Western Energy Services Corp.
TSX:WRG.TO
2.65 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 5.93 | 8.878 | 7.478 | 19.322 | 4.015 | 3.96 | 48.825 | 44.597 | 58.445 | 62.662 | 17.94 | 6.588 | 0 | 3.475 | 2.386 | 0.071 | 0.211 | 0.439 | 0.157 | 0.3 | 0.004 | 0.022 | 0 | 0.008 | 0 |
Short Term Investments
| 0.203 | 0.226 | 0.211 | 0.355 | 0.387 | 0.402 | 0.492 | 0.475 | 45.532 | 0.608 | 0.551 | 35.731 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6.133 | 8.878 | 7.478 | 19.322 | 4.015 | 3.96 | 48.825 | 44.597 | 58.445 | 62.662 | 17.94 | 42.319 | 0 | 3.655 | 2.386 | 0.071 | 0.211 | 0.439 | 0.157 | 0.3 | 0.004 | 0.022 | 0 | 0.008 | 0 |
Net Receivables
| 37.638 | 47.439 | 26.675 | 18.246 | 29.494 | 41.084 | 48.117 | 34.998 | 38.438 | 89.817 | 90.519 | 79.782 | 83.314 | 31.221 | 1.928 | 1.841 | 2.422 | 2.626 | 1.227 | 0.412 | 0.008 | 0.013 | 0.035 | 0 | 0 |
Inventory
| 3.579 | 4.066 | 3.595 | 3.069 | 3.108 | 3.059 | 2.712 | 2.77 | 3.058 | 2.611 | 2.04 | 1.45 | 1.039 | 0.463 | 0.353 | 0.333 | 0.64 | 0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.302 | 1.161 | 2.605 | 2.859 | 2.81 | 3.409 | 0.492 | 0.475 | 0.506 | 0.608 | 2.985 | 1.808 | 2.981 | 3.181 | 0.241 | 0.402 | 0.408 | 0.359 | 0.186 | 0.125 | 0 | 0 | 0 | 0.019 | 0.011 |
Total Current Assets
| 50.652 | 61.544 | 40.353 | 43.496 | 39.427 | 51.512 | 103.371 | 84.848 | 102.06 | 158.823 | 113.484 | 125.359 | 87.334 | 38.52 | 4.908 | 3.219 | 3.681 | 3.998 | 1.571 | 0.837 | 0.012 | 0.035 | 0.035 | 0.028 | 0.011 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 392.165 | 413.84 | 415.245 | 452.04 | 511.052 | 615.395 | 652.828 | 708.567 | 773.647 | 827.306 | 783.225 | 568.157 | 473.93 | 195.286 | 7.311 | 18.468 | 22.51 | 13.649 | 8.591 | 6.792 | 1.192 | 1.084 | 0.888 | 1.017 | 1.017 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.607 | 88.71 | 55.527 | 55.527 | 29.117 | 0 | 0.712 | 0.712 | 0.712 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69.607 | 88.71 | 55.527 | 55.527 | 29.117 | 0 | 0.712 | 0.712 | 0.712 | 0.113 | 0.113 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.499 | 1.702 | 0 | 0 | 0 | 0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.116 | 0.117 | 0.405 | 0.089 | 0.058 | 0.388 | 4.305 | 0.11 | 0.901 | 1.382 | 1.373 | 0.405 | 0.355 | 0.028 | 0 | 0 | 0 | 0.008 | 1.025 | 0.974 | 0 | 0.004 | 0.275 | 0.121 | 0.104 |
Total Non-Current Assets
| 392.281 | 414.164 | 415.65 | 452.129 | 511.11 | 615.783 | 657.133 | 708.677 | 774.548 | 898.295 | 873.308 | 624.089 | 532.311 | 226.133 | 7.311 | 19.179 | 23.221 | 15.018 | 9.728 | 7.878 | 1.192 | 1.088 | 1.163 | 1.138 | 1.122 |
Total Assets
| 442.933 | 475.708 | 456.003 | 495.625 | 550.537 | 667.295 | 760.504 | 793.525 | 876.608 | 1,057.118 | 986.792 | 749.448 | 619.645 | 264.653 | 12.219 | 22.398 | 26.902 | 19.016 | 11.299 | 8.715 | 1.203 | 1.123 | 1.198 | 1.166 | 1.133 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 11.469 | 21.967 | 11.197 | 8.948 | 11.086 | 18.952 | 21.304 | 13.976 | 7.34 | 23.252 | 14.073 | 37.239 | 0 | 0 | 0 | 0 | 3.288 | 3.864 | 2.682 | 0.558 | 0.228 | 0.24 | 0.159 | 0.126 | 0.14 |
Short Term Debt
| 4.047 | 5.162 | 13.539 | 4.361 | 4.876 | 1.822 | 0.475 | 0.684 | 0.761 | 1.062 | 0.908 | 5.781 | 8.213 | 0.513 | 0.256 | 10.312 | 3.392 | 6.011 | 1.787 | 3.933 | 0 | 0 | 0.001 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15.093 | 12.492 | 13.393 | 14.19 | 16.434 | 14.999 | 18.726 | 19.07 | 23.28 | 56.173 | 47.887 | 4.711 | 39.247 | 22.89 | 3.821 | 3.849 | 9.716 | 0 | 0 | 0 | 0.008 | 0.135 | 0.146 | 0.18 | 0.088 |
