Williams-Sonoma, Inc.
NYSE:WSM
135.21 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 7,750.652 | 8,674.417 | 8,245.936 | 6,783.189 | 5,898.008 | 5,671.593 | 5,292.359 | 5,083.812 | 4,976.09 | 4,698.719 | 4,387.889 | 4,042.87 | 3,720.895 | 3,504.158 | 3,102.704 | 3,361.472 | 3,944.934 | 3,727.513 | 3,538.947 | 3,136.931 | 2,754.368 | 2,360.83 | 2,086.662 | 1,829.483 | 1,383.993 | 1,104 | 933.3 | 811.8 | 644.7 | 528.5 | 410.1 | 344.9 | 312.7 | 287.1 | 218.2 | 174.2 | 136.8 | 100.4 | 68.3 |
Cost of Revenue
| 4,448.274 | 4,996.684 | 4,613.973 | 4,146.92 | 3,758.916 | 3,570.58 | 3,360.648 | 3,200.502 | 3,131.876 | 2,898.215 | 2,683.673 | 2,450.394 | 2,261.039 | 2,130.299 | 1,999.467 | 2,226.3 | 2,408.963 | 2,240.226 | 2,103.465 | 1,865.786 | 1,643.791 | 1,409.229 | 1,292.673 | 1,084.324 | 776.454 | 624.5 | 532.8 | 472.3 | 395.8 | 306.3 | 244.5 | 210.5 | 185 | 161.7 | 123.5 | 101.8 | 80.2 | 57.6 | 36.4 |
Gross Profit
| 3,302.378 | 3,677.733 | 3,631.963 | 2,636.269 | 2,139.092 | 2,101.013 | 1,931.711 | 1,883.31 | 1,844.214 | 1,800.504 | 1,704.216 | 1,592.476 | 1,459.856 | 1,373.859 | 1,103.237 | 1,135.172 | 1,535.971 | 1,487.287 | 1,435.482 | 1,271.145 | 1,110.577 | 951.601 | 793.989 | 745.159 | 607.539 | 479.5 | 400.5 | 339.5 | 248.9 | 222.2 | 165.6 | 134.4 | 127.7 | 125.4 | 94.7 | 72.4 | 56.6 | 42.8 | 31.9 |
Gross Profit Ratio
| 0.426 | 0.424 | 0.44 | 0.389 | 0.363 | 0.37 | 0.365 | 0.37 | 0.371 | 0.383 | 0.388 | 0.394 | 0.392 | 0.392 | 0.356 | 0.338 | 0.389 | 0.399 | 0.406 | 0.405 | 0.403 | 0.403 | 0.381 | 0.407 | 0.439 | 0.434 | 0.429 | 0.418 | 0.386 | 0.42 | 0.404 | 0.39 | 0.408 | 0.437 | 0.434 | 0.416 | 0.414 | 0.426 | 0.467 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1,542.708 | 1,598.211 | 1,560.347 | 1,399.572 | 1,285.024 | 1,274.945 | 1,095.694 | 1,063.237 | 1,022.304 | 968.169 | 926.41 | 864.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 502.2 | 581.1 | 618.5 | 326 | 388.194 | 390.115 | 382.206 | 347.474 | 333.276 | 330.07 | 325.708 | 318.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,044.908 | 2,179.311 | 2,178.847 | 1,725.572 | 1,673.218 | 1,665.06 | 1,477.9 | 1,410.711 | 1,355.58 | 1,298.239 | 1,252.118 | 1,183.313 | 1,078.124 | 1,050.445 | 981.795 | 1,093.019 | 1,222.573 | 1,159.786 | 1,090.392 | 961.176 | 855.79 | 749.299 | 666.015 | 594.112 | 461.823 | 360.9 | 302.7 | 274.4 | 225.4 | 177 | 133.8 | 119.5 | 115.7 | 98.7 | 72.4 | 57.2 | 46 | 36.3 | 26.2 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.531 | 36.512 | 26.4 | 24 | 20.9 | 14.5 | 10.5 | 11.2 | 10.4 | 8.5 | 6.4 | 4.7 | 4.5 | 3.2 | 2 | 1.3 |
