PT Wijaya Karya (Persero) Tbk
IDX:WIKA.JK
374 (IDR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3,233,071.377 | 5,669,693.12 | 6,983,869.555 | 14,951,761.071 | 10,346,734.338 | 13,973,766.477 | 11,253,778.215 | 9,269,999.584 | 2,560,120.483 | 2,300,892.182 | 1,386,707.038 | 1,499,142.819 | 1,244,316.237 | 1,227,704.869 | 1,210,888.16 | 1,051,432.167 | 1,364,820.703 | 336,744.452 |
Short Term Investments
| -3,475,826.797 | -2,001,946.566 | -7,904,798.307 | -3,604,154.64 | -6,429,202.108 | -7,073,177.798 | -2,994,343.189 | -3,344,198.996 | -1,842,313.305 | 33,237.129 | 34,752.021 | 11,510.882 | 12,953.22 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3,233,071.377 | 5,669,693.12 | 6,983,869.555 | 14,951,761.071 | 10,346,734.338 | 13,973,766.477 | 11,253,778.215 | 9,269,999.584 | 2,560,120.483 | 2,334,129.311 | 1,421,459.059 | 1,510,653.701 | 1,257,269.457 | 1,227,704.869 | 1,210,888.16 | 1,051,432.167 | 1,364,820.703 | 336,744.452 |
Net Receivables
| 11,811,855.921 | 15,178,659.823 | 14,316,508.981 | 23,118,408.448 | 25,028,184.96 | 18,101,863 | 16,111,842 | 10,333,975.038 | 8,876,210.009 | 6,253,814.272 | 5,383,618.504 | 4,520,637.027 | 3,698,310.827 | 2,985,568.364 | 2,705,550.083 | 2,828,399.649 | 1,857,217.108 | 1,584,933.538 |
Inventory
| 15,413,855.512 | 18,446,634.102 | 15,775,208.905 | 9,813,054.227 | 6,854,729.608 | 5,978,533.161 | 3,839,540.301 | 1,736,126.933 | 1,101,311.163 | 907,742.043 | 1,180,508.027 | 1,138,080.424 | 872,775.16 | 853,256.824 | 1,044,472.772 | 1,350,022.508 | 464,468.902 | 323,561.098 |
Other Current Assets
| 342,873.172 | 339,807.652 | 111,046.671 | 97,721.979 | 105,822.952 | 163,745.707 | 88,042.632 | 212,396.374 | 22,643.682 | 18,760.916 | 8,703.061 | 17,183.491 | 10,496.239 | 56,142.824 | 1,619.383 | 75.983 | 813.171 | 924.96 |
Total Current Assets
| 30,801,655.982 | 39,634,794.697 | 37,186,634.112 | 47,980,945.725 | 42,335,471.858 | 43,555,495.865 | 34,910,108.265 | 21,552,497.929 | 12,560,285.337 | 9,514,446.542 | 7,994,288.651 | 7,186,554.643 | 5,838,851.683 | 5,122,672.881 | 4,962,530.398 | 5,229,930.307 | 3,687,319.884 | 2,246,164.048 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 4,596,094.72 | 5,498,735.066 | 5,193,985.301 | 3,669,855.708 | 3,721,884.645 | 3,435,113.827 | 3,060,984.719 | 2,619,144.652 | 2,320,372.615 | 1,854,960.929 | 1,221,290.753 | 926,503.151 | 753,148.442 | 475,168.983 | 398,330.988 | 357,467.343 | 248,942.701 | 258,746.325 |
Goodwill
| 4,847.052 | 4,847.052 | 4,847.052 | 4,847.052 | 4,847.052 | 4,847.052 | 4,847.052 | 66,370.132 | 4,847.052 | 4,847.052 | 4,847.052 | 4,847.052 | 4,847.052 | 7,536.723 | 10,048.964 | 12,561.205 | 0 | 0 |
Intangible Assets
| 12,088,087.412 | 10,956,446.186 | 9,615,126.728 | 5,563,365.063 | 3,844,011.123 | 1,954,918.7 | 1,010,201.273 | 846,698.551 | 864,027.498 | 821,082.15 | 419,001.366 | 242,253.355 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 12,092,934.464 | 10,961,293.238 | 9,619,973.78 | 5,568,212.115 | 3,848,858.175 | 1,959,765.752 | 1,015,048.325 | 913,068.683 | 868,874.55 | 825,929.202 | 423,848.418 | 247,100.407 | 4,847.052 | 7,536.723 | 10,048.964 | 12,561.205 | 0 | 0 |
Long Term Investments
| 18,382,415.108 | 16,708,759.878 | 17,186,471.192 | 10,717,193.897 | 12,030,803.725 | 10,173,435.073 | 6,379,166.296 | 5,987,411.128 | 3,808,160.286 | 1,875,064.313 | 1,513,538.598 | 1,185,305.018 | 879,776.539 | 584,293.197 | 264,283.126 | 0 | 0 | 0 |
