PT Wijaya Karya (Persero) Tbk

IDX:WIKA.JK

390 (IDR) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009200820072006
Operating Activities:
Net Income -7,128,264.15212,586.435117,666.931185,766.1782,285,022.0381,730,256.2431,202,069.1751,011,827.718625,043.905615,181.415569,939.958457,857.708390,946.495311,241.25206,523.945174,653.317143,622.624105,493.557
Depreciation & Amortization 651,091.619585,806.666436,617.356556,232.697520,154.116291,708.824546,593.68283,475.573278,154.808194,548.576140,273.00692,749.451000000
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital 000000000000000000
Accounts Receivables 000000000000000000
Inventory 000000000000000000
Accounts Payables 000000000000000000
Other Working Capital 000000000000000000
Other Non Cash Items 3,581,938.868-585,806.666-4,294,328.481-596,288.348-1,972,084.825-1,730,256.243-1,202,069.175-1,011,827.718-625,043.905-615,181.415-569,939.958-457,857.708-390,946.495-311,241.25-206,523.945-174,653.317-143,622.624-105,493.557
Operating Cash Flow -2,895,233.66512,586.435-3,740,044.194145,710.527833,091.3292,722,531.2191,885,252.166-1,119,609.477238,405.38-177,690.76289,112.087478,152.104000000
Investing Activities:
Investments In Property Plant And Equipment -1,386,007.196-1,412,807.162-3,006,114.698-3,313,986.701-2,939,351.759-1,832,154.772-1,009,847.435-285,059.906-700,577.72-1,035,750.966-604,595.774-496,551.776-292,592.498-145,325.793-39,964.347-123,685.912-24,476.972-39,663.805
Acquisitions Net 129,673.964-55,290.391-686,321.89-455,175.511-517,874.646891,932.722-441,533.44-365,503.721281,647.105-48,604.89-93,251.892-111,719.709-161,076.237-266,621.714-126,244.514,488.728111.79107,244.565
Purchases Of Investments -26,500-1,614,703.422-67,160.195-431,900.182-138,300.876-1,388,794.711-27,207.663-21,590.58-30,327.408-315,778.348-23,241.139-43,820.5-351,214.85400000
Sales Maturities Of Investments -1,259,574.045239,086.833-1,159,264.531-2,349,687.635-2,630,154.841584,588.901-151,711.681-67,940.343-11,992.0391,514.892-16,749.5341,442.338000000
Other Investing Activites 1,206,361.867876,671.5051,207,813.3961,491,169.601742,783.302-3,173,529.938-1,007,248.036-71,032.956136,158.198130,395.697117,971.629-417,092.534-10,644.925-5,158.449-40,455.781-672.745-33,193.00867,432.503
Investing Cash Flow -1,336,045.41-1,967,042.637-3,711,047.918-5,059,580.428-5,482,898.82-4,917,957.798-2,637,548.255-811,127.506-325,091.864-1,268,223.615-619,866.71-1,067,742.181-815,528.514-417,105.956-206,664.638-119,869.929-57,558.19135,013.263
Financing Activities:
Debt Repayment -357,706.69-446,412.273-7,313,270.178-14,833,489.697-565,018.194-20,779,058.916-10,415,415.175-6,548,923.826-3,240,401.676-637,717.438-417,020.649000-477,335.336-133,443.664-296,766.06-17,850
Common Stock Issued 00600,000159,845.4178,469.5460920,749.2146,108,178.96803,038.1470157,560.55719,213.43953,669.82917,323.2194,270.78800
Common Stock Repurchased 00-600,000-917.558000000-49,151.28000-10,564.049-24,206.60600
Dividends Paid 00-21,719.602-548,569.461-449,997.641-240,413.755-344,653.064-125,014.252-128,720.449-170,982.002-150,884.667-128,884.471-119,428.097-70,758.655-45,523.581-34,907.865-2,139.793-21,023.108
Other Financing Activities -22,648.8253,973,615.2856,810,928.0524,701,079.43511,478.27325,896,275.42113,487,891.6939,203,347.5393,715,036.912,528,043.374385,344.935842,386.81393,935.762241,087.7384,523.173449,272.715757,413.488148,803.894
Financing Cash Flow 1,806,126.1713,527,203.012-524,061.739,477,948.129167,444.7354,876,802.752,727,823.4548,637,588.429345,914.7852,360,099.519185,308.988871,062.899-6,278.896223,998.912-511,576.574260,985.368458,507.635109,930.786
Other Information:
Effect Of Forex Changes On Cash -11,468.8397,258.5087,262.32640,948.505-16,533.42938,612.0918,251.2663,027.65514,132.531000000000
Net Change In Cash -2,436,621.743-1,314,176.435-7,967,891.5164,605,026.733-3,627,032.1392,719,988.2621,983,778.6316,709,879.101259,228.301914,185.144-145,445.635254,826.58216,611.36816,816.709159,455.993-313,388.5361,028,076.251142,124.646
Cash At End Of Period 3,233,071.3775,669,693.126,983,869.55514,951,761.07110,346,734.33813,973,766.47711,253,778.2159,269,999.5842,560,120.4832,300,892.1821,386,707.0381,499,142.8191,244,316.2371,227,704.8691,210,888.161,051,432.1671,364,820.703336,744.452