Sporttotal AG
FSX:WIG1.DE
0.488 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5.463 | 5.463 | 14.013 | 14.911 | 8.653 | 8.653 | 15.539 | 15.539 | 18.992 | 9.554 | 16.622 | 8.401 | 8.325 | 4.224 | 10.018 | 5.121 | 12.92 | 6.496 | 13.285 | 6.677 | 25.22 | 12.654 | 6.96 | 6.96 | 12.007 | 12.007 | 14.467 | 14.467 | 13.419 | 13.419 | 11.862 | 11.862 | 19.964 | 10.272 | 13.362 | 17.12 | 19.983 | 12.86 | 10.364 | 21.937 | 19.598 | 8.35 | 10.333 | 9.98 | 11.92 | 3.203 | 6.217 | 11.636 | 14.119 | 5.243 | 8.789 | 10.674 | 11.351 | 3.148 | 5.926 | 7.218 |
| Cost of Revenue
| 6.594 | 6.594 | 10.646 | 10.572 | 9.107 | 9.107 | 16.603 | 16.603 | 22.731 | 10.677 | 20.669 | 9.449 | 11.833 | 5.069 | 14.222 | 6.414 | 18.485 | 8.5 | 18.267 | 8.403 | 28.628 | 13.658 | 8.336 | 8.336 | 12.731 | 12.731 | 13.476 | 13.476 | 13.177 | 13.177 | 12.198 | 12.198 | 13.126 | 8.657 | 9.748 | 12.072 | 12.865 | 10.541 | 6.882 | 15.365 | 12.38 | 6.453 | 7.175 | 5.119 | 6.243 | 1.799 | 2.778 | 6.873 | 8.524 | 3.307 | 4.401 | 6.004 | 5.43 | 2.052 | 3.116 | 2.875 |
| Gross Profit
| -1.131 | -1.131 | 3.367 | 4.339 | -0.454 | -0.454 | -1.064 | -1.064 | -3.739 | -1.123 | -4.047 | -1.048 | -3.508 | -0.845 | -4.204 | -1.293 | -5.565 | -2.004 | -4.982 | -1.726 | -3.408 | -1.004 | -1.376 | -1.376 | -0.724 | -0.724 | 0.991 | 0.991 | 0.243 | 0.243 | -0.337 | -0.337 | 6.838 | 1.615 | 3.614 | 5.048 | 7.118 | 2.319 | 3.481 | 6.573 | 7.218 | 1.897 | 3.158 | 4.861 | 5.677 | 1.404 | 3.439 | 4.763 | 5.595 | 1.936 | 4.388 | 4.67 | 5.921 | 1.096 | 2.81 | 4.343 |
| Gross Profit Ratio
| -0.207 | -0.207 | 0.24 | 0.291 | -0.052 | -0.052 | -0.068 | -0.068 | -0.197 | -0.118 | -0.243 | -0.125 | -0.421 | -0.2 | -0.42 | -0.252 | -0.431 | -0.309 | -0.375 | -0.259 | -0.135 | -0.079 | -0.198 | -0.198 | -0.06 | -0.06 | 0.069 | 0.069 | 0.018 | 0.018 | -0.028 | -0.028 | 0.343 | 0.157 | 0.27 | 0.295 | 0.356 | 0.18 | 0.336 | 0.3 | 0.368 | 0.227 | 0.306 | 0.487 | 0.476 | 0.438 | 0.553 | 0.409 | 0.396 | 0.369 | 0.499 | 0.438 | 0.522 | 0.348 | 0.474 | 0.602 |
| Reseach & Development Expenses
| 0 | 0 | 0.036 | 0.036 | 0 | 0 | 0.043 | 0.043 | 0 | 0 | 0.122 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2.553 | 0 | 0.156 | 0.156 | 2.694 | 0 | 0.217 | 0.217 | 2.262 | 0 | 5.01 | 0.196 | 2.179 | 0 | 3.248 | 0.219 | 2.429 | 0 | 5.516 | 0.157 | 3.136 | 0 | 0.385 | 0.385 | 0 | 0 | 0.378 | 0.378 | 0 | 0 | 0.365 | 0.365 | 0 | 0 | 0 | 0 | 0 | 0 | 1.301 | 0 | 0 | 0 | 0.728 | 0.762 | 0 | 0 | 1.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1.598 | 1.598 | 1.533 | 0 | 0.264 | 0 | 3.733 | 0 | 1.71 | 0 | 2.08 | 0 | 1.971 | 0 | 2.256 | 0 | 1.637 | 0 | 1.075 | 0 | 2.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.042 | 5.169 | 5.608 | 4.196 | 5.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1.598 | 1.598 | 4.132 | 4.684 | 2.016 | 2.016 | 0.308 | 0.308 | 0.552 | 1.07 | 2.93 | 2.454 | 0.208 | 1.013 | 0.992 | 1.332 | 0.792 | 1.18 | 4.441 | 3.483 | 0.797 | 1.105 | 0.972 | 0.972 | 0.934 | 0.934 | 0.71 | 0.71 | 0.267 | 0.267 | 0.778 | 0.778 | 6.042 | 5.169 | 5.608 | 4.196 | 5.015 | 5.157 | 3.697 | 5.181 | 5.122 | 4.523 | 5.146 | 4.455 | 4.769 | 4.297 | 6.262 | 4.753 | 5.054 | 4.343 | 7.012 | 4.274 | 3.168 | 3.159 | 3.362 | 3.323 |