Tax Assets
| 32,192.508 | 68,072.278 | 90,880.418 | 63,688.614 | 38,148.742 | 31,437.295 | 25,699.803 | 18,229.018 | 26,283.705 | 26,829.8 | 46,599.378 | 48,446.592 | 32,500.599 | 21,592.68 | 12,495.893 | 0 | 6,597.28 | 10,570.535 |
Other Non-Current Assets
| 75,943.106 | 2,197,949.065 | 107,849.543 | 109,289.154 | 135,680.009 | 74,753.427 | 292,766.894 | 6,188.08 | 18,429.541 | 1,817,930.896 | 1,395,396.902 | 1,351,299.607 | 813,855.256 | 75,040.438 | 52,924.233 | 171,464.955 | 190,203.98 | 139,661.599 |
Total Non-Current Assets
| 35,179,579.906 | 35,434,809.525 | 32,199,160.234 | 20,128,239.488 | 19,775,375.296 | 15,674,505.374 | 10,773,666.037 | 9,544,041.561 | 7,042,120.697 | 6,400,715.14 | 4,600,674.049 | 3,758,654.775 | 2,484,127.888 | 1,163,632.021 | 738,083.204 | 541,493.503 | 445,743.961 | 408,978.459 |
Total Assets
| 65,981,235.888 | 75,069,604.222 | 69,385,794.346 | 68,109,185.213 | 62,110,847.154 | 59,230,001.239 | 45,683,774.302 | 31,096,539.49 | 19,602,406.034 | 15,915,161.682 | 12,594,962.7 | 10,945,209.418 | 8,322,979.571 | 6,286,304.902 | 5,700,613.602 | 5,771,423.81 | 4,133,063.845 | 2,655,142.507 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 9,339,844.216 | 13,291,507.457 | 13,359,690.638 | 14,241,490.843 | 14,361,727.842 | 14,429,045.977 | 10,908,897.369 | 5,167,469.456 | 4,738,666.465 | 4,243,062.752 | 3,517,425.508 | 2,776,941.308 | 2,382,087.674 | 1,315,359.398 | 1,302,605.624 | 1,381,865.735 | 995,291.575 | 683,466.686 |
Short Term Debt
| 21,101,398.213 | 15,502,448.799 | 15,999,095.031 | 21,012,544.339 | 6,187,700.407 | 4,496,704.227 | 6,906,538.28 | 5,407,000.528 | 1,817,830.045 | 1,708,029.357 | 401,837.771 | 321,458.381 | 206,360.581 | 87,272.013 | 156,503.407 | 627,412.743 | 175,994.348 | 447,600.04 |
Tax Payables
| 1,015,383.431 | 620,038.915 | 550,108.234 | 480,317.954 | 826,757.559 | 964,712.033 | 687,543.204 | 440,921.345 | 318,157.887 | 343,369.007 | 371,180.744 | 378,866.691 | 148,102.128 | 144,603.233 | 207,151.667 | 106,675.119 | 51,472.128 | 41,866.293 |
Deferred Revenue
| 896,601.571 | 493,162.934 | 738,833.07 | 1,606,476.538 | 1,162,754.369 | 964,712.033 | 145,819.898 | -46,304.55 | -83,885.698 | 12,754.361 | 81,717.285 | 229,096.054 | 148,102.128 | 144,603.233 | 1,976,415.517 | 106,675.119 | 1,060,670.974 | 41,866.293 |
Other Current Liabilities
| 7,099,449.595 | 6,848,212.225 | 6,871,951.164 | 7,307,956.016 | 8,637,274.327 | 8,361,489.148 | 8,014,361.75 | 4,077,996.649 | 4,124,923.619 | 2,512,195.999 | 3,297,488.897 | 3,200,132.14 | 2,390,658.489 | 2,094,792.132 | -0.001 | 1,504,632.993 | 0.001 | 677,512.06 |
Total Current Liabilities
| 38,437,293.595 | 36,135,331.415 | 36,969,569.903 | 44,168,467.736 | 30,349,456.945 | 28,251,951.385 | 25,975,617.297 | 14,606,162.083 | 10,597,534.431 | 8,476,042.469 | 7,298,469.461 | 6,527,627.883 | 5,127,208.872 | 3,642,026.776 | 3,435,524.547 | 3,620,586.59 | 2,231,956.898 | 1,850,445.079 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 15,809,825.732 | 17,900,398.627 | 12,436,457.714 | 5,264,957.073 | 8,892,248.632 | 9,092,157.901 | 2,108,058.223 | 1,340,872.671 | 1,692,432.3 | 1,323,559.806 | 1,270,655.404 | 931,448.145 | 251,074.132 | 276,226.938 | 0 | 6,426 | 0 | 0 |
Deferred Revenue Non-Current
