WVS Financial Corp.
OTC:WVFC
12.23 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.808 | 5.199 | 5.338 | 6.993 | 7.597 | 7.016 | 6.282 | 5.953 | 5.781 | 4.995 | 5.125 | 5.858 | 5.519 | 4.188 | 8.319 | 9.135 | 8.951 | 7.493 | 7.022 | 5.734 | 8.146 | 10.422 | 11.293 | 11.624 | 10.8 | 10.9 | 10.6 | 9.9 | 8.5 | 7.4 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 5.808 | 5.199 | 5.338 | 6.993 | 7.597 | 6.91 | 6.282 | 5.953 | 5.781 | 4.995 | 5.125 | 5.858 | 5.519 | 4.188 | 8.319 | 9.135 | 8.951 | 7.493 | 7.022 | 5.734 | 8.146 | 10.422 | 11.293 | 11.624 | 10.8 | 10.9 | 10.6 | 9.9 | 8.5 | 7.4 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 0.985 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2.709 | 2.652 | 2.719 | 2.528 | 2.749 | 2.602 | 2.762 | 2.695 | 2.616 | 2.593 | 2.45 | 2.591 | 2.718 | 2.531 | 2.534 | 2.09 | 2.011 | 1.97 | 1.971 | 1.992 | 2.24 | 2.448 | 2.415 | 3.095 | 2.8 | 3.9 | 3 | 2.6 | 2.4 | 2.4 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.709 | 2.652 | 2.719 | 2.528 | 2.749 | 2.602 | 2.762 | 2.695 | 2.616 | 2.593 | 2.45 | 2.591 | 2.718 | 2.531 | 2.534 | 2.09 | 2.011 | 1.97 | 1.971 | 1.992 | 2.24 | 2.448 | 2.415 | 3.095 | 2.8 | 3.9 | 3 | 2.6 | 2.4 | 2.4 |
| Other Expenses
| -6.239 | -5.251 | -6.316 | -6.161 | -1.747 | -3.135 | -4.705 | -5.093 | -5.237 | -4.838 | -4.647 | 0.131 | -2.329 | 0.194 | 3.688 | 9.54 | 10.432 | 10.13 | 6.387 | 6.182 | 5.842 | 7.416 | 11.571 | 9.062 | 5.5 | 2.6 | 2.2 | 2 | 0 | 0.8 |
| Operating Expenses
| -3.53 | -2.599 | -3.597 | -3.633 | 1.002 | -0.533 | -1.943 | -2.398 | -2.621 | -2.245 | -2.197 | 2.722 | 0.389 | 2.725 | 6.222 | 11.63 | 12.443 | 12.1 | 8.358 | 8.174 | 8.082 | 9.864 | 13.986 | 12.157 | 8.3 | 6.5 | 5.2 | 4.6 | 2.4 | 3.2 |
| Operating Income
| 2.278 | 2.6 | 1.741 | 3.36 | 8.599 | 6.377 | 4.339 | 3.555 | 3.16 | 2.75 | 3.029 | 3.848 | 5.908 | 8.84 | 14.541 | 20.765 | 21.394 | 19.593 | 15.38 | 13.908 | 16.228 | 20.286 | 25.279 | 23.781 | 19.1 | 17.4 | 15.8 | 14.5 | 10.9 | 10.6 |
| Operating Income Ratio
| 0.392 | 0.5 | 0.326 | 0.48 | 1.132 | 0.909 | 0.691 | 0.597 | 0.547 | 0.551 | 0.591 | 0.657 | 1.07 | 2.111 | 1.748 | 2.273 | 2.39 | 2.615 | 2.19 | 2.426 | 1.992 | 1.946 | 2.238 | 2.046 | 1.769 | 1.596 | 1.491 | 1.465 | 1.282 | 1.432 |
| Total Other Income Expenses Net
