Williams-Sonoma, Inc.
NYSE:WSM
135.21 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,265.259 | 1,254.786 | 1,262.007 | 698.807 | 514.435 | 297.291 | 367.344 | 113.058 | 124.944 | 324.835 | 850.338 | 656.898 | 655.211 | 639.67 | 1,200.337 | 773.17 | 947.76 | 861.002 | 432.162 | 155.025 | 120.467 | 107.683 | 338.954 | 164.414 | 174.58 | 290.244 | 390.136 | 90.779 | 103.109 | 93.975 | 213.713 | 75.381 | 111.122 | 99.217 | 193.647 | 72.264 | 119.776 | 78.851 | 222.927 | 107.703 | 70.574 | 112.87 | 330.121 | 128.759 | 205.364 | 252.536 | 424.555 | 262.484 | 336.55 | 376.464 | 502.757 | 379.393 | 424.634 | 471.023 | 628.403 | 389.627 | 404.037 | 404.853 | 513.943 | 228.744 | 165.315 | 95.704 | 148.822 | 22.994 | 38.544 | 26.838 | 118.95 | 16.285 | 58.039 | 117.363 | 275.429 | 108.706 | 187.377 | 250.494 | 360.982 | 91.811 | 153.854 | 115.668 | 239.21 | 88.783 | 119.218 | 74.615 | 163.91 | 42.547 | 81.779 | 54.984 | 193.495 | 38.461 | 89.909 | 56.726 | 75.374 | 88.783 | 7.816 | 5.982 | 19.73 | 5.889 | 4.036 | 14.499 | 92.843 | 4.8 | 6.2 | 42.5 | 107.3 | 4 | 37.9 | 52.2 | 97.2 | 3.6 | 27.3 | 26.7 | 78.8 | 2.9 | 6.2 | 2.9 | 4.2 | 8.2 | 5.2 | 5.9 | 17.5 | 6 | 4.6 | 5.3 | 10.8 | 4.1 | 3.6 | 4.4 | 2.9 | 3.8 | 3.8 | 3.8 | 2.8 | 4.1 | 2.9 | 3.1 | 9.2 | 3.1 | 2.6 | 2.8 | 1.8 | 1.3 | 0.6 | 0.8 | 3.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,265.259 | 1,254.786 | 1,262.007 | 698.807 | 514.435 | 297.291 | 367.344 | 113.058 | 124.944 | 324.835 | 850.338 | 656.898 | 655.211 | 639.67 | 1,200.337 | 773.17 | 947.76 | 861.002 | 432.162 | 155.025 | 120.467 | 107.683 | 338.954 | 164.414 | 174.58 | 290.244 | 390.136 | 90.779 | 103.109 | 93.975 | 213.713 | 75.381 | 111.122 | 99.217 | 193.647 | 72.264 | 119.776 | 78.851 | 222.927 | 107.703 | 70.574 | 112.87 | 330.121 | 128.759 | 205.364 | 252.536 | 424.555 | 262.484 | 336.55 | 376.464 | 502.757 | 379.393 | 424.634 | 471.023 | 628.403 | 389.627 | 404.037 | 404.853 | 513.943 | 228.744 | 165.315 | 95.704 | 148.822 | 22.994 | 38.544 | 26.838 | 118.95 | 16.285 | 58.039 | 117.363 | 275.429 | 108.706 | 187.377 | 250.494 | 360.982 | 91.811 | 153.854 | 115.668 | 239.21 | 88.783 | 119.218 | 74.615 | 163.91 | 42.547 | 81.779 | 54.984 | 193.495 | 38.461 | 89.909 | 56.726 | 75.374 | 88.783 | 7.816 | 5.982 | 19.73 | 5.889 | 4.036 | 14.499 | 92.843 | 4.8 | 6.2 | 42.5 | 107.3 | 4 | 37.9 | 52.2 | 97.2 | 3.6 | 27.3 | 26.7 | 78.8 | 2.9 | 6.2 | 2.9 | 4.2 | 8.2 | 5.2 | 5.9 | 17.5 | 6 | 4.6 | 5.3 | 10.8 | 4.1 | 3.6 | 4.4 | 2.9 | 3.8 | 3.8 | 3.8 | 2.8 | 4.1 | 2.9 | 3.1 | 9.2 | 3.1 | 2.6 | 2.8 | 1.8 | 1.3 | 0.6 | 0.8 | 3.1 |
Net Receivables
| 112.492 | 115.215 | 122.914 | 124.238 | 117.045 | 109.203 | 115.685 | 125.842 | 133.5 | 122.946 | 131.683 | 139.511 | 141.814 | 142.459 | 143.728 | 129.782 | 128.737 | 104.829 | 111.737 | 110.131 | 111.114 | 102.195 | 107.102 | 113.582 | 106.322 | 102.63 | 90.119 | 92.282 | 78.735 | 63.982 | 88.803 | 96.386 | 98.053 | 75.364 | 79.304 | 88.535 | 81.753 | 64.72 | 67.465 | 63.664 | 69.653 | 54.725 | 60.33 | 74.886 | 62.808 | 60.667 | 62.985 | 59.562 | 53.424 | 47.688 | 45.961 | 54.14 | 51.406 | 42.059 | 41.565 | 41.922 | 37.888 | 34.581 | 44.187 | 42.182 | 40.322 | 42.464 | 37.405 | 47.113 | 62.729 | 60.413 | 48.052 | 58.199 | 63.847 | 43.63 | 48.821 | 57.874 | 74.527 | 58.927 | 51.02 | 60.238 | 46.791 | 46.744 | 42.52 | 54.794 | 47.7 | 40.918 | 31.573 | 45.756 | 38.522 | 35.623 | 34.288 | 53.664 | 41.5 | 38.4 | 32.1 | 48.8 | 38.4 | 37.7 | 38.181 | 38.403 | 22.377 | 22.229 | 22.427 | 30 | 25.3 | 22.6 | 20.1 | 27.5 | 18.4 | 18.2 | 15.2 | 25.8 | 15.3 | 14.6 | 11.9 | 17 | 9.7 | 13.8 | 13.2 | 10.4 | 5.8 | 6.3 | 5.4 | 5.2 | 3.8 | 4.3 | 3.7 | 5 | 3.7 | 4.2 | 4.1 | 9.3 | 4.2 | 4.2 | 4.1 | 7.1 | 4.7 | 4.2 | 5.1 | 7.6 | 30.2 | 4.3 | 4.2 | 3.5 | 3 | 2.5 | 1.4 |
Inventory
| 1,247.426 | 1,218.438 | 1,246.369 | 1,396.864 | 1,300.838 | 1,401.616 | 1,456.123 | 1,687.895 | 1,542.428 | 1,396.135 | 1,246.372 | 1,272.028 | 1,170.561 | 1,087.528 | 1,006.299 | 1,125.475 | 1,042.34 | 1,070.681 | 1,100.544 | 1,258.541 | 1,187.728 | 1,155.427 | 1,124.992 | 1,197.554 | 1,099.888 | 1,052.892 | 1,061.593 | 1,176.941 | 1,072.976 | 1,037.107 | 977.505 | 1,063.747 | 962.943 | 944.632 | 978.138 | 1,102.349 | 1,031.472 | 942.8 | 887.701 | 979.719 | 894.86 | 850.416 | 813.16 | 898.625 | 736.871 | 661.541 | 640.024 | 688.437 | 616.355 | 586.27 | 553.461 | 626.583 | 556.628 | 532.125 | 513.381 | 586.256 | 518.623 | 502.387 | 466.124 | 545.042 | 517.028 | 548.137 | 572.899 | 694.597 | 656.641 | 713.691 | 693.661 | 769.727 | 651.262 | 639.35 | 610.599 | 661.248 | 565.691 | 547.6 | 520.292 | 587.415 | 521.459 | 521.977 | 452.421 | 497.044 | 409.993 | 425.568 | 404.1 | 466.373 | 376.86 | 372.502 | 321.247 | 358.409 | 250.397 | 252.475 | 249.237 | 497.044 | 270.434 | 287.844 | 283.085 | 369.446 | 293.503 | 278.025 | 257.342 | 301.7 | 234.4 | 197.3 | 173.2 | 220.3 | 152.2 | 140.7 | 132.5 | 169.8 | 125.7 | 128.9 | 110.7 | 119 | 101.3 | 113.4 | 121.6 | 164.8 | 127.6 | 105.9 | 87.9 | 109.4 | 92.4 | 78.3 | 70.3 | 88.2 | 73.4 | 69.8 | 63.1 | 82.5 | 67.2 | 66.9 | 60.2 | 70.2 | 55.8 | 54.5 | 51 | 62.1 | 45.8 | 41.3 | 38.1 | 28.2 | 24.8 | 20.9 | 12.8 |