Operating Expenses
| 2,044.908 | 2,179.311 | 2,178.847 | 1,725.572 | 1,673.218 | 1,665.06 | 1,477.9 | 1,410.711 | 1,355.58 | 1,298.239 | 1,252.118 | 1,183.313 | 1,078.124 | 1,050.445 | 981.795 | 1,093.019 | 1,222.573 | 1,159.786 | 1,090.392 | 961.176 | 855.79 | 749.299 | 666.015 | 645.643 | 498.335 | 387.3 | 326.7 | 295.3 | 239.9 | 187.5 | 145 | 129.9 | 124.2 | 105.1 | 77.1 | 61.7 | 49.2 | 38.3 | 27.5 |
Operating Income
| 1,257.47 | 1,498.422 | 1,453.116 | 910.697 | 465.874 | 435.953 | 453.811 | 472.599 | 488.634 | 502.265 | 452.098 | 409.163 | 381.732 | 323.414 | 121.442 | 42.153 | 313.398 | 327.501 | 345.09 | 309.969 | 254.787 | 202.302 | 127.974 | 99.516 | 109.204 | 92.2 | 73.8 | 44.2 | 9 | 34.7 | 20.6 | 4.5 | 3.5 | 20.3 | 17.6 | 10.7 | 7.4 | 4.5 | 4.4 |
Operating Income Ratio
| 0.162 | 0.173 | 0.176 | 0.134 | 0.079 | 0.077 | 0.086 | 0.093 | 0.098 | 0.107 | 0.103 | 0.101 | 0.103 | 0.092 | 0.039 | 0.013 | 0.079 | 0.088 | 0.098 | 0.099 | 0.093 | 0.086 | 0.061 | 0.054 | 0.079 | 0.084 | 0.079 | 0.054 | 0.014 | 0.066 | 0.05 | 0.013 | 0.011 | 0.071 | 0.081 | 0.061 | 0.054 | 0.045 | 0.064 |
Total Other Income Expenses Net
| 15.885 | 2.26 | -1.865 | -16.231 | -8.853 | -6.706 | -1.372 | -0.688 | -0.627 | -0.062 | 0.584 | 0.793 | 0.098 | 323.06 | 120.289 | 41.953 | 316.34 | 337.186 | 348.798 | 310.205 | 255.638 | 202.282 | 122.106 | 92.329 | 110.721 | 90.7 | 70 | 39.2 | 4.3 | 33.5 | 19.4 | 3 | 2.7 | 19 | 15.2 | 8.7 | 5.8 | 3.7 | -0.1 |
Income Before Tax
| 1,273.355 | 1,500.682 | 1,451.251 | 894.466 | 457.021 | 429.247 | 452.439 | 471.911 | 488.007 | 502.203 | 452.682 | 409.956 | 381.83 | 323.06 | 120.289 | 41.953 | 316.34 | 337.186 | 348.798 | 310.205 | 255.638 | 202.282 | 122.106 | 92.329 | 110.721 | 90.7 | 70 | 39.2 | 4.3 | 33.5 | 19.4 | 3 | 2.7 | 19 | 15.2 | 8.7 | 5.8 | 3.7 | 4.3 |
Income Before Tax Ratio
| 0.164 | 0.173 | 0.176 | 0.132 | 0.077 | 0.076 | 0.085 | 0.093 | 0.098 | 0.107 | 0.103 | 0.101 | 0.103 | 0.092 | 0.039 | 0.012 | 0.08 | 0.09 | 0.099 | 0.099 | 0.093 | 0.086 | 0.059 | 0.05 | 0.08 | 0.082 | 0.075 | 0.048 | 0.007 | 0.063 | 0.047 | 0.009 | 0.009 | 0.066 | 0.07 | 0.05 | 0.042 | 0.037 | 0.063 |