| 2.278 | -0.932 | 1.741 | 3.36 | -4.872 | -3.124 | -1.854 | -1.431 | -1.155 | -1.357 | -1.407 | -1.544 | -4.22 | -8.481 | -10.311 | -15.143 | -15.985 | -15.46 | -11.844 | -10.987 | -11.81 | -14.025 | -18.561 | -16.933 | -12.7 | -11.8 | -10.9 | -8.8 | -7.4 | -7.7 |
| Income Before Tax
| 2.278 | 1.668 | 1.741 | 3.36 | 3.727 | 3.253 | 2.485 | 2.124 | 2.005 | 1.393 | 1.622 | 2.304 | 1.688 | 0.359 | 4.23 | 5.622 | 5.409 | 4.133 | 3.536 | 2.921 | 4.418 | 6.261 | 6.718 | 6.848 | 6.4 | 5.6 | 4.9 | 5.7 | 3.5 | 2.9 |
| Income Before Tax Ratio
| 0.392 | 0.321 | 0.326 | 0.48 | 0.491 | 0.464 | 0.396 | 0.357 | 0.347 | 0.279 | 0.316 | 0.393 | 0.306 | 0.086 | 0.508 | 0.615 | 0.604 | 0.552 | 0.504 | 0.509 | 0.542 | 0.601 | 0.595 | 0.589 | 0.593 | 0.514 | 0.462 | 0.576 | 0.412 | 0.392 |
| Income Tax Expense
| 0.57 | 0.424 | 0.445 | 0.87 | 0.932 | 1.128 | 0.848 | 0.799 | 0.658 | 0.473 | 0.542 | 0.902 | 0.462 | -0.013 | 1.352 | 1.85 | 1.763 | 1.287 | 0.627 | 0.619 | 1.07 | 1.813 | 1.956 | 2.469 | 2.4 | 2.1 | 1.9 | 2.1 | 1.7 | 0.9 |
| Net Income
| 1.708 | 1.244 | 1.296 | 2.49 | 2.795 | 2.125 | 1.637 | 1.325 | 1.347 | 0.92 | 1.08 | 1.402 | 1.226 | 0.372 | 2.878 | 3.772 | 3.646 | 2.846 | 2.909 | 2.302 | 3.348 | 4.448 | 4.762 | 4.379 | 4 | 3.5 | 3 | 3.6 | 1.8 | 2.2 |
| Net Income Ratio
| 0.294 | 0.239 | 0.243 | 0.356 | 0.368 | 0.303 | 0.261 | 0.223 | 0.233 | 0.184 | 0.211 | 0.239 | 0.222 | 0.089 | 0.346 | 0.413 | 0.407 | 0.38 | 0.414 | 0.401 | 0.411 | 0.427 | 0.422 | 0.377 | 0.37 | 0.321 | 0.283 | 0.364 | 0.212 | 0.297 |
| EPS
| 1.02 | 0.72 | 0.74 | 1.41 | 1.57 | 1.16 | 0.87 | 0.69 | 0.66 | 0.45 | 0.52 | 0.68 | 0.6 | 0.18 | 1.35 | 1.67 | 1.57 | 1.21 | 1.2 | 0.91 | 1.28 | 1.63 | 1.7 | 1.48 | 1.18 | 1.01 | 0.88 | 1.07 | 0.54 | 0.67 |
| EPS Diluted
| 1.02 | 0.72 | 0.74 | 1.41 | 1.57 | 1.16 | 0.87 | 0.69 | 0.66 | 0.45 | 0.52 | 0.68 | 0.6 | 0.18 | 1.35 | 1.67 | 1.57 | 1.21 | 1.19 | 0.9 | 1.28 | 1.63 | 1.69 | 1.47 | 1.17 | 0.98 | 0.85 | 1.04 | 0.52 | 0.66 |
| EBITDA
| 2.345 | 2.688 | 1.812 | 3.398 | 8.646 | 6.455 | 4.436 | 3.653 | 3.251 | 2.85 | 3.119 | 3.932 | 6.008 | 8.943 | 14.645 | 19.709 | 21.343 | 19.513 | 15.158 | 15.262 | 19.611 | 21.234 | 25.254 | 24.459 | 19.6 | 18.3 | 16.6 | 14.8 | 12.3 | 12.4 |
| EBITDA Ratio
| 0.404 | 0.517 | 0.339 | 0.486 | 1.138 | 0.92 | 0.706 | 0.614 | 0.562 | 0.571 | 0.609 | 0.671 | 1.089 | 2.135 | 1.76 | 2.158 | 2.384 | 2.604 | 2.159 | 2.662 | 2.407 | 2.037 | 2.236 | 2.104 | 1.815 | 1.679 | 1.566 | 1.495 | 1.447 | 1.676 |