Other Current Assets
| 119.12 | 85.539 | 88.507 | 27.381 | 26.293 | 27.993 | 31.967 | 29.729 | 25.537 | 84.936 | 26.249 | 22.852 | 20.537 | 20.502 | 22.894 | 23.556 | 27.098 | 22.099 | 20.766 | 20.26 | 21.693 | 22.128 | 21.939 | 21.805 | 21.891 | 21.118 | 11.876 | 12.141 | 12.066 | 10.901 | 10.652 | 12.176 | 11.589 | 9.844 | 11.438 | 12.966 | 12.808 | 11.627 | 13.005 | 14.816 | 9.772 | 9.261 | 10.852 | 11.698 | 11.029 | 9.434 | 9.819 | 9.741 | 9.103 | 8.606 | 9.229 | 9.632 | 7.626 | 7.769 | 8.176 | 9.012 | 7.718 | 7.938 | 8.858 | 10.415 | 9.233 | 8.516 | 9.42 | 9.106 | 9.14 | 8.404 | 10.086 | 7.601 | 6.708 | 7.126 | 7.097 | 7.645 | 6.71 | 6.168 | 7.831 | 6.45 | 5.281 | 8.514 | 9.061 | 14.715 | 13.88 | 4.649 | 4.529 | 9.045 | 8.549 | 8.5 | 3.541 | 3.895 | 3.613 | 3.054 | 2.782 | 14.715 | 54.885 | 40.929 | 51.913 | 51.441 | 44.07 | 42.414 | 37.268 | 42 | 27.9 | 27.2 | 26.2 | 38.2 | 25.5 | 25.4 | 25.3 | 30.2 | 21.3 | 22.8 | 24.6 | 28.1 | 24.4 | 22.7 | 22.2 | 28.9 | 22.7 | 22.3 | 17.3 | 23 | 18.7 | 18.9 | 13.5 | 13.5 | 9.6 | 9.9 | 9.7 | 13.4 | 8.1 | 10 | 8.8 | 20.6 | 11.4 | 10 | 10.4 | 12.9 | 9.9 | 8.7 | 8.7 | 6.9 | 5.7 | 4.5 | 4.4 |
Total Current Assets
| 2,744.297 | 2,673.978 | 2,719.797 | 2,347.335 | 2,032.132 | 1,898.826 | 2,036.08 | 2,060.732 | 1,928.721 | 1,928.852 | 2,323.894 | 2,176.722 | 2,073.71 | 1,948.996 | 2,467.08 | 2,136.957 | 2,255.43 | 2,149.044 | 1,755.635 | 1,659.245 | 1,558.019 | 1,485.646 | 1,694.343 | 1,591.426 | 1,477.492 | 1,523.217 | 1,636.445 | 1,460.461 | 1,364.378 | 1,291.045 | 1,367.18 | 1,347.214 | 1,279.104 | 1,212.662 | 1,336.1 | 1,501.836 | 1,470.703 | 1,324.219 | 1,391.923 | 1,382.915 | 1,261.35 | 1,277.487 | 1,419.103 | 1,317.184 | 1,231.729 | 1,189.08 | 1,316.772 | 1,206.813 | 1,196.37 | 1,192.822 | 1,276.366 | 1,258.899 | 1,222.065 | 1,221.362 | 1,347.594 | 1,216.243 | 1,156.972 | 1,129.466 | 1,180.193 | 1,001.6 | 913.877 | 884.021 | 940.673 | 970.158 | 958.471 | 998.15 | 1,049.775 | 1,032.839 | 966.691 | 976.155 | 1,100.963 | 1,010.004 | 991.083 | 1,015.963 | 1,083.164 | 888.967 | 860.724 | 824.18 | 873.765 | 766.995 | 686.84 | 631.1 | 687.889 | 661.814 | 588.519 | 545.376 | 625.384 | 528.98 | 444.319 | 409.314 | 417.239 | 766.995 | 371.535 | 372.455 | 392.909 | 465.179 | 363.986 | 357.167 | 409.88 | 378.5 | 293.8 | 289.6 | 326.8 | 290 | 234 | 236.5 | 270.2 | 229.4 | 189.6 | 193 | 226 | 167 | 141.6 | 152.8 | 161.2 | 212.3 | 161.3 | 140.4 | 128.1 | 143.6 | 119.5 | 106.8 | 98.3 | 110.8 | 90.3 | 88.3 | 79.8 | 109 | 83.3 | 84.9 | 75.9 | 102 | 74.8 | 71.8 | 75.7 | 85.7 | 88.5 | 57.1 | 52.8 | 39.9 | 34.1 | 28.7 | 21.7 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,125.317 | 2,177.943 | 2,242.839 | 2,262.244 | 2,269.332 | 2,308.625 | 2,351.833 | 2,286.152 | 2,148.03 | 2,044.516 | 2,053.537 | 2,051.541 | 1,927.912 | 1,930.13 | 1,959.903 | 1,960.741 | 2,033.63 | 2,082.621 | 2,095.421 | 2,109.801 | 2,121.587 | 2,117.002 | 929.635 | 931.361 | 919.689 | 926.32 | 932.283 | 931.131 | 929.331 | 920.531 | 923.283 | 918.02 | 908.562 | 893.64 | 886.813 | 883.459 | 875.002 | 876.785 | 883.012 | 866.67 | 849.255 | 837.012 | 849.293 | 843.563 | 829.951 | 817.249 | 812.037 | 763.576 | 743.915 | 726.133 | 734.672 | 740.025 | 735.129 | 724.321 | 730.556 | 750.239 | 771.635 | 800.963 | 829.027 | 854.478 | 885.334 | 917.273 | 942.219 | 976.307 | 980.857 | 995.734 | 981.075 | 973.997 | 948.415 | 910.965 | 912.582 | 930.307 | 900.565 | 883.049 | 880.305 | 879.722 | 869.021 | 856.102 | 852.412 | 829.193 | 791.691 | 774.163 | 765.03 | 692.556 | 654.916 | 632.785 | 631.774 | 617.827 | 588.458 | 572.724 | 570.12 | 829.193 | 533.187 | 494.812 | 490.525 | 466.815 | 428.596 | 401.055 | 313.171 | 302.7 | 276.7 | 261.4 | 243.1 | 233.3 | 213.7 | 200 | 201 | 194.7 | 185.3 | 174 | 172.1 | 168.7 | 163.5 | 154.4 | 147.3 | 127.4 | 102.9 | 87.2 | 79.4 | 71.1 | 62.9 | 62.1 | 64.1 | 56.9 | 58.1 | 59.1 | 61.8 | 63.3 | 61.9 | 60.1 | 57.2 | 56.2 | 46.3 | 42.1 | 40.4 | 37.4 | 35.5 | 33.7 | 30.5 | 24.7 | 20.7 | 14.1 | 7.1 |
Goodwill
