Western Energy Services Corp.
TSX:WRG.TO
2.73 (CAD) • At close November 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 233.451 | 200.344 | 131.678 | 103.684 | 196.408 | 236.41 | 238.175 | 124.438 | 227.524 | 507.832 | 379.943 | 308.617 | 262.519 | 67.543 | 5.646 | 12.732 | 15.201 | 14.119 | 8.046 | 0.711 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue
| 211.626 | 40.096 | 42.024 | 48.268 | 63.167 | 251.378 | 245.352 | 157.212 | 179.843 | 370.85 | 280.98 | 209.981 | 172.53 | 40.021 | 6.504 | 10.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 21.825 | 160.248 | 89.654 | 55.416 | 133.241 | -14.968 | -7.177 | -32.774 | 47.681 | 136.982 | 98.963 | 98.636 | 89.989 | 27.522 | -0.858 | 1.853 | 15.201 | 14.119 | 8.046 | 0.711 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit Ratio
| 0.093 | 0.8 | 0.681 | 0.534 | 0.678 | -0.063 | -0.03 | -0.263 | 0.21 | 0.27 | 0.26 | 0.32 | 0.343 | 0.407 | -0.152 | 0.146 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 19.011 | 15.848 | 10.934 | 10.976 | 17.306 | 20.775 | 25.517 | 24.691 | 30.92 | 35.057 | 29.732 | 23.438 | 0 | 8.508 | 2.993 | 1.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.431 | 0.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 19.011 | 15.848 | 10.934 | 10.976 | 17.306 | 20.775 | 25.517 | 24.691 | 30.92 | 35.057 | 33.163 | 24.409 | 16.987 | 8.508 | 2.993 | 1.263 | 14.791 | 14.13 | 9.958 | 1.696 | 0.247 | 0.113 | 0.118 | 0.249 | 0.165 |
| Other Expenses
| 169.462 | 146.56 | 97.95 | 72.879 | 155.45 | 0 | 0 | 0 | 0 | 0 | 33.163 | -0.756 | 17.664 | 7.248 | 2.511 | 3.226 | 17.585 | 16.205 | 11.416 | 1.725 | 0.247 | 0.113 | 0.118 | 0.249 | 0.165 |
| Operating Expenses
| 19.011 | 162.408 | 108.884 | 83.855 | 172.756 | 20.775 | 25.517 | 24.691 | 30.92 | 35.057 | 33.163 | 24.409 | 17.664 | 15.756 | 5.504 | 4.488 | 17.585 | 16.205 | 11.416 | 1.725 | 0.247 | 0.113 | 0.118 | 0.249 | 0.165 |
| Operating Income
| 2.814 | -2.245 | -19.41 | -28.783 | -39.965 | -36.76 | -32.694 | -57.465 | 16.761 | 101.925 | 65.8 | 74.227 | 68.675 | 11.766 | -6.362 | -2.635 | -2.414 | -2.486 | -3.37 | -1.013 | -0.247 | -0.113 | -0.118 | -0.249 | -0.165 |
| Operating Income Ratio
| 0.012 | -0.011 | -0.147 | -0.278 | -0.203 | -0.155 | -0.137 | -0.462 | 0.074 | 0.201 | 0.173 | 0.241 | 0.262 | 0.174 | -1.127 | -0.207 | -0.159 | -0.176 | -0.419 | -1.424 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income Expenses Net
| -11.082 | 34.423 | -19.859 | -27.127 | -71.837 | -17.934 | -1.356 | -3.941 | -138.007 | -22.382 | -0.496 | -0.756 | -3.65 | -17.769 | -0.848 | -3.226 | -0.03 | -0.399 | -0.785 | -0.205 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -8.268 | 32.178 | -39.269 | -55.91 | -111.802 | -54.694 | -56 | -83.928 | -141.687 | 58.761 | 48.246 | 61.034 | 68.675 | 28.648 | -7.866 | -5.861 | -4.623 | -3.127 | -4.155 | -1.218 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.035 | 0.161 | -0.298 | -0.539 | -0.569 | -0.231 | -0.235 | -0.674 | -0.623 | 0.116 | 0.127 | 0.198 | 0.262 | 0.424 | -1.393 | -0.46 | -0.304 | -0.221 | -0.516 | -1.712 | 0 | 0 | 0 | 0 | 0 |
| Income Tax Expense
| -1.383 | 2.858 | -3.457 | -14.609 | -30.772 | -13.634 | -18.555 | -21.955 | -12.548 | 22.311 | 13 | 15.856 | 14.793 | 0.537 | 0.633 | 0.129 | 0.898 | 0.095 | -0.668 | -0.027 | 0.24 | 0.282 | 0.223 | 0.319 | 0.794 |
| Net Income
| -7.207 | 28.999 | -35.812 | -41.301 | -81.03 | -41.06 | -37.526 | -62.042 | -129.417 | 36.199 | 35.124 | 45.178 | 64.746 | 27.049 | -8.499 | -5.99 | -4.526 | -3.222 | -3.487 | -1.192 | -0.24 | -0.282 | -0.223 | -0.319 | -0.794 |
| Net Income Ratio
| -0.031 | 0.145 | -0.272 | -0.398 | -0.413 | -0.174 | -0.158 | -0.499 | -0.569 | 0.071 | 0.092 | 0.146 | 0.247 | 0.4 | -1.505 | -0.47 | -0.298 | -0.228 | -0.433 | -1.675 | 0 | 0 | 0 | 0 | 0 |
| EPS
| -0.21 | 1.23 | -47.03 | -54.31 | -105.26 | -4.71 | -5.12 | -8.91 | -18.46 | 5.19 | 5.4 | 8.15 | 13.23 | 12.39 | -13.63 | -90.36 | -93.81 | -80.89 | -136.86 | -117.53 | -44.29 | -74.47 | -58.88 | -97.69 | -317.79 |
| EPS Diluted
| -0.21 | 1.23 | -47.03 | -54.31 | -105.26 | -4.71 | -5.12 | -8.91 | -18.46 | 5.08 | 5.29 | 7.83 | 12.81 | 11.54 | -13.63 | -90.36 | -93.81 | -80.89 | -136.86 | -117.53 | -44.29 | -74.47 | -58.88 | -97.69 | -317.79 |
| EBITDA
| 44.978 | 37.851 | 22.614 | 19.485 | 23.202 | 29.421 | 33.302 | 1.164 | 56.223 | 165.399 | 114.427 | 106.332 | 97.312 | 54.552 | -3.606 | -1.578 | 0.366 | 0.388 | -1.911 | -0.86 | -0.247 | -0.113 | -0.118 | -0.249 | -0.165 |
| EBITDA Ratio
| 0.193 | 0.189 | 0.172 | 0.188 | 0.118 | 0.124 | 0.14 | 0.009 | 0.247 | 0.326 | 0.301 | 0.345 | 0.371 | 0.808 | -0.639 | -0.124 | 0.024 | 0.027 | -0.238 | -1.209 | 0 | 0 | 0 | 0 | 0 |