| 1,630,050.545 | 2,450,341.752 | 1,580,640.907 | 1,434,955.926 | 2,664,565.231 | 3,644,322.003 | 2,477,316.688 | 2,376,225.829 | 1,662,677.044 | 1,049,416.204 | 714,562.781 | 623,790.382 | 0 | 0 | 0 | 8,037.914 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 77,042.686 | 116,143.991 | 91,020.854 | 98,483.073 | 171,749.427 | 140,226.3 | 45,890.326 | 31,490.61 | 11,170.726 | 0 | 0 | 0 | 0 | 0 | 0 | 3,718.383 | 0 | 0 |
Other Non-Current Liabilities
| 455,410.288 | 974,182.249 | 873,027.256 | 484,896.334 | 817,093.932 | 886,029.085 | 445,067.155 | 243,072.993 | 200,490.168 | 87,384.979 | 84,316.179 | 48,337.414 | 725,320.692 | 451,283.244 | 629,374.265 | 665,257.512 | 544,947.49 | 347,434.29 |
Total Non-Current Liabilities
| 17,972,329.251 | 21,441,066.619 | 14,981,146.731 | 7,283,292.406 | 12,545,657.222 | 13,762,735.289 | 5,076,332.392 | 3,991,662.103 | 3,566,770.238 | 2,460,360.989 | 2,069,534.364 | 1,603,575.941 | 976,394.824 | 727,510.182 | 629,374.265 | 683,439.809 | 544,947.49 | 347,434.29 |
Total Liabilities
| 56,409,622.846 | 57,576,398.034 | 51,950,716.634 | 51,451,760.142 | 42,895,114.167 | 42,014,686.674 | 31,051,949.689 | 18,597,824.186 | 14,164,304.669 | 10,936,403.458 | 9,368,003.825 | 8,131,203.824 | 6,103,603.696 | 4,369,536.958 | 4,064,898.812 | 4,304,026.399 | 2,776,904.388 | 2,197,879.369 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 896,995.137 | 896,995.137 | 896,995.137 | 896,995.137 | 896,995.137 | 896,995.137 | 896,995.137 | 896,995.137 | 614,922.5 | 614,922.5 | 613,996.8 | 610,562.75 | 602,726.75 | 600,154.05 | 584,636.75 | 584,615.4 | 584,615.4 | 69,523 |
Retained Earnings
| -7,200,895.956 | 4,372,391.037 | 79,761.505 | 12,815.947 | 7,261,129.614 | 5,479,925.961 | 4,003,197.889 | 2,627,883.218 | 2,013,224.28 | 1,518,305.538 | 1,202,094.818 | 1,196,354.346 | 854,681.104 | 608,452.745 | 386,017.42 | 246,892.633 | 129,256.889 | 225,852.319 |
Accumulated Other Comprehensive Income/Loss
| 4,377,247.239 | 4,377,247.239 | 4,377,247.239 | 4,377,247.239 | 2,612,233.023 | 1,825,628.513 | 1,085,052.588 | 1,027,254.592 | 1,041,431.21 | 1,044,024.956 | 429,375.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 7,676,531.926 | 3,317,179.125 | 7,693,079.078 | 8,391,072.617 | 5,732,345.594 | 6,601,064.69 | 6,648,270.734 | 6,799,748.499 | 705,586.679 | 812,337.262 | 703,495.582 | 767,153.761 | 614,152.919 | 593,016.986 | 562,287.064 | 553,133.173 | 577,339.779 | 106,882.456 |
Total Shareholders Equity
| 5,749,878.346 | 12,963,812.538 | 13,047,082.959 | 13,678,130.94 | 16,502,703.368 | 14,803,614.301 | 12,633,516.348 | 11,351,881.446 | 4,375,164.669 | 3,989,590.256 | 2,948,962.839 | 2,574,070.857 | 2,071,560.773 | 1,801,623.781 | 1,532,941.234 | 1,384,641.206 | 1,291,212.068 | 402,257.775 |
Total Equity
| 9,571,613.042 | 17,493,206.188 | 17,435,077.712 | 16,657,425.071 | 19,215,732.987 | 17,215,314.565 | 14,631,824.613 | 12,498,715.304 | 5,438,101.365 | 4,978,758.224 | 3,226,958.875 | 2,814,005.594 | 2,219,375.875 | 1,916,767.944 | 1,635,714.79 | 1,467,397.411 | 1,356,159.457 | 457,263.138 |
Total Liabilities & Shareholders Equity
| 65,981,235.888 | 75,069,604.222 | 69,385,794.346 | 68,109,185.213 | 62,110,847.154 | 59,230,001.239 | 45,683,774.302 | 31,096,539.49 | 19,602,406.034 | 15,915,161.682 | 12,594,962.7 | 10,945,209.418 | 8,322,979.571 | 6,286,304.902 | 5,700,613.602 | 5,771,423.81 | 4,133,063.845 | 2,655,142.507 |