| 77.307 | 77.292 | 77.306 | 77.279 | 77.322 | 77.33 | 77.307 | 85.245 | 85.269 | 85.298 | 85.354 | 85.392 | 85.421 | 85.435 | 85.446 | 85.402 | 85.419 | 85.335 | 85.343 | 85.355 | 85.348 | 85.357 | 85.382 | 85.649 | 85.673 | 0 | 18.838 | 0 | 0 | 0 | 18.68 | 0 | 0 | 0 | 18.703 | 0 | 0 | 0 | 18.74 | 0 | 0 | 0 | 18.946 | 0 | 0 | 0 | 18.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 77.307 | 77.292 | 77.306 | 77.279 | 77.322 | 77.33 | 77.307 | 85.245 | 85.269 | 85.298 | 85.354 | 85.392 | 85.421 | 85.435 | 85.446 | 85.402 | 85.419 | 85.335 | 85.343 | 85.355 | 85.348 | 85.357 | 85.382 | 85.649 | 85.673 | 0 | 18.838 | 0 | 0 | 0 | 18.68 | 0 | 0 | 0 | 18.703 | 0 | 0 | 0 | 18.74 | 0 | 0 | 0 | 18.946 | 0 | 0 | 0 | 18.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.838 | 0 | 0 | 0 | -18.68 | 0 | 0 | 0 | -18.703 | 0 | 0 | 0 | -18.74 | 0 | 0 | 0 | -18.946 | 0 | 0 | 0 | -18.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 106.08 | 102.203 | 110.656 | 76.272 | 73.61 | 70.758 | 81.389 | 54.247 | 52.897 | 48.737 | 56.585 | 61.768 | 58.848 | 57.499 | 61.854 | 42.185 | 37.789 | 33.32 | 47.977 | 41.763 | 38.803 | 34.215 | 44.055 | 45.999 | 60.96 | 58.842 | 67.306 | 131.793 | 130.212 | 124.977 | 135.238 | 136.558 | 134.721 | 131.597 | 141.784 | 2.56 | 130.687 | 130.889 | 4.265 | 4.142 | 0.856 | 121.443 | 13.824 | 10.931 | 7.509 | 10.738 | 12.398 | 13.691 | 11.483 | 11.764 | 12.382 | 34.061 | 32.381 | 29.892 | 32.646 | 51.517 | 52.129 | 50.228 | 53.809 | 39.312 | 39.065 | 38.173 | 36.555 | 42.858 | 47.355 | 47.032 | 44.997 | 33.231 | 35.087 | 33.837 | 18.67 | 57.291 | 57.279 | 57.29 | 57.267 | 39.051 | 0 | 39.008 | 0 | 17.387 | 20.53 | 0 | 20.532 | 16.325 | 16.316 | 0 | 16.304 | 11.458 | 11.553 | 0 | 0 | 8.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 158.671 | 128.563 | 122.95 | 120.639 | 119.415 | 115.498 | 116.407 | 107.631 | 104.257 | 103.31 | 106.25 | 101.901 | 99.146 | 88.18 | 87.141 | 85.394 | 75.028 | 67.795 | 69.666 | 67.66 | 65.924 | 66.145 | 59.429 | 64.324 | 64.163 | 148.526 | 149.715 | 56.999 | 55.939 | 54.624 | 51.178 | 51.54 | 51.177 | 52.469 | 52.73 | 47.821 | -80.421 | -80.804 | 51.077 | 50.22 | 52.087 | -67.842 | 54.514 | 54.764 | 54.989 | 46.152 | 46.472 | 39.342 | 38.116 | 38.847 | 37.418 | 18.179 | 20.549 | 21.176 | 20.966 | 17.173 | 14.757 | 16.103 | 16.14 | 16.302 | 15.584 | 15.002 | 16.017 | 16.796 | 18.367 | 18.626 | 18.007 | 17.805 | 17.195 | 16.369 | 16.116 | -40.316 | -38.716 | -37.291 | -39.116 | -17.865 | 21.893 | -17.047 | 19.368 | 4.42 | 1.432 | 15.878 | -2.716 | 2.283 | 3.21 | 8.528 | -9.007 | -4.756 | -4.83 | 7.571 | 7.544 | 21.807 | 8.657 | 7.722 | 8.494 | 9.12 | 8.425 | 8.45 | 15.891 | 9.6 | 7.7 | 6.7 | 6.3 | 5.8 | 5.9 | 5.6 | 6 | 6.7 | 6.6 | 6.6 | 6.3 | 11.5 | 11.9 | 11.5 | 10.6 | 10.2 | 10.2 | 10.3 | 10.4 | 6.9 | 4.4 | 5.1 | 5.2 | 5.4 | 6.4 | 5.4 | 5.5 | 4.8 | 4.8 | 5.1 | 5 | 2.9 | 2.7 | 2 | 2.1 | 2.2 | 2.7 | 2.8 | 1.8 | 1.9 | 1.5 | 1.2 | 0.4 |
Total Non-Current Assets
| 2,467.375 | 2,486.001 | 2,553.751 | 2,536.434 | 2,539.679 | 2,572.211 | 2,626.936 | 2,533.275 | 2,390.453 | 2,281.861 | 2,301.726 | 2,300.602 | 2,171.327 | 2,161.244 | 2,194.344 | 2,173.722 | 2,231.866 | 2,269.071 | 2,298.407 | 2,304.579 | 2,311.662 | 2,302.719 | 1,118.501 | 1,127.333 | 1,130.485 | 1,133.688 | 1,149.304 | 1,119.923 | 1,115.482 | 1,100.132 | 1,109.699 | 1,106.118 | 1,094.46 | 1,077.706 | 1,081.327 | 933.84 | 925.268 | 926.87 | 938.354 | 921.032 | 902.198 | 890.613 | 917.631 | 909.258 | 892.449 | 874.139 | 870.907 | 816.609 | 793.514 | 776.744 | 784.472 | 792.265 | 788.059 | 775.389 | 784.168 | 818.929 | 838.521 | 867.294 | 898.976 | 910.092 | 939.983 | 970.448 | 994.791 | 1,035.961 | 1,046.579 | 1,061.392 | 1,044.079 | 1,025.033 | 1,000.697 | 961.171 | 947.368 | 947.282 | 919.128 | 903.048 | 898.456 | 900.908 | 890.914 | 878.063 | 871.78 | 851 | 813.653 | 790.041 | 782.846 | 711.164 | 674.442 | 641.313 | 639.071 | 624.529 | 595.181 | 580.295 | 577.664 | 851 | 541.844 | 502.534 | 499.019 | 475.935 | 437.021 | 409.505 | 329.062 | 312.3 | 284.4 | 268.1 | 249.4 | 239.1 | 219.6 | 205.6 | 207 | 201.4 | 191.9 | 180.6 | 178.4 | 180.2 | 175.4 | 165.9 | 157.9 | 137.6 | 113.1 | 97.5 | 89.8 | 78 | 67.3 | 67.2 | 69.3 | 62.3 | 64.5 | 64.5 | 67.3 | 68.1 | 66.7 | 65.2 | 62.2 | 59.1 | 49 | 44.1 | 42.5 | 39.6 | 38.2 | 36.5 | 32.3 | 26.6 | 22.2 | 15.3 | 7.5 |
Total Assets
