Warby Parker Inc.
NYSE:WRBY
20.28 (USD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Operating Activities: | ||||||
| Net Income
| -20.39 | -63.197 | -110.393 | -144.271 | -55.919 | 0 |
| Depreciation & Amortization
| 45.865 | 38.554 | 31.864 | 21.868 | 18.377 | 14.516 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | -85.272 | 0 |
| Stock Based Compensation
| 47.294 | 70.509 | 98.032 | 107.148 | 44.913 | 8.499 |
| Change In Working Capital
| 19.259 | 5.809 | -14.55 | -24.496 | 25.387 | -1.621 |
| Accounts Receivables
| -0.169 | -0.345 | -0.451 | -0.392 | 0.517 | -0.644 |
| Inventory
| 9.889 | 6.614 | -11.794 | -18.624 | -10.02 | -12.61 |
| Accounts Payables
| 0.689 | 1.633 | -7.943 | -11.114 | 5.898 | 5.525 |
| Other Working Capital
| 8.85 | -2.093 | 5.638 | 5.634 | 28.992 | 6.108 |
| Other Non Cash Items
| 6.716 | 9.316 | 5.417 | 7.757 | 85.272 | 45.26 |
| Operating Cash Flow
| 98.744 | 60.991 | 10.37 | -31.994 | 32.758 | 21.394 |
| Investing Activities: | ||||||
| Investments In Property Plant And Equipment
| -64.032 | -53.671 | -60.181 | -48.513 | -20.07 | -32.632 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -2 | -1 | 0 | 0 | 0 | 0 |
| Investing Cash Flow
| -66.032 | -54.671 | -60.181 | -48.513 | -20.07 | -32.632 |
| Financing Activities: | ||||||
| Debt Repayment
| 0 | 0 | 0.091 | 0 | 0.945 | 0 |
| Common Stock Issued
| 0 | 2.871 | 2.744 | 0 | 244.991 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | -8.085 | 0 | -79.474 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 4.961 | 2.871 | 3.2 | 31.084 | 488.652 | -3.888 |
| Financing Cash Flow
| 4.961 | 2.871 | 3.291 | 22.999 | 245.936 | -83.362 |
| Other Information: | ||||||
| Effect Of Forex Changes On Cash
| -0.404 | -0.882 | -1.311 | -0.161 | 0.037 | 0.237 |
| Net Change In Cash
| 37.267 | 8.309 | -47.831 | -57.669 | 258.661 | -94.363 |
| Cash At End Of Period
| 254.161 | 216.894 | 208.585 | 256.416 | 314.085 | 55.424 |