Wallbridge Mining Company Limited
TSX:WM.TO
0.07 (CAD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 29.825 | 23.664 | 38.94 | 85.05 | 57.094 | 5.745 | 4.359 | 1.777 | 2.301 | 3.832 | 0.754 | 1.989 | 0.034 | 1.397 | 1.577 | 1.099 | 5.399 | 3.028 | 1.386 | 4.241 | 3.972 | 3.659 | 4.648 | 10.065 | 1.099 | 0.18 | 0.642 |
Short Term Investments
| 0.001 | 0.053 | 0.115 | 0.843 | 0 | 0 | 0 | 0.06 | 0.001 | 2.298 | 0.004 | 0.005 | 0.015 | 0.048 | 0.058 | 0.024 | 0.046 | 0.01 | 0.1 | 0 | 0.118 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 29.825 | 23.716 | 39.055 | 85.892 | 57.094 | 5.745 | 4.359 | 1.837 | 2.301 | 6.13 | 0.758 | 1.995 | 0.048 | 1.445 | 1.636 | 1.122 | 5.444 | 3.038 | 1.486 | 4.241 | 4.091 | 3.659 | 4.648 | 10.065 | 1.099 | 0.18 | 0.642 |
Net Receivables
| 9.171 | 15.547 | 32.63 | 11.737 | 1.417 | 1.556 | 0.113 | 0.08 | 2.513 | 6.395 | 0.095 | 0.288 | 4.081 | 0.33 | 0.127 | 0.603 | 0.141 | 0.127 | 0.233 | 0.529 | 0.413 | 0.115 | 0.139 | 0.154 | 0.049 | 0.015 | 0.024 |
Inventory
| 0 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.127 | 2.467 | 0.433 | 0.182 | 0.121 | 0.277 | 0.462 | 0.632 | 0.821 | 4.755 | 0.972 | 0.11 | 0.056 | 0.282 | 0.068 | 0.07 | 0.114 | 0.047 | 0.119 | 0.056 | 0.189 | 0.079 | 0.046 | 0.008 | 0.045 | 0 | 0 |
Total Current Assets
| 42.124 | 42.178 | 72.118 | 97.812 | 58.632 | 7.475 | 4.821 | 2.47 | 5.634 | 18.896 | 1.825 | 2.478 | 4.186 | 2.057 | 1.831 | 1.796 | 5.7 | 3.211 | 1.839 | 4.826 | 4.692 | 3.854 | 4.833 | 10.227 | 1.193 | 0.195 | 0.666 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.886 | 267.049 | 273.489 | 218.15 | 48.845 | 44.985 | 22.871 | 20.773 | 16.737 | 19.161 | 21.445 | 18.442 | 16.188 | 21.458 | 18.844 | 16.927 | 13.25 | 12.809 | 10.325 | 13.382 | 9.936 | 9.006 | 7.577 | 5.305 | 2.371 | 2.381 | 1.687 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 4.238 | 5.012 | 1.223 | 1.229 | 2.18 | 0.769 | 0.742 | 0.378 | 0.545 | 0 | 7.917 | 26.576 | 25.715 | 33.64 | 19.1 | 3.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 277.921 | 5.881 | 3.26 | 11.966 | 6.047 | 1.441 | 0.674 | 0.386 | 0.288 | 0.192 | 0.57 | 1.215 | 0.215 | 0.215 | -0.445 | 0.275 | 22.639 | 0.557 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.046 | 0.081 |
Total Non-Current Assets
| 289.045 | 277.942 | 277.972 | 231.345 | 57.072 | 47.196 | 24.286 | 21.538 | 17.57 | 19.353 | 29.932 | 46.233 | 42.117 | 55.314 | 37.499 | 20.252 | 35.889 | 13.365 | 10.325 | 13.382 | 9.936 | 9.006 | 7.578 | 5.306 | 2.371 | 2.427 | 1.768 |
Total Assets
| 331.169 | 320.119 | 350.091 | 329.157 | 115.704 | 54.671 | 29.107 | 24.007 | 23.204 | 38.25 | 31.757 | 48.711 | 46.303 | 57.371 | 39.33 | 22.047 | 41.589 | 16.577 | 12.164 | 18.208 | 14.628 | 12.86 | 12.411 | 15.533 | 3.565 | 2.622 | 2.434 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 2.008 | 2.942 | 10.55 | 5.99 | 5.149 | 8.336 | 0.235 | 0.577 | 3.505 | 11.095 | 0.521 | 0.001 | 0 | 0 | 0 | 0.778 | 0.724 | 0.664 | 0.373 | 0.794 | 0.75 | 0.479 | 0.762 | 0.595 | 0.339 | 0.109 | 0.16 |
Short Term Debt
| 0.009 | 0.012 | 0.097 | 0.126 | 0.719 | 9.76 | 2.44 | 0 | 0.015 | 1.845 | 0.019 | 0.014 | 0.033 | 0.022 | 0.022 | 0.022 | 0.027 | 0.016 | 0.016 | 0.016 | 0.131 | 0.01 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0.209 | 1.612 | 0.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -2.008 | 0 | 0 | 4.526 | 2.013 | 0.999 | 0.483 | 0 | 0 | 1.127 | 0.308 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7.454 | 5.079 | 3.142 | 2.934 | 2.831 | 1.958 | 0.737 | 0.691 | 0.872 | 2.284 | 1.713 | 0.822 | 2.146 | 0.923 | 0.889 | 0 | 0.07 | 0.012 | 0.023 | 0.026 | 0.009 | 0 | 0 | 0.042 | 0 | 0 | 0 |
