Wallbridge Mining Company Limited
TSX:WM.TO
0.07 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||
Net Income
| -10.43 | -31.574 | -7.894 | -19.854 | -3.162 | -2.683 | -1.229 | -2.095 | -2.47 | -8.223 | -3.254 | -4.839 | -1.05 | 9.729 | -2.394 | -22.636 | -4.483 | -1.881 | -4.376 | -1.326 | -1.376 | -1.463 | -3.349 | -0.718 | -2.253 | -0.48 | -0.33 |
Depreciation & Amortization
| 0.048 | 0.129 | 0.174 | 0.48 | 2.066 | 1.014 | -0.189 | 0.419 | 3.706 | 7.588 | 0.13 | 3.316 | 0.13 | 0.002 | 0.109 | 0.124 | 0.116 | 0.132 | 0.128 | 0.122 | 0.093 | 0.05 | 0.033 | 0.019 | 0.015 | 0.016 | 0.007 |
Deferred Income Tax
| 3.018 | 8.673 | 8.192 | 4.079 | 0.988 | 0.505 | 0.29 | -0.053 | -0.585 | -0.601 | -0.551 | -0.521 | 0.411 | -0.784 | -0.686 | -4.843 | -1.331 | -0.397 | -2.868 | -0.447 | -1.297 | -0.304 | -0.242 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0.912 | 0.928 | 0.773 | 0.822 | 0.354 | 0.216 | 0.192 | 0.077 | 0.12 | 0.156 | 0.322 | 0.311 | 0.729 | 0.168 | 1.178 | 0.697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 1.009 | -0.221 | 2.252 | -4.53 | 0.194 | -0.187 | -0.01 | -0.981 | -2.504 | 4.038 | 0.747 | 0.069 | 0.514 | -0.481 | 0.399 | -0.204 | -0.058 | 0.159 | -0.021 | -0.28 | -0.395 | 0.01 | 0.102 | 0.23 | 0.151 | -0.042 | 0.14 |
Accounts Receivables
| 0.307 | 0.643 | 0.702 | -0.256 | 0.171 | -1.275 | -0.024 | 2.429 | 3.696 | -6.186 | 0.145 | 0.241 | 0.054 | -0.203 | 0 | -0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.381 | -1.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.514 | -7.585 | 0 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.702 | -0.865 | 1.55 | -4.274 | 0.022 | 1.088 | 0.015 | -3.41 | 0.004 | 11.605 | 0.377 | -0.172 | 0.46 | -0.278 | 0 | 0.258 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1.675 | 17.664 | -6.047 | 9.909 | -2.869 | -0.453 | -0.451 | -0.074 | 0.865 | 0.51 | 1.405 | -0.116 | -2.681 | -10.847 | 0.921 | 25.366 | 4.2 | 0.891 | 0.156 | 0.389 | 1.071 | 0.254 | 2.053 | 0 | 1.566 | 0.068 | 0.055 |
Operating Cash Flow
| -3.769 | -4.401 | -2.55 | -9.095 | -2.43 | -1.589 | -1.397 | -2.707 | -0.869 | 3.468 | -1.201 | -1.78 | -1.947 | -2.213 | -0.472 | -1.496 | -1.557 | -1.185 | -1.005 | -1.542 | -1.904 | -1.452 | -1.402 | -0.47 | -0.521 | -0.439 | -0.128 |
Investing Activities: | |||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -27.164 | -64.452 | -71.739 | -36.387 | -33.496 | -24.077 | -2.734 | -3.97 | -1.273 | -4.529 | -0.687 | -4.114 | -4.239 | -0.314 | -0.023 | -6.794 | -3.508 | -3.342 | -3.51 | -3.489 | -1.722 | -1.521 | -0.05 | -2.673 | -1.52 | -0.778 | -0.895 |
Acquisitions Net
| 0 | 2.653 | 1.819 | 6.023 | 0 | 0 | -0.064 | 0 | -0.61 | -0.156 | 0.044 | 0 | 0.622 | 0.037 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -2.653 | -1.819 | 0 | 0 | -1.055 | -0.064 | 0 | 0.003 | 0.002 | 0 | 0 | -2.652 | -14.913 | -0.001 | 0 | 0 | -0.209 | 0 | 0 | -0.118 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0.866 | 0.031 | 0.215 | 1.083 | 0.2 | 1.238 | 0.232 | 0.264 | 2.696 | 3.284 | 0 | 0 | 3.987 | 16.876 | 0.001 | 0 | 0 | 0.186 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 17.289 | 26.319 | 8.129 | 0.516 | 22.194 | 9.3 | 0.1 | 0.192 | 0.294 | -0.352 | -1.065 | 2.732 | 0.88 | -3.842 | -1.898 | -0.111 | 0.007 | 0.018 | 0.003 | 0.141 | 0 | -0.303 | -3.989 | 0 | 0.045 | 0.035 | -0.005 |
Investing Cash Flow
| -9.009 | -38.101 | -63.395 | -28.765 | -11.102 | -13.539 | -2.566 | -3.514 | 1.11 | -1.751 | -1.709 | -1.382 | -1.401 | -2.155 | -1.814 | -6.905 | -3.501 | -3.348 | -3.507 | -3.23 | -1.84 | -1.824 | -4.04 | -2.673 | -1.475 | -0.743 | -0.9 |
Financing Activities: | |||||||||||||||||||||||||||
Debt Repayment
| -0.016 | -0.095 | -0.137 | 0 | -9.293 | 6.464 | 0 | 2.485 | -1 | 0.872 | 0.749 | -0.033 | 0.027 | -0.022 | -0.022 | -0.027 | -0.018 | -0.016 | -0.016 | -0.131 | 0.038 | 0.255 | 0 | 0 | 2.916 | -0.004 | 0.004 |
Common Stock Issued
| 19.952 | 29.188 | 20.01 | 63.825 | 67.562 | 8.371 | 6.283 | 3.806 | 0.195 | 0.559 | 0 | 5.045 | 1.87 | 1.771 | 2.787 | 4.228 | 7.474 | 6.19 | 1.673 | 5.172 | 4.019 | 2.032 | 0.025 | 12.108 | 0 | 0.724 | 0.81 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.996 | -1.866 | -0.038 | 1.99 | 6.612 | 1.679 | 0.262 | -0.593 | -0.967 | -0.069 | 0.927 | 0.066 | 0.088 | 2.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow
| 18.939 | 27.227 | 19.835 | 65.815 | 64.881 | 16.514 | 6.545 | 5.697 | -0.002 | 1.361 | 1.675 | 5.077 | 1.985 | 4.076 | 2.765 | 4.201 | 7.457 | 6.174 | 1.656 | 5.041 | 4.057 | 2.287 | 0.025 | 12.108 | 2.916 | 0.72 | 0.814 |
Other Information: | |||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 6.161 | -15.276 | -46.11 | 27.956 | 51.349 | 1.386 | 2.582 | -0.523 | -1.531 | 3.078 | -1.235 | 1.915 | -1.363 | -0.293 | 0.479 | -4.2 | 2.398 | 1.642 | -2.855 | 0.269 | 0.313 | -0.989 | -5.417 | 8.966 | 0.92 | -0.462 | -0.213 |
Cash At End Of Period
| 29.825 | 23.664 | 38.94 | 85.05 | 57.094 | 5.745 | 4.359 | 1.777 | 2.301 | 3.832 | 0.754 | 1.989 | 0.034 | 1.285 | 1.577 | 1.099 | 5.399 | 3.028 | 1.386 | 4.241 | 3.972 | 3.659 | 4.648 | 10.065 | 1.099 | 0.18 | 0.642 |