Income Tax Expense
| 323.593 | 372.778 | 324.914 | 213.752 | 100.959 | 95.563 | 192.894 | 166.524 | 177.939 | 193.349 | 173.78 | 153.226 | 144.899 | 122.833 | 42.847 | 11.929 | 120.583 | 128.318 | 133.932 | 118.971 | 98.427 | 77.879 | 47.01 | 35.547 | 42.621 | 35.8 | 28.7 | 16.5 | 1.8 | 13.9 | 8.2 | 1.2 | 1.1 | 7.8 | 6.2 | 3.5 | 2.5 | 1.9 | 1.9 |
Net Income
| 949.762 | 1,127.904 | 1,126.337 | 680.714 | 356.062 | 333.684 | 259.545 | 305.387 | 310.068 | 308.854 | 278.902 | 256.73 | 236.931 | 200.227 | 77.442 | 30.024 | 195.757 | 208.868 | 214.866 | 191.234 | 157.211 | 124.403 | 75.096 | 56.782 | 68.1 | 54.9 | 41.3 | 22.7 | 2.5 | 19.6 | 11.2 | 1.8 | 1.6 | 11.2 | 9 | 5.2 | 3.3 | 1.8 | 2.4 |
Net Income Ratio
| 0.123 | 0.13 | 0.137 | 0.1 | 0.06 | 0.059 | 0.049 | 0.06 | 0.062 | 0.066 | 0.064 | 0.064 | 0.064 | 0.057 | 0.025 | 0.009 | 0.05 | 0.056 | 0.061 | 0.061 | 0.057 | 0.053 | 0.036 | 0.031 | 0.049 | 0.05 | 0.044 | 0.028 | 0.004 | 0.037 | 0.027 | 0.005 | 0.005 | 0.039 | 0.041 | 0.03 | 0.024 | 0.018 | 0.035 |
EPS
| 7.35 | 8.291 | 7.583 | 4.405 | 2.279 | 2.049 | 1.55 | 1.724 | 1.708 | 1.649 | 1.443 | 1.293 | 1.135 | 0.936 | 0.366 | 0.142 | 0.896 | 0.916 | 0.929 | 0.823 | 0.68 | 0.54 | 0.334 | 0.254 | 0.304 | 0.253 | 0.202 | 0.112 | 0.013 | 0.097 | 0.058 | 0.01 | 0.007 | 0.06 | 0.052 | 0.033 | 0.023 | 0.013 | 0.015 |
EPS Diluted
| 7.28 | 8.161 | 7.376 | 4.305 | 2.247 | 2.026 | 1.55 | 1.707 | 1.683 | 1.622 | 1.412 | 1.27 | 1.111 | 0.914 | 0.361 | 0.14 | 0.878 | 0.894 | 0.907 | 0.801 | 0.66 | 0.52 | 0.325 | 0.247 | 0.289 | 0.238 | 0.188 | 0.108 | 0.013 | 0.095 | 0.055 | 0.01 | 0.007 | 0.06 | 0.052 | 0.033 | 0.023 | 0.013 | 0.015 |
EBITDA
| 1,490.06 | 1,712.575 | 1,649.203 | 1,099.352 | 653.633 | 624.761 | 636.888 | 645.794 | 656.394 | 664.538 | 601.893 | 543.616 | 512.285 | 468.044 | 273.238 | 191.516 | 424.699 | 433.849 | 443.38 | 399.063 | 335.058 | 285.014 | 199.845 | 151.047 | 145.716 | 118.6 | 97.8 | 65.1 | 23.5 | 45.2 | 31.8 | 14.9 | 12 | 26.7 | 22.3 | 15.2 | 10.6 | 6.5 | 5.8 |
EBITDA Ratio
| 0.192 | 0.197 | 0.2 | 0.162 | 0.111 | 0.11 | 0.12 | 0.127 | 0.132 | 0.141 | 0.137 | 0.134 | 0.138 | 0.134 | 0.088 | 0.057 | 0.108 | 0.116 | 0.125 | 0.127 | 0.122 | 0.121 | 0.096 | 0.083 | 0.105 | 0.107 | 0.105 | 0.08 | 0.036 | 0.086 | 0.078 | 0.043 | 0.038 | 0.093 | 0.102 | 0.087 | 0.077 | 0.065 | 0.085 |