| 5,211.672 | 5,159.979 | 5,273.548 | 4,883.769 | 4,571.811 | 4,471.037 | 4,663.016 | 4,594.007 | 4,319.174 | 4,210.713 | 4,625.62 | 4,477.324 | 4,245.037 | 4,110.24 | 4,661.424 | 4,310.679 | 4,487.296 | 4,418.115 | 4,054.042 | 3,963.824 | 3,869.681 | 3,788.365 | 2,812.844 | 2,718.759 | 2,607.977 | 2,656.905 | 2,785.749 | 2,580.384 | 2,479.86 | 2,391.177 | 2,476.879 | 2,453.332 | 2,373.564 | 2,290.368 | 2,417.427 | 2,435.676 | 2,395.971 | 2,251.089 | 2,330.277 | 2,303.947 | 2,163.548 | 2,168.1 | 2,336.734 | 2,226.442 | 2,124.178 | 2,063.219 | 2,187.679 | 2,023.422 | 1,989.884 | 1,969.566 | 2,060.838 | 2,051.164 | 2,010.124 | 1,996.751 | 2,131.762 | 2,035.172 | 1,995.493 | 1,996.76 | 2,079.169 | 1,911.692 | 1,853.86 | 1,854.469 | 1,935.464 | 2,006.119 | 2,005.05 | 2,059.542 | 2,093.854 | 2,057.872 | 1,967.388 | 1,937.326 | 2,048.331 | 1,957.286 | 1,910.211 | 1,919.011 | 1,981.62 | 1,789.875 | 1,751.638 | 1,702.243 | 1,745.545 | 1,617.995 | 1,500.493 | 1,421.141 | 1,470.735 | 1,372.978 | 1,262.961 | 1,186.689 | 1,264.455 | 1,153.509 | 1,039.5 | 989.609 | 994.903 | 1,617.995 | 913.379 | 874.989 | 891.928 | 941.114 | 801.007 | 766.672 | 738.942 | 690.8 | 578.2 | 557.7 | 576.2 | 529.1 | 453.6 | 442.1 | 477.2 | 430.8 | 381.5 | 373.6 | 404.4 | 347.2 | 317 | 318.7 | 319.1 | 349.9 | 274.4 | 237.9 | 217.9 | 221.6 | 186.8 | 174 | 167.6 | 173.1 | 154.8 | 152.8 | 147.1 | 177.1 | 150 | 150.1 | 138.1 | 161.1 | 123.8 | 115.9 | 118.2 | 125.3 | 126.7 | 93.6 | 85.1 | 66.5 | 56.3 | 44 | 29.2 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 595.601 | 502.136 | 607.877 | 675.505 | 597.104 | 629.561 | 508.321 | 720.856 | 680.097 | 642.619 | 612.512 | 638.371 | 601.879 | 574.876 | 542.992 | 562.294 | 373.086 | 423.375 | 521.235 | 444.279 | 404.337 | 385.646 | 526.702 | 487.733 | 466.903 | 393.025 | 459.378 | 470.783 | 429.7 | 399.336 | 453.71 | 450.144 | 391.597 | 339.392 | 447.412 | 395.033 | 416.276 | 367.525 | 397.037 | 411.232 | 336.47 | 369.279 | 404.791 | 433.926 | 318.532 | 211.086 | 259.162 | 236.562 | 201.905 | 189.66 | 218.329 | 220.689 | 196.843 | 192.439 | 227.963 | 202.888 | 184.135 | 177.938 | 188.241 | 171.904 | 129.798 | 130.226 | 162.362 | 232.669 | 159.993 | 177.341 | 197.561 | 241.901 | 205.546 | 156.088 | 214.771 | 218.832 | 188.331 | 185.036 | 196.074 | 196.606 | 167.834 | 164.859 | 173.781 | 225.238 | 157.621 | 129.909 | 155.888 | 196.375 | 145.074 | 123.615 | 166.102 | 175.757 | 111.576 | 92.159 | 98.857 | 225.238 | 101.893 | 94.58 | 159.247 | 135.215 | 85.493 | 98.924 | 102.462 | 106.1 | 72.4 | 71.4 | 71 | 85.2 | 44.7 | 43.5 | 58.5 | 61.7 | 46.1 | 49.4 | 64.4 | 54.6 | 47.8 | 42.3 | 58.3 | 57 | 39.6 | 36.1 | 49.4 | 44.8 | 29.9 | 27.1 | 28.6 | 31.7 | 20.6 | 18.7 | 26.4 | 32.5 | 22.2 | 24.8 | 33.9 | 36.7 | 25.7 | 26.1 | 30.1 | 34.5 | 24.9 | 25 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 233.361 | 229.555 | 234.517 | 231.236 | 222.155 | 229.751 | 231.965 | 220.012 | 206.931 | 211.614 | 217.409 | 218.348 | 213.784 | 208.739 | 509.104 | 217.448 | 709.398 | 712.364 | 527.741 | 325.53 | 282.978 | 227.427 | 185.02 | 60 | 147.91 | 171.859 | 192.667 | 170 | 115 | 45 | 153.432 | 125 | 125 | 100 | 194.174 | 200 | 150 | 61.968 | 1.968 | 91.968 | 1.968 | 1.785 | 1.785 | 1.793 | 1.817 | 1.696 | 1.724 | 1.753 | 1.652 | 1.652 | 1.795 | 1.815 | 1.542 | 1.542 | 1.542 | 1.714 | 1.714 | 1.587 | 1.587 | 14.8 | 14.8 | 14.702 | 14.702 | 14.568 | 14.568 | 75.734 | 14.734 | 85.769 | 15.69 | 15.772 | 15.853 | 15.914 | 16.186 | 16.329 | 18.864 | 19.385 | 25.223 | 24.584 | 23.435 | 24.148 | 24.046 | 9.017 | 8.988 | 7.737 | 7.427 | 7.423 | 7.419 | 7.414 | 7.401 | 7.376 | 7.206 | 24.148 | 87.6 | 89.147 | 12.133 | 185.896 | 113.433 | 79.492 | 5.839 | 68 | 14.4 | 6.4 | 6.4 | 20.1 | 0.1 | 0.1 | 0.1 | 24.7 | 0.1 | 0.1 | 0.1 | 15.5 | 0.1 | 11 | 29.7 | 0.1 | 76 | 0.1 | 0.1 | 0.1 | 17.5 | 0.2 | 0.1 | 29.8 | 24.3 | 23.1 | 0.3 | 46.4 | 32.4 | 0.3 | 0.3 | 29.4 | 12.4 | 5 | 0.4 | 12.5 | 28.1 | 19.8 | 5.7 | 8.4 | 7.2 | 1.2 | 2 |
Tax Payables
| 53.373 | 148.826 | 96.554 | 53.139 | 127.581 | 87.68 | 61.204 | 45.879 | 87.159 | 126.27 | 79.554 | 38.32 | 61.335 | 93.282 | 69.476 | 36.037 | 28.502 | 24.049 | 22.501 | 13.182 | 13.065 | 24.384 | 21.461 | 9.903 | 35.529 | 72.036 | 56.783 | 48.865 | 35.582 | 37.792 | 23.245 | 1.122 | 1.67 | 7.764 | 67.052 | 35.317 | 14.678 | 8.322 | 32.488 | 4.75 | 14.604 | 2.571 | 49.365 | 2.897 | 2.955 | 13.377 | 41.849 | 1.467 | 26.442 | 30.805 | 22.435 | 17.152 | 13.19 | 7.625 | 41.997 | 39.025 | 17.507 | 4.278 | 48.26 | 0 | 0 | 0.048 | 0.112 | 3.305 | 12.882 | 16.648 | 83.984 | 3.099 | 2.786 | 5.654 | 101.638 | 13.533 | 10.183 | 10.99 | 83.589 | 9.3 | 0 | 18.913 | 72.052 | 0.767 | 1.067 | 0 | 64.525 | 32.175 | 19.786 | 0 | 56.442 | 15.526 | 7.