Total Current Liabilities
| 30.609 | 39.621 | 38.129 | 27.499 | 32.396 | 35.773 | 40.505 | 33.73 | 31.381 | 80.487 | 62.868 | 47.731 | 47.46 | 23.403 | 4.077 | 14.161 | 16.396 | 9.875 | 4.469 | 4.491 | 0.236 | 0.374 | 0.306 | 0.306 | 0.228 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 109.276 | 126.527 | 226.884 | 237.633 | 228.274 | 222.258 | 265.219 | 264.07 | 264.155 | 264.165 | 262.877 | 186.948 | 108.039 | 46.054 | 0.065 | 0.764 | 1 | 1.332 | 0.166 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 123.616 | 221.708 | 231.775 | 220.139 | -255.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.485 | 7.03 | 4.49 | 8.02 | 22.775 | 54.332 | 67.211 | 86.984 | 107.702 | 109.444 | 95.665 | 57.884 | 49.637 | 7.521 | 0 | 0 | 0 | 0 | 0.131 | 0.577 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.898 | -123.616 | -221.708 | -231.775 | -220.139 | 256.949 | 1.415 | 1.534 | 1.674 | 1.819 | 1.957 | 2.095 | 0.184 | 0.353 | 0 | 0 | 0 | 0.055 | 0.053 | 0.051 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 116.659 | 133.557 | 231.374 | 245.653 | 251.049 | 277.723 | 333.845 | 352.588 | 373.531 | 375.428 | 360.499 | 246.927 | 157.86 | 53.928 | 0.065 | 0.764 | 1 | 1.387 | 0.349 | 0.628 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 147.268 | 173.178 | 269.503 | 273.152 | 283.445 | 313.496 | 374.35 | 386.318 | 404.912 | 455.915 | 423.367 | 294.658 | 205.32 | 77.331 | 4.142 | 14.926 | 17.396 | 11.262 | 4.818 | 5.118 | 0.236 | 0.374 | 0.306 | 0.306 | 0.228 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 521.603 | 521.549 | 441.672 | 441.461 | 441.794 | 441.512 | 441.019 | 418.509 | 417.622 | 423.633 | 411.143 | 322.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.811 | 0 | 0 |
Retained Earnings
| -274.675 | -267.468 | -296.467 | -260.333 | -219.074 | -136.992 | -95.834 | -58.308 | 3.734 | 153.544 | 139.721 | 125.579 | 89.325 | 25.038 | -2.011 | -9.086 | -3.096 | -9.623 | -4.955 | -1.448 | -2.44 | -2.2 | -1.918 | -1.695 | -1.376 |
Accumulated Other Comprehensive Income/Loss
| 26.071 | 28.845 | 23.54 | 23.996 | 27.157 | 32.152 | 24.217 | 32.258 | 37.794 | 15.125 | 5.171 | 1.644 | 1.677 | -6.62 | -0.047 | -5.669 | 0.031 | -3.139 | -1.333 | -0.196 | 0 | 0.04 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 20.371 | 17.664 | 15.762 | 15.678 | 15.459 | 15.142 | 14.631 | 12.666 | 10.148 | 6.815 | 6.088 | 4.689 | 323.323 | 168.904 | 10.135 | 22.227 | 12.57 | 20.516 | 12.769 | 5.241 | 3.407 | 2.909 | 0 | 2.556 | 2.281 |
Total Shareholders Equity
| 293.37 | 300.59 | 184.507 | 220.802 | 265.336 | 351.814 | 384.033 | 405.125 | 469.298 | 599.117 | 562.123 | 454.79 | 414.325 | 187.322 | 8.077 | 7.473 | 9.506 | 7.754 | 6.481 | 3.597 | 0.967 | 0.749 | 0.893 | 0.86 | 0.905 |
Total Equity
| 295.665 | 302.53 | 186.5 | 222.473 | 267.092 | 353.799 | 386.154 | 407.207 | 471.696 | 601.203 | 563.425 | 454.79 | 414.325 | 187.322 | 8.077 | 7.473 | 9.506 | 7.754 | 6.481 | 3.597 | 0.967 | 0.749 | 0.893 | 0.86 | 0.905 |
Total Liabilities & Shareholders Equity
| 442.933 | 475.708 | 456.003 | 495.625 | 550.537 | 667.295 | 760.504 | 793.525 | 876.608 | 1,057.118 | 986.792 | 749.448 | 619.645 | 264.653 | 12.219 | 22.398 | 26.902 | 19.016 | 11.299 | 8.715 | 1.203 | 1.123 | 1.198 | 1.166 | 1.133 |