Warby Parker Inc.

NYSE:WRBY

25.18 (USD) • At close December 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q1
Operating Activities:
Net Income -4.072-6.762-2.679-19.047-17.413-15.925-10.812-20.251-23.843-32.166-34.133-45.903-91.073-10.3063.011-4.3-41.612-5.004-5.004
Depreciation & Amortization 11.82911.12110.58310.379.769.2849.148.9177.937.887.1376.5465.4995.1194.7045.0834.3184.4884.488
Deferred Income Tax 000-38.1080.7570.255000000.0010000000
Stock Based Compensation 10.78513.83114.04816.42616.29118.01219.7819.82324.30126.76427.14431.14664.33210.4091.2611.16442.3760.6870.687
Change In Working Capital -6.78310.28-3.4972.8777.0926.063-10.22314.712-8.742-10.076-10.444-23.64818.445-7.04-12.25317.42512.992-0.097-0.097
Accounts Receivables 0.115-0.0410.612-1.0590.455-0.2140.473-0.325-0.215-0.0740.163-0.171-0.109-0.1950.083-0.154-0.1390.4050.405
Change In Inventory 0.583.1045.7841.383-3.8174.6064.4421.7280.182-6.557-7.147-5.653-5.212-5.732-2.027-4.322-0.295-2.702-2.702
Change In Accounts Payables 11.883-1.9433.327-1.1230.6083.069-0.9211.266-10.670.710.751-18.74310.747-2.491-0.6273.9990.87200
Other Working Capital -19.3619.16-13.223.6769.846-1.398-14.21712.0430.327-4.155-4.2110.91913.0191.378-9.68217.90212.5542.22.2
Other Non Cash Items 15.52338.10626.96341.1473.4441.0630.7580.638-11.5683.2747.651-0.0017.757-2.672-10.04514.3833.638-2.418-2.418
Operating Cash Flow 27.28231.62319.92713.66519.93118.7528.64323.8391.155-4.328-10.296-31.8594.96-1.818-3.27719.37218.074-2.344-2.344
Investing Activities:
Investments In Property Plant And Equipment -14.223-17.651-14.437-13.573-15.488-12.225-12.385-14.215-14.097-15.809-16.06-14.495-12.803-12.529-8.686-5.322-3.668-5.54-5.54
Acquisitions Net 20-20-100000000000000
Purchases Of Investments 20-20-100000000000000
Sales Maturities Of Investments 0000000000000000000
Other Investing Activites -40-20-100000000000000
Investing Cash Flow -14.223-17.651-16.437-13.573-16.488-12.225-12.385-14.215-14.097-15.809-16.06-14.495-12.803-12.529-8.686-5.322-3.668-5.54-5.54
Financing Activities:
Debt Repayment 00000000.0460.045000.09931.469000000
Common Stock Issued -3.7073.6160.0910.730.1741.8860.0810.99000.189.9488.718000000
Common Stock Repurchased 000000000008.085-26.527-2.021-6.0640000
Dividends Paid 0000000000000000000
Other Financing Activities 0.0473.6160.0910.730.1741.8860.0811.1510.0670.0480.189.9488.718-19.3070.1570.31489.85277.87377.873
Financing Cash Flow 0.0473.6160.0910.730.1741.8860.0811.1970.1121.8020.1836.57413.66-21.328-5.9070.33989.85277.87377.873
Other Information:
Effect Of Forex Changes On Cash -0.032-0.014-0.0910.107-0.308-0.019-0.662-0.121-0.888-0.3860.084-0.041-0.2520.326-0.1940.30.097-0.18-0.18
Net Change In Cash 13.07417.5743.490.9293.3098.394-4.32310.7-13.718-18.721-26.092-9.8215.565-35.349-18.06414.689104.35569.80969.809
Cash At End Of Period 251.032237.958220.384216.894215.965212.656204.262208.585197.885211.603230.324256.416266.237260.672296.021314.085299.396195.04169.809