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 576.458 | 596.34 | 573.904 | 528.403 | 435.369 | 452.505 | 479.229 | 488.771 | 498.354 | 490.821 | 447.77 | 431.446 | 403.409 | 389.64 | 373.164 | 349.671 | 292.684 | 299.353 | 289.613 | 296.157 | 283.108 | 291.839 | 290.445 | 275.567 | 263.546 | 256.534 | 292.46 | 288.569 | 287.698 | 289.852 | 294.276 | 289.737 | 283.779 | 275.116 | 296.827 | 293.317 | 288.654 | 258.854 | 261.679 | 265.058 | 251.146 | 233.563 | 228.193 | 244.609 | 225.822 | 222.018 | 207.415 | 208.239 | 202.59 | 197.347 | 190.417 | 207.749 | 191.889 | 189.813 | 85.612 | 196.353 | 190.347 | 186.066 | 92.195 | 194.689 | 191.406 | 186.229 | 90.349 | 190.996 | 200.554 | 192.403 | 91.843 | 199.508 | 200.56 | 192.07 | 85.148 | 181.536 | 174.71 | 179.07 | 93.434 | 168.171 | 75.804 | 153.673 | 39.015 | 136.347 | 136.684 | 62.632 | 116.173 | 115.268 | 109.573 | 54.895 | 82.027 | 90.775 | 85.633 | 50.881 | 60.406 | 59.057 | 44.388 | 40.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 353.375 | 392.926 | 464.017 | 353.842 | 409.222 | 389.999 | 416.936 | 425.081 | 425.663 | 398.586 | 493.995 | 403.46 | 359.755 | 346.018 | 422.74 | 330.713 | 288.995 | 247.002 | 270.966 | 222.944 | 216.456 | 209.303 | 72.645 | 213.42 | 69.589 | 61.403 | 63.318 | 208.199 | 187.672 | 178.477 | 59.838 | 165.99 | 158.041 | 157.248 | 58.014 | 206.189 | 168.61 | 140.481 | 215.264 | 168.294 | 161.135 | 131.599 | 226.327 | 149.15 | 134.248 | 125.47 | 188.826 | 126.735 | 139.722 | 132.047 | 161.258 | 132.687 | 117.409 | 102.959 | 296.599 | 156.534 | 125.974 | 105.392 | 281.459 | 95.344 | 89.943 | 82.299 | 193.324 | 98.153 | 114.902 | 115.795 | 307.396 | 118.279 | 110.895 | 106.446 | 311.962 | 124.381 | 117.006 | 110.71 | 282.02 | 106.155 | 183.726 | 107.648 | 285.926 | 92.307 | 88.378 | 165.397 | 161.835 | 113.908 | 97.351 | 126.871 | 169.28 | 89.773 | 76.139 | 115.2 | 130.71 | 169.597 | 81.838 | 68.786 | 139.906 | 97.633 | 86.535 | 78.849 | 107.486 | 66.4 | 57.2 | 55.3 | 76.5 | 49 | 48.9 | 48.1 | 77 | 43.3 | 48.1 | 45.2 | 65 | 30.2 | 29.8 | 28.7 | 34.1 | 108.8 | 19.2 | 61.5 | 29.1 | 54.3 | 19.5 | 28.6 | 29.2 | 13.5 | 12.5 | 13.1 | 21.3 | 10.9 | 6.9 | 35.5 | 12.7 | 7.2 | 0.4 | 0.7 | 4.2 | 4 | 2.7 | 2.4 | 36.3 | 25.2 | 19.8 | 17.3 | 8.6 |
Total Current Liabilities
| 1,758.795 | 1,720.957 | 1,880.315 | 1,788.986 | 1,663.85 | 1,701.816 | 1,636.451 | 1,854.72 | 1,811.045 | 1,743.64 | 1,771.686 | 1,691.625 | 1,578.827 | 1,519.273 | 1,848 | 1,460.126 | 1,664.163 | 1,682.094 | 1,609.555 | 1,288.91 | 1,186.879 | 1,114.215 | 1,074.812 | 1,036.72 | 947.948 | 882.821 | 1,007.823 | 1,137.551 | 1,020.07 | 912.665 | 961.256 | 1,030.871 | 958.417 | 871.756 | 996.427 | 1,094.539 | 1,023.54 | 828.828 | 875.948 | 936.552 | 750.719 | 736.226 | 861.096 | 829.478 | 680.419 | 560.27 | 657.127 | 573.289 | 545.869 | 520.706 | 571.799 | 562.94 | 507.683 | 486.753 | 611.716 | 557.489 | 502.17 | 470.983 | 563.482 | 476.737 | 425.947 | 413.456 | 460.737 | 536.386 | 490.017 | 561.273 | 611.534 | 645.457 | 532.691 | 470.376 | 627.734 | 540.663 | 496.233 | 491.145 | 590.392 | 490.317 | 452.587 | 450.764 | 522.157 | 478.04 | 406.729 | 366.955 | 442.884 | 433.288 | 359.425 | 312.804 | 424.828 | 363.719 | 280.749 | 265.616 | 297.179 | 478.04 | 315.719 | 292.653 | 311.286 | 418.744 | 285.461 | 257.265 | 215.787 | 240.5 | 144 | 133.1 | 153.9 | 154.3 | 93.7 | 91.7 | 135.6 | 129.7 | 94.3 | 94.7 | 129.5 | 100.3 | 77.7 | 82 | 122.1 | 165.9 | 134.8 | 97.7 | 78.6 | 99.2 | 66.9 | 55.9 | 57.9 | 75 | 57.4 | 54.9 | 48 | 89.8 | 61.5 | 60.6 | 46.9 | 73.3 | 38.5 | 31.8 | 34.7 | 51 | 55.7 | 47.2 | 42 | 33.6 | 27 | 18.5 | 10.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 1,081.108 | 1,112.329 | 1,156.104 | 1,163.631 | 1,168.221 | 1,186.231 | 1,211.693 | 1,208.074 | 1,115.501 | 1,038.249 | 1,066.839 | 1,095.29 | 994.165 | 999.288 | 1,025.057 | 1,326.315 | 1,379.617 | 1,409.341 | 1,094.579 | 1,427.172 | 1,447.75 | 1,439.295 | 299.62 | 299.571 | 299.521 | 299.472 | 299.422 | 75.439 | 74.284 | 73.16 | 71.215 | 70.031 | 0 | 67.041 | 49.713 | 0 | 50.739 | 63.143 | 62.698 | 62.942 | 63.227 | 1.968 | 1.968 | 1.968 | 1.968 | 3.753 | 3.753 | 3.755 | 5.421 | 5.45 | 5.478 | 5.494 | 7.064 | 7.097 | 7.13 | 7.165 | 7.197 | 8.642 | 8.672 | 8.886 | 8.915 | 10.231 | 10.259 | 10.05 | 10.05 | 11.238 | 11.238 | 11.468 | 12.548 | 12.822 | 12.822 | 13.037 | 14.037 | 14.393 | 14.49 | 14.75 | 16.023 | 17.474 | 19.154 | 19.935 | 27.046 | 27.858 | 28.389 | 11.913 | 17.206 | 17.641 | 18.071 | 18.494 | 24.633 | 25.065 | 24.625 | 19.935 | 23.146 | 23.174 | 23.189 | 23 | 34.848 | 35.755 | 40.453 | 40.2 | 45.3 | 45.2 | 44.6 | 50.4 | 50.6 | 50.4 | 89.8 | 89.5 | 89.5 | 89.6 | 89.3 | 86.9 | 86.9 | 86.8 | 46.8 | 46.7 | 6.7 | 6.7 | 6.8 | 8.9 | 9.5 | 9.