Total Current Liabilities
| 9.471 | 8.033 | 13.998 | 10.663 | 9.019 | 20.054 | 3.413 | 1.268 | 4.393 | 15.224 | 2.253 | 0.837 | 2.179 | 0.945 | 0.911 | 0.801 | 0.82 | 0.693 | 0.413 | 0.836 | 0.891 | 0.489 | 0.762 | 0.637 | 0.339 | 0.109 | 0.16 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 0.017 | 0.029 | 0.001 | 0.101 | 0.17 | 0.375 | 0 | 2.368 | 0 | 0.015 | 0.785 | 0.042 | 0.056 | 0.02 | 0.042 | 0.063 | 0.085 | 0.113 | 0.13 | 0.146 | 0.162 | 0.245 | 0 | 0 | 0 | 0.05 | 0.054 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 24.282 | 21.535 | 13.358 | 5.592 | 1.513 | 0.795 | 0.29 | 0 | 0.053 | 0.638 | 1.239 | 3.859 | 4.108 | 5.667 | 4.75 | 1.34 | 5.357 | 1.041 | 0.897 | 3.765 | 2.948 | 2.76 | 2.24 | 2.482 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.416 | 1.29 | 2.618 | 2.957 | 1.712 | 1.274 | 0.216 | 0.227 | 0.263 | 0.167 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 25.715 | 22.854 | 15.978 | 8.65 | 3.395 | 2.444 | 0.506 | 2.595 | 0.316 | 0.82 | 2.024 | 3.901 | 4.184 | 5.687 | 4.792 | 1.403 | 5.442 | 1.154 | 1.026 | 3.911 | 3.11 | 3.005 | 2.24 | 2.482 | 0 | 0.05 | 0.054 |
Total Liabilities
| 35.186 | 30.887 | 29.976 | 19.312 | 12.415 | 22.499 | 3.919 | 3.863 | 4.708 | 16.045 | 4.277 | 4.737 | 6.363 | 6.632 | 5.702 | 2.205 | 6.262 | 1.847 | 1.439 | 4.747 | 4 | 3.494 | 3.002 | 3.119 | 0.339 | 0.159 | 0.214 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 406.572 | 390.69 | 391.532 | 372.379 | 149.441 | 73.926 | 63.794 | 58.268 | 55.762 | 55.745 | 55.386 | 55.386 | 50.229 | 41.072 | 39.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -124.263 | -113.833 | -82.258 | -74.365 | -54.511 | -51.348 | -48.639 | -47.41 | -45.315 | -43.043 | -35.275 | -32.693 | -27.854 | -18.287 | -28.016 | -25.622 | -21.731 | -17.27 | -15.389 | -11.013 | -9.282 | -7.906 | -6.442 | -3.093 | -3.063 | -0.81 | -0.33 |
Accumulated Other Comprehensive Income/Loss
| 0.058 | -0.071 | -0.071 | -0.071 | -0.096 | -0.385 | 1.52 | 0.974 | 0.008 | 1.066 | -1.066 | 13.946 | 10.691 | 19.601 | 15.533 | 2.051 | 20.419 | 0.054 | 0 | 0 | 0 | 0 | -0.09 | -0.057 | 2.32 | -0.023 | -0.007 |
Other Total Stockholders Equity
| 13.615 | 12.317 | 10.782 | 8.037 | 8.033 | 8.297 | 8.513 | 8.312 | 8.041 | 7.751 | 7.499 | 7.21 | 6.874 | 5.733 | 6.74 | 5.408 | 36.639 | 31.946 | 26.068 | 24.475 | 19.909 | 17.271 | 15.851 | 15.507 | 3.969 | 3.273 | 2.549 |
Total Shareholders Equity
| 295.982 | 289.233 | 320.115 | 309.844 | 103.29 | 32.172 | 25.188 | 20.144 | 18.496 | 21.666 | 26.647 | 43.974 | 39.94 | 49.076 | 33.628 | 19.843 | 35.327 | 14.73 | 10.679 | 13.462 | 10.627 | 9.366 | 9.409 | 12.413 | 3.225 | 2.463 | 2.219 |
Total Equity
| 295.982 | 289.233 | 320.115 | 309.844 | 103.29 | 32.172 | 25.188 | 20.144 | 18.496 | 22.205 | 27.48 | 43.974 | 39.94 | 50.739 | 33.628 | 19.843 | 35.327 | 14.73 | 10.725 | 13.462 | 10.627 | 9.366 | 9.409 | 12.413 | 3.225 | 2.463 | 2.219 |
Total Liabilities & Shareholders Equity
| 331.169 | 320.119 | 350.091 | 329.157 | 115.704 | 54.671 | 29.107 | 24.007 | 23.204 | 38.25 | 31.757 | 48.711 | 46.303 | 57.371 | 39.33 | 22.047 | 41.589 | 16.577 | 12.164 | 18.208 | 14.628 | 12.86 | 12.411 | 15.533 | 3.565 | 2.622 | 2.434 |