 | 28.173 | 27.976 | 27.535 | 27.215 | 27.159 | 26.799 | 26.857 | 26.434 | 26.117 | 25.757 | 25.183 | 24.478 | 23.949 | 23.278 | 22.478 | 21.503 | 20.805 | 20.156 | 19.513 | 19.039 | 18.4 | 17.7 | 17 | 16.4 | 16 | 15.6 | 15.1 | 15 | 14.2 | 17.5 | 16.9 | 20.1 | 19.5 | 18.9 | 18.6 | 17.5 |
Accumulated Other Comprehensive Income/Loss
| 0 | -0.187 | 0 | 0 | 0 | -0.541 | 0 | 0 | 0 | -1.143 | -0.701 | -1.747 | 0.395 | 0.502 | 0.454 | 0.51 | 0.241 | -0.556 | -5.149 | 0.347 | 0.063 | 0.015 | -0.39 | -1.685 | -0.121 | -0.188 | -0.256 | -0.093 | -0.095 | -0.188 | -0.229 | -0.285 | -0.269 | -0.238 | -0.317 | -0.541 | -0.417 | -0.461 | -0.406 | -0.459 | -0.421 | -0.42 | -0.473 | -0.565 | -0.634 | -0.742 | -0.654 | -0.797 | -0.999 | -1.385 | -1.476 | -1.767 | -1.956 | -1.827 | -1.817 | -2.007 | -2.234 | -2.238 | -1.284 | -0.002 | 0.001 | 0.004 | 0.02 | 0.029 | 0.037 | 0.064 | 0.076 | 0.06 | 0.051 | 0.022 | 0.037 | 0.033 | 0.044 | 0.021 | 0.042 | 0.075 | 0.088 | 0.146 | 0.123 | 0.071 | 0.127 | 0.276 | 0.397 | 0.366 | 0.271 | 0.279 | 0.225 | 0.246 | 0.21 | 0.129 | 0.064 | 0.098 | 0.084 | -0.023 | -0.002 | -0.132 | -0.308 | -0.417 | -0.604 | -0.6 | -0.6 | -0.6 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0 | 0 | -0.4 | -0.2 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 38.081 | -11.533 | 37.933 | 0 | 0 | -11.092 | 0 | 0 | 0 | -9.87 | -9.28 | -9.255 | -9.295 | -9.337 | -9.092 | -9.137 | -9.175 | -9.159 | -9.037 | -8.845 | -8.886 | -8.811 | -8.863 | -8.907 | -8.612 | -8.628 | -8.077 | -8.08 | -8.115 | -8.151 | -7.242 | -7.25 | -7.263 | -6.904 | -6.918 | -6.881 | -6.893 | -6.887 | -6.665 | -6.485 | -6.393 | -6.165 | -5.205 | -5.205 | -5.207 | -5.212 | -5.216 | -5.221 | -5.226 | -5.232 | -5.237 | -5.242 | -5.247 | -5.253 | -5.258 | -5.264 | -5.27 | -5.275 | -5.246 | -5.191 | -5.134 | -5.139 | -5.036 | -4.177 | -3.61 | -2.666 | -2.554 | -2.076 | -2.116 | -1.149 | -1.14 | -1.281 | -1.107 | -0.862 | -0.699 | -0.554 | -0.482 | 0.132 | 0.316 | 0.985 | 1.011 | 1.35 | 1.888 | 2.882 | 3.252 | 3.445 | 3.429 | 3.688 | 4.483 | 4.904 | 5.182 | 5.669 | 6.051 | 6.153 | 6.306 | 6.539 | 7.375 | 7.778 | 7.858 | 8.7 | 9.5 | 11.5 | 12.4 | 16.4 | 17.2 | 17.7 | 17.5 | 16.8 | 16.4 | 16 | 15.9 | 15.8 | 15.1 | 15.2 | 14.9 |
Total Shareholders Equity
| 38.081 | 37.754 | 37.933 | 37.615 | 37.43 | 37.179 | 37.628 | 37.369 | 36.79 | 36.759 | 37.66 | 38.222 | 38.421 | 38.389 | 38.506 | 38.427 | 37.939 | 36.913 | 32.272 | 37.513 | 36.638 | 36.049 | 35.296 | 33.387 | 34.705 | 34.017 | 34.17 | 33.865 | 33.545 | 33.043 | 33.694 | 33.324 | 33.012 | 33.085 | 32.763 | 32.329 | 32.311 | 32.043 | 32.08 | 31.829 | 31.776 | 31.788 | 32.498 | 32.29 | 32.069 | 31.828 | 31.763 | 31.558 | 31.109 | 30.413 | 29.994 | 29.398 | 29.083 | 28.878 | 28.365 | 27.899 | 27.534 | 27.795 | 29.114 | 30.707 | 30.965 | 31.123 | 31.048 | 31.673 | 31.584 | 32.148 | 31.89 | 31.747 | 31.012 | 31.293 | 30.739 | 30.011 | 29.728 | 29.418 | 29.136 | 28.902 | 28.754 | 29.201 | 28.824 | 29.267 | 29.152 | 29.199 | 29.538 | 30.444 | 30.359 | 30.618 | 30.125 | 30.088 | 30.487 | 30.253 | 29.761 | 29.753 | 29.45 | 28.645 | 27.844 | 27.249 | 27.26 | 26.911 | 26.33 | 26.5 | 26.6 | 27.9 | 28.9 | 32.6 | 33 | 33 | 32.7 | 31.1 | 33.9 | 32.9 | 35.6 | 35.1 | 34 | 33.8 | 32.4 |
Total Equity
| 38.081 | 37.754 | 37.933 | 37.615 | 37.43 | 37.179 | 37.628 | 37.369 | 36.79 | 36.759 | 37.66 | 38.222 | 38.421 | 38.389 | 38.506 | 38.427 | 37.939 | 36.913 | 32.272 | 37.513 | 36.638 | 36.049 | 35.296 | 33.387 | 34.705 | 34.017 | 34.17 | 33.865 | 33.545 | 33.043 | 33.694 | 33.324 | 33.012 | 33.085 | 32.763 | 32.329 | 32.311 | 32.043 | 32.08 | 31.829 | 31.776 | 31.788 | 32.498 | 32.29 | 32.069 | 31.828 | 31.763 | 31.558 | 31.109 | 30.413 | 29.994 | 29.398 | 29.083 | 28.878 | 28.365 | 27.899 | 27.534 | 27.795 | 29.114 | 30.707 | 30.965 | 31.123 | 31.048 | 31.673 | 31.584 | 32.148 | 31.89 | 31.747 | 31.012 | 31.293 | 30.739 | 30.011 | 29.728 | 29.418 | 29.136 | 28.902 | 28.754 | 29.201 | 28.824 | 29.267 | 29.152 | 29.199 | 29.538 | 30.444 | 30.359 | 30.618 | 30.125 | 30.088 | 30.487 | 30.253 | 29.761 | 29.753 | 29.45 | 28.645 | 27.844 | 27.249 | 27.26 | 26.911 | 26.33 | 26.5 | 26.6 | 27.9 | 28.9 | 32.6 | 33 | 33 | 32.7 | 31.1 | 33.9 | 32.9 | 35.6 | 35.1 | 34 | 33.8 | 32.4 |
Total Liabilities & Shareholders Equity
| 349.14 | 360.179 | 362.951 | 354.391 | 352.968 | 363.011 | 368.258 | 0 | 365.359 | 362.777 | 368.798 | 355.571 | 351.664 | 346.078 | 314.233 | 317.444 | 332.151 | 357.101 | 374.047 | 355.248 | 358.573 | 355.818 | 356.358 | 348.982 | 349.939 | 352.288 | 356.441 | 355.588 | 356.117 | 351.609 | 344.968 | 340.135 | 335.056 | 335.723 | 338.463 | 330.418 | 334.089 | 329.716 | 321.219 | 294.689 | 317.236 | 309.94 | 317.207 | 314.033 | 295.958 | 287.576 | 268.629 | 254.804 | 296.854 | 273.341 | 306.699 | 253.507 | 222.217 | 228.888 | 247.419 | 272.937 | 317.944 | 354.668 | 377.188 | 391.551 | 369.989 | 419.434 | 443.98 | 444.752 | 411.131 | 423.109 | 438.812 | 441.077 | 449.236 | 408.076 | 389.742 | 417.477 | 423.183 | 421.742 | 450.233 | 444.229 | 423.73 | 421.044 | 425.938 | 422.95 | 390.178 | 433.624 | 400.18 | 417.305 | 388.872 | 367.188 | 368.242 | 408.236 | 389.07 | 404.911 | 390.813 | 406.581 | 365.08 | 396.44 | 390.291 | 415.231 | 408.91 | 409.618 | 399.587 | 380.3 | 380.7 | 348.4 | 323.4 | 320.4 | 311.5 | 297.1 | 297.8 | 292 | 282.2 | 294.7 | 279.9 | 275.9 | 259.6 | 227.4 | 221.7 |