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.2 | 10.5 | 12.1 | 10 | 9.1 | 8.8 | 8 | 6.5 | 7.1 | 5.5 | 5.1 | 7.1 | 6.9 | 1.5 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.364 | 107.385 | 99.962 | 100.994 | 107.11 | 158.339 | 144.032 | 154.514 | 163.308 | 161.574 | 158.8 | 177.912 | 167.513 | 167.3 | -12.382 | 154.928 | 0 | 169.901 | 169.489 | 160.786 | 168.957 | 178.564 | 187.491 | 213.576 | 211.775 | 220.154 | 228.117 | -42.858 | -47.355 | -47.032 | -44.997 | -33.231 | -35.087 | -33.837 | -18.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.213 | 1.958 | 4.265 | 4.142 | 0.856 | 2.85 | 13.824 | 10.931 | 7.509 | 10.738 | 12.398 | 13.691 | 11.483 | 11.764 | 12.382 | 34.061 | 0 | 29.892 | 32.646 | 51.517 | 52.129 | 50.228 | 53.809 | 39.312 | 39.065 | 38.173 | 36.555 | 42.858 | 47.355 | 47.032 | 44.997 | 33.231 | 35.087 | 33.837 | 18.67 | 10.134 | 12.371 | 15.65 | 18.455 | 21.152 | 21.052 | 21.062 | 21.057 | 8.836 | 8.891 | 8.908 | 8.887 | 11.357 | 11.35 | 11.348 | 11.341 | 9.928 | 8.791 | 8.776 | 8.792 | 8.836 | 12.231 | 12.231 | 12.231 | 8.52 | 8.52 | 8.52 | 8.52 | 3.3 | 3.3 | 3.3 | 3.3 | 2.4 | 2.4 | 2.4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 121.539 | 117.135 | 109.268 | 117.918 | 118.785 | 116.165 | 113.821 | 118.279 | 114.349 | 119.08 | 122.888 | 147.039 | 145.326 | 144.383 | 137.182 | 122.336 | 110.594 | 107.751 | 114.048 | 115.849 | 113.449 | 113.087 | 282.698 | 290.531 | 279.52 | 277.378 | 274.938 | 195.22 | 196.982 | 195.201 | 196.188 | 192.948 | 260.335 | 188.715 | 173.061 | 224.604 | 50.739 | 63.143 | 62.698 | 62.942 | 63.227 | 60.425 | 59.812 | 59.506 | 51.599 | 44.666 | 46.463 | 36.918 | 49.131 | 48.112 | 228.299 | 45.957 | 245.19 | 52.396 | 51.918 | 58.927 | 58.383 | 57.948 | 54.12 | 54.479 | 52.467 | 50.04 | 51.812 | 314.549 | 322.542 | 316.31 | 305.359 | 308.464 | 306.348 | 288.904 | 256.344 | 257.397 | 257.777 | 242.608 | 232.965 | 236.366 | 226.311 | 225.588 | 204.458 | 205.752 | 195.053 | 190.591 | 185.984 | 183.756 | 171.064 | 168.998 | 166.237 | 165.412 | 147.983 | 136.585 | 131.776 | 205.752 | 119.434 | 116.866 | 117.764 | 109.659 | 96.888 | 95.442 | 90.873 | 85.6 | 76.9 | 74.9 | 72.4 | 72.6 | 62.6 | 58.1 | 56.2 | 56.5 | 46.4 | 41.6 | 39.6 | 40.3 | 33.2 | 30.5 | 28.5 | 23.6 | 15.6 | 15.6 | 14.3 | 10.9 | 10.8 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1.2 | 0 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,202.647 | 1,229.464 | 1,265.372 | 1,281.549 | 1,287.006 | 1,302.396 | 1,325.514 | 1,326.353 | 1,229.85 | 1,157.329 | 1,189.727 | 1,242.329 | 1,139.491 | 1,143.671 | 1,162.239 | 1,448.651 | 1,490.211 | 1,517.092 | 1,208.627 | 1,543.021 | 1,561.199 | 1,552.382 | 582.318 | 590.102 | 579.041 | 576.85 | 574.36 | 270.659 | 271.266 | 268.361 | 267.403 | 262.979 | 260.335 | 255.756 | 222.774 | 224.604 | 231.055 | 235.629 | 229.623 | 231.02 | 234.42 | 223.582 | 219.636 | 226.919 | 224.384 | 220.731 | 221.414 | 232.276 | 233.548 | 232.626 | 233.777 | 240.44 | 252.254 | 259.286 | 261.183 | 278.395 | 286.666 | 295.382 | 304.092 | 316.253 | 312.222 | 318.598 | 326.743 | 324.599 | 332.592 | 327.548 | 316.597 | 319.932 | 318.896 | 301.726 | 269.166 | 280.568 | 284.185 | 272.651 | 265.91 | 272.268 | 263.386 | 264.124 | 265.726 | 234.523 | 230.99 | 227.357 | 223.26 | 207.026 | 199.62 | 197.987 | 195.649 | 193.834 | 181.407 | 170.426 | 165.193 | 234.523 | 154.811 | 152.271 | 153.184 | 141.179 | 140.256 | 139.717 | 139.846 | 129.1 | 125.5 | 123.4 | 120.3 | 125.4 | 115.6 | 110.9 | 148.4 | 146 | 135.9 | 131.2 | 128.9 | 127.2 | 120.1 | 117.3 | 75.3 | 70.3 | 22.3 | 22.3 | 21.1 | 19.8 | 20.3 | 20.9 | 14.4 | 14.7 | 15 | 15.1 | 15.6 | 13.6 | 12.5 | 12.1 | 11.7 | 12.1 | 10 | 9 | 8.8 | 8.1 | 6.6 | 7.1 | 5.6 | 5.1 | 7.1 | 6.9 | 1.5 |
Total Liabilities
| 2,961.442 | 2,950.421 | 3,145.687 | 3,070.535 | 2,950.856 | 3,004.212 | 2,961.965 | 3,181.073 | 3,040.895 | 2,900.969 | 2,961.413 | 2,933.954 | 2,718.318 | 2,662.944 | 3,010.239 | 2,908.777 | 3,154.374 | 3,199.186 | 2,818.182 | 2,831.931 | 2,748.078 | 2,666.597 | 1,657.13 | 1,626.822 | 1,526.989 | 1,459.671 | 1,582.183 | 1,408.21 | 1,291.336 | 1,181.026 | 1,228.659 | 1,293.85 | 1,218.752 | 1,127.512 | 1,219.201 | 1,319.143 | 1,254.595 | 1,064.457 | 1,105.571 | 1,167.572 | 985.139 | 959.808 | 1,080.732 | 1,056.397 | 904.803 | 781.001 | 878.541 | 805.565 | 779.417 | 753.332 | 805.576 | 803.38 | 759.937 | 746.039 | 872.899 | 835.884 | 788.836 | 766.365 | 867.574 | 792.99 | 738.169 | 732.054 | 787.48 | 860.985 | 822.609 | 888.821 | 928.131 | 965.389 | 851.587 | 772.102 | 896.9 | 821.231 | 780.418 | 763.796 | 856.302 | 762.585 | 715.973 | 714.888 | 787.883 | 712.563 | 637.719 | 594.312 | 666.144 | 640.314 | 559.045 | 510.791 | 620.477 | 557.553 | 462.156 | 436.042 | 462.372 | 712.563 | 470.53 | 444.924 | 464.47 | 559.923 | 425.717 | 396.982 | 355.633 | 369.6 | 269.5 | 256.5 | 274.2 | 279.7 | 209.3 | 202.6 | 284 | 275.7 | 230.2 | 225.9 | 258.4 | 227.5 | 197.8 | 199.3 | 197.4 | 236.2 | 157.1 | 120 | 99.7 | 119 | 87.2 | 76.8 | 72.3 | 89.7 | 72.4 | 70 | 63.6 | 103.4 | 74 | 72.7 | 58.6 | 85.4 | 48.5 | 40.8 | 43.5 | 59.1 | 62.3 | 54.3 | 47.6 | 38.7 | 34.1 | 25.4 | 12.1 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.278 | 0.644 | 0.642 | 0.642 | 0.642 | 0.643 | 0.663 | 0.666 | 0.671 | 0.693 | 0.72 | 0.734 | 0.745 | 0.753 | 0.764 | 0.768 | 0.778 | 0.778 | 0.772 | 0.777 | 0.783 | 0.788 | 0.789 | 0.803 | 0.81 | 0.833 | 0.837 | 0.845 | 0.858 | 0.869 | 0.873 | 0.881 | 0.888 | 0.894 | 0.896 | 0.901 | 0.909 | 0.917 | 0.919 | 0.923 | 0.934 | 0.942 | 0.941 | 0.944 | 0.959 | 0.973 | 0.977 | 0.981 | 0.987 | 0.994 | 1.005 | 1.03 | 1.04 | 1.047 | 1.049 | 1.054 | 1.065 | 1.079 | 1.07 | 1.059 | 1.057 | 1.057 | 1.057 | 1.056 | 1.056 | 1.055 | 1.054 | 1.071 | 1.085 | 1.106 | 1.099 | 1.128 | 1.135 | 1.151 | 1.148 | 1.152 | 1.164 | 1.157 | 1.154 | 1.17 | 1.165 | 1.161 | 1.158 | 1.169 | 1.166 | 1.156 | 1.143 | 1.162 | 1.159 | 1.168 | 0.582 | 1.17 | 123.801 | 112.369 | 110.254 | 108.527 | 104.967 | 104.43 | 122.887 | 0 | 106.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,728.063 | 1,704.409 | 1,555.595 | 1,260.216 | 1,084.772 | 951.926 | 1,141.819 | 877.157 | 750.083 | 789.852 | 1,074.084 | 963.84 | 964 | 894.878 | 1,019.762 | 792.196 | 736.772 | 641.917 | 644.794 | 550.774 | 552.454 | 564.127 | 584.333 | 532.172 | 528.368 | 638.774 | 647.422 | 623.17 | 640.368 | 671.758 | 701.702 | 623.243 | 622.608 | 636.986 | 668.545 | 585.928 | 615.193 | 662.671 | 701.214 | 612.611 | 657.721 | 693.67 | 729.043 | 646.45 | 699.012 | 761.336 | 790.912 | 707.323 | 708.855 | 715.684 | 762.947 | 753.196 | 755.672 | 762.79 | 777.939 | 720.399 | 732.29 | 756.521 | 751.29 | 675.842 | 681.112 | 693.531 | 725.052 | 725.674 | 749.483 | 743.903 | 746.201 | 675.983 | 704.034 | 768.982 | 784.325 | 766.179 | 766.641 | 802.12 | 791.329 | 701.184 | 710.041 | 679.218 | 664.619 | 611.506 | 583.039 | 562.798 | 547.821 | 501.932 | 478.056 | 460.232 | 446.837 | 416.631 | 401.494 | 407.653 | 392.3 | 611.506 | 319.048 | 317.696 | 317.204 | 272.664 | 270.323 | 265.26 | 260.422 | 211.7 | 202.5 | 195.6 | 192.3 | 148.4 | 145.5 | 139.5 | 137.4 | 107 | 99.9 | 97.5 | 96.1 | 73.3 | 73.3 | 73.3 | 73.3 | 0 | 0 | 0 | 70.8 | 51.2 | 51.2 | 51.2 | 51.2 | 38.8 | 38.8 | 39.3 | 40 | 36.1 | 36.1 | 36.1 | 38.2 | 34.8 | 36.3 | 36.7 | 36.6 | 27.2 | 25.4 | 24.8 | 24.4 | 15.4 | 10.2 | 6.8 | 5.6 |
Accumulated Other Comprehensive Income/Loss
| -16.848 | -16.893 | -15.552 | -18.604 | -14.54 | -16.258 | -13.809 | -17.848 | -13.631 | -12.267 | -10.828 | -5.942 | -7.049 | -3.929 | -7.117 | -13.843 | -12.921 | -19.351 | -14.587 | -13.708 | -15.488 | -13.945 | -11.073 | -11.757 | -9.742 | -6.755 | -6.782 | -8.314 | -8.599 | -10.83 | -9.903 | -10.772 | -9.86 | -7.875 | -10.616 | -7.127 | -5.625 | -2.257 | -2.548 | 5.203 | 7.741 | 7.391 | 6.524 | 10.289 | 9.26 | 12.116 | 13.633 | 13.615 | 12.289 | 13.663 | 12.59 | 13.266 | 15.451 | 15.377 | 12.99 | 11.898 | 11.196 | 12.082 | 10.387 | 10.268 | 9.426 | 6.617 | 5.509 | 7.043 | 14.1 | 14.485 | 15.251 | 15.871 | 13.55 | 10.57 | 7.784 | 9.672 | 9.121 | 9.565 | 7.695 | 7.265 | 6.044 | 5.298 | 5.169 | 5.452 | 3.535 | 2.819 | 3.287 | 3.056 | 2.106 | 1.784 | -0.261 | -4.775 | -5.748 | -6.61 | -7.651 | 5.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 537.737 | 521.398 | 587.176 | 570.98 | 550.081 | 530.514 | 572.378 | 552.959 | 541.156 | 531.466 | 600.231 | 584.738 | 569.023 | 555.594 | 637.776 | 622.781 | 608.293 | 595.585 | 604.881 | 594.05 | 583.854 | 570.798 | 581.665 | 570.719 | 561.552 | 564.382 | 562.089 | 556.473 | 555.897 | 548.354 | 555.548 | 546.13 | 541.176 | 532.851 | 539.401 | 536.831 | 530.899 | 525.301 | 525.121 | 517.638 | 512.013 | 506.289 | 519.494 | 512.362 | 510.144 | 507.793 | 503.616 | 495.938 | 488.336 | 485.893 | 478.72 | 480.292 | 478.024 | 471.498 | 466.885 | 465.937 | 462.106 | 460.713 | 448.848 | 431.533 | 424.096 | 421.21 | 416.366 | 411.361 | 417.802 | 411.278 | 403.217 | 399.558 | 397.132 | 384.566 | 358.223 | 359.076 | 352.896 | 342.379 | 325.146 | 317.689 | 318.416 | 301.682 | 286.72 | 287.304 | 275.035 | 260.051 | 252.325 | 226.507 | 222.588 | 212.726 | 196.259 | 182.938 | 180.439 | 151.356 | 147.3 | 287.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.6 | 109.7 | 101 | 98.8 | 100 | 55.8 | 48.1 | 51.4 | 50.2 | 49.9 | 46.4 | 45.9 | 46.1 | 48.4 | 113.7 | 117.3 | 117.9 | 47.4 | 51.4 | 48.4 | 46 | 44.1 | 44.6 | 43.6 | 43.5 | 43.5 | 37.6 | 39.9 | 41.3 | 41.3 | 40.9 | 39 | 38.4 | 38.1 | 39 | 39 | 14.5 | 13.1 | 12.4 | 12 | 11.8 | 11.5 |
Total Shareholders Equity
| 2,250.23 | 2,209.558 | 2,127.861 | 1,813.234 | 1,620.955 | 1,466.825 | 1,701.051 | 1,412.934 | 1,278.279 | 1,309.744 | 1,664.207 | 1,543.37 | 1,526.719 | 1,447.296 | 1,651.185 | 1,401.902 | 1,332.922 | 1,218.929 | 1,235.86 | 1,131.893 | 1,121.603 | 1,121.768 | 1,155.714 | 1,091.937 | 1,080.988 | 1,197.234 | 1,203.566 | 1,172.174 | 1,188.524 | 1,210.151 | 1,248.22 | 1,159.482 | 1,154.812 | 1,162.856 | 1,198.226 | 1,116.533 | 1,141.376 | 1,186.632 | 1,224.706 | 1,136.375 | 1,178.409 | 1,208.292 | 1,256.002 | 1,170.045 | 1,219.375 | 1,282.218 | 1,309.138 | 1,217.857 | 1,210.467 | 1,216.234 | 1,255.262 | 1,247.784 | 1,250.187 | 1,250.712 | 1,258.863 | 1,199.288 | 1,206.657 | 1,230.395 | 1,211.595 | 1,118.702 | 1,115.691 | 1,122.415 | 1,147.984 | 1,145.134 | 1,182.441 | 1,170.721 | 1,165.723 | 1,092.483 | 1,115.801 | 1,165.224 | 1,151.431 | 1,136.055 | 1,129.793 | 1,155.215 | 1,125.318 | 1,027.29 | 1,035.665 | 987.355 | 957.662 | 905.432 | 862.774 | 826.829 | 804.591 | 732.664 | 703.916 | 675.898 | 643.978 | 595.956 | 577.344 | 553.567 | 532.531 | 905.432 | 442.849 | 430.065 | 427.458 | 381.191 | 375.29 | 369.69 | 383.309 | 321.2 | 308.7 | 301.2 | 302 | 249.4 | 244.3 | 239.5 | 193.2 | 155.1 | 151.3 | 147.7 | 146 | 119.7 | 119.2 | 119.4 | 121.7 | 113.7 | 117.3 | 117.9 | 118.2 | 102.6 | 99.6 | 97.2 | 95.3 | 83.4 | 82.4 | 82.8 | 83.5 | 73.7 | 76 | 77.4 | 79.5 | 75.7 | 75.3 | 75.1 | 74.7 | 66.2 | 64.4 | 39.3 | 37.5 | 27.8 | 22.2 | 18.6 | 17.1 |
Total Equity
| 2,250.23 | 2,209.558 | 2,127.861 | 1,813.234 | 1,620.955 | 1,466.825 | 1,701.051 | 1,412.934 | 1,278.279 | 1,309.744 | 1,664.207 | 1,543.37 | 1,526.719 | 1,447.296 | 1,651.185 | 1,401.902 | 1,332.922 | 1,218.929 | 1,235.86 | 1,131.893 | 1,121.603 | 1,121.768 | 1,155.714 | 1,091.937 | 1,080.988 | 1,197.234 | 1,203.566 | 1,172.174 | 1,188.524 | 1,210.151 | 1,248.22 | 1,159.482 | 1,154.812 | 1,162.856 | 1,198.226 | 1,116.533 | 1,141.376 | 1,186.632 | 1,224.706 | 1,136.375 | 1,178.409 | 1,208.292 | 1,256.002 | 1,170.045 | 1,219.375 | 1,282.218 | 1,309.138 | 1,217.857 | 1,210.467 | 1,216.234 | 1,255.262 | 1,247.784 | 1,250.187 | 1,250.712 | 1,258.863 | 1,199.288 | 1,206.657 | 1,230.395 | 1,211.595 | 1,118.702 | 1,115.691 | 1,122.415 | 1,147.984 | 1,145.134 | 1,182.441 | 1,170.721 | 1,165.723 | 1,092.483 | 1,115.801 | 1,165.224 | 1,151.431 | 1,136.055 | 1,129.793 | 1,155.215 | 1,125.318 | 1,027.29 | 1,035.665 | 987.355 | 957.662 | 905.432 | 862.774 | 826.829 | 804.591 | 732.664 | 703.916 | 675.898 | 643.978 | 595.956 | 577.344 | 553.567 | 532.531 | 905.432 | 442.849 | 430.065 | 427.458 | 381.191 | 375.29 | 369.69 | 383.309 | 321.2 | 308.7 | 301.2 | 302 | 249.4 | 244.3 | 239.5 | 193.2 | 155.1 | 151.3 | 147.7 | 146 | 119.7 | 119.2 | 119.4 | 121.7 | 113.7 | 117.3 | 117.9 | 118.2 | 102.6 | 99.6 | 97.2 | 95.3 | 83.4 | 82.4 | 82.8 | 83.5 | 73.7 | 76 | 77.4 | 79.5 | 75.7 | 75.3 | 75.1 | 74.7 | 66.2 | 64.4 | 39.3 | 37.5 | 27.8 | 22.2 | 18.6 | 17.1 |
Total Liabilities & Shareholders Equity
| 5,211.672 | 5,159.979 | 5,273.548 | 4,883.769 | 4,571.811 | 4,471.037 | 4,663.016 | 4,594.007 | 4,319.174 | 4,210.713 | 4,625.62 | 4,477.324 | 4,245.037 | 4,110.24 | 4,661.424 | 4,310.679 | 4,487.296 | 4,418.115 | 4,054.042 | 3,963.824 | 3,869.681 | 3,788.365 | 2,812.844 | 2,718.759 | 2,607.977 | 2,656.905 | 2,785.749 | 2,580.384 | 2,479.86 | 2,391.177 | 2,476.879 | 2,453.332 | 2,373.564 | 2,290.368 | 2,417.427 | 2,435.676 | 2,395.971 | 2,251.089 | 2,330.277 | 2,303.947 | 2,163.548 | 2,168.1 | 2,336.734 | 2,226.442 | 2,124.178 | 2,063.219 | 2,187.679 | 2,023.422 | 1,989.884 | 1,969.566 | 2,060.838 | 2,051.164 | 2,010.124 | 1,996.751 | 2,131.762 | 2,035.172 | 1,995.493 | 1,996.76 | 2,079.169 | 1,911.692 | 1,853.86 | 1,854.469 | 1,935.464 | 2,006.119 | 2,005.05 | 2,059.542 | 2,093.854 | 2,057.872 | 1,967.388 | 1,937.326 | 2,048.331 | 1,957.286 | 1,910.211 | 1,919.011 | 1,981.62 | 1,789.875 | 1,751.638 | 1,702.243 | 1,745.545 | 1,617.995 | 1,500.493 | 1,421.141 | 1,470.735 | 1,372.978 | 1,262.961 | 1,186.689 | 1,264.455 | 1,153.509 | 1,039.5 | 989.609 | 994.903 | 1,617.995 | 913.379 | 874.989 | 891.928 | 941.114 | 801.007 | 766.672 | 738.942 | 690.8 | 578.2 | 557.7 | 576.2 | 529.1 | 453.6 | 442.1 | 477.2 | 430.8 | 381.5 | 373.6 | 404.4 | 347.2 | 317 | 318.7 | 319.1 | 349.9 | 274.4 | 237.9 | 217.9 | 221.6 | 186.8 | 174 | 167.6 | 173.1 | 154.8 | 152.8 | 147.1 | 177.1 | 150 | 150.1 | 138.1 | 161.1 | 123.8 | 115.9 | 118.2 | 125.3 | 126.7 | 93.6 | 85.1 | 66.5 | 56.3 | 44 | 29.2 |