| Operating Income
| -2.729 | -2.729 | -1.494 | -0.765 | -2.469 | -2.469 | -2.642 | -2.642 | -4.291 | -2.192 | -6.977 | -3.218 | -3.716 | -1.858 | -5.196 | -2.87 | -6.357 | -3.185 | -9.423 | -3.606 | -4.205 | -2.103 | -2.366 | -2.366 | -1.67 | -1.67 | 0.2 | 0.2 | -0.024 | -0.024 | -1.343 | -1.343 | 0.993 | -3.554 | -1.994 | 0.788 | 2.169 | -2.832 | -0.227 | 1.352 | 2.148 | -2.619 | -2.93 | 0.406 | 0.905 | -2.893 | -4.622 | 0.338 | 1.657 | -2.407 | -2.624 | 0.396 | 2.753 | -2.063 | -0.61 | 1.02 |
| Operating Income Ratio
| -0.5 | -0.5 | -0.107 | -0.051 | -0.285 | -0.285 | -0.17 | -0.17 | -0.226 | -0.229 | -0.42 | -0.383 | -0.446 | -0.44 | -0.519 | -0.56 | -0.492 | -0.49 | -0.709 | -0.54 | -0.167 | -0.166 | -0.34 | -0.34 | -0.139 | -0.139 | 0.014 | 0.014 | -0.002 | -0.002 | -0.113 | -0.113 | 0.05 | -0.346 | -0.149 | 0.046 | 0.109 | -0.22 | -0.022 | 0.062 | 0.11 | -0.314 | -0.284 | 0.041 | 0.076 | -0.903 | -0.743 | 0.029 | 0.117 | -0.459 | -0.299 | 0.037 | 0.243 | -0.655 | -0.103 | 0.141 |
| Total Other Income Expenses Net
| -0.827 | -0.827 | -0.027 | -0.756 | -0.319 | -0.319 | 0.585 | 0.585 | -1.28 | -0.594 | -1.012 | -0.777 | -0.38 | -0.19 | -0.604 | -0.031 | -0.287 | -0.138 | -1.18 | -1.7 | -0.028 | -0.024 | 0.011 | 0.011 | -0.012 | -0.012 | 0.02 | 0.02 | -0.028 | -0.028 | 0.132 | 0.132 | -0.102 | -0.136 | 0.522 | -0.134 | -0.139 | -0.126 | -0.25 | -0.071 | -0.083 | -0.03 | -0.27 | -0.037 | -0.034 | -0.048 | -0.18 | -0.043 | -0.095 | 0.026 | -0.059 | -0.046 | -0.075 | -0.034 | 0.122 | -0.119 |
| Income Before Tax
| -3.556 | -3.556 | -1.521 | -1.521 | -2.788 | -2.788 | -2.057 | -2.057 | -5.571 | -2.786 | -7.989 | -3.995 | -4.096 | -2.048 | -5.8 | -2.9 | -6.644 | -3.322 | -10.603 | -5.305 | -4.233 | -2.126 | -2.355 | -2.355 | -1.682 | -1.682 | 0.22 | 0.22 | -0.052 | -0.052 | -1.212 | -1.212 | 0.891 | -3.69 | -1.472 | 0.654 | 2.03 | -2.958 | -0.478 | 1.282 | 2.065 | -2.649 | -3.2 | 0.369 | 0.871 | -2.941 | -4.802 | 0.295 | 1.562 | -2.381 | -2.683 | 0.35 | 2.678 | -2.097 | -0.488 | 0.901 |
| Income Before Tax Ratio
| -0.651 | -0.651 | -0.109 | -0.102 | -0.322 | -0.322 | -0.132 | -0.132 | -0.293 | -0.292 | -0.481 | -0.475 | -0.492 | -0.485 | -0.579 | -0.566 | -0.514 | -0.511 | -0.798 | -0.795 | -0.168 | -0.168 | -0.338 | -0.338 | -0.14 | -0.14 | 0.015 | 0.015 | -0.004 | -0.004 | -0.102 | -0.102 | 0.045 | -0.359 | -0.11 | 0.038 | 0.102 | -0.23 | -0.046 | 0.058 | 0.105 | -0.317 | -0.31 | 0.037 | 0.073 | -0.918 | -0.772 | 0.025 | 0.111 | -0.454 | -0.305 | 0.033 | 0.236 | -0.666 | -0.082 | 0.125 |
| Income Tax Expense
| 0.014 | 0.014 | 0.086 | 0.086 | 0.11 | 0.11 | 0.019 | 0.019 | -0.15 | 0.075 | -0.546 | 0.273 | -1.677 | 0.839 | 1.361 | 0.681 | -0.561 | 0.281 | 1.287 | 0.644 | 0.453 | 0.227 | 0.268 | 0.268 | 0.213 | 0.213 | 0.391 | 0.391 | 0.128 | 0.128 | 0.107 | 0.107 | -0.004 | -0.014 | -0.208 | -0.012 | 0.01 | -0.002 | 0.013 | 0.027 | 0.049 | 0.025 | 0.174 | 0.054 | 0.056 | 0.055 | -0.108 | 0.152 | 0.076 | 0.068 | -0.185 | 0.208 | -0.044 | 1.293 | -0.938 | 0.089 |
| Net Income
| -3.542 | -3.542 | -1.607 | -1.607 | -2.678 | -2.678 | -2.039 | -2.039 | -5.421 | -2.711 | -7.443 | -3.722 | -2.419 | -1.21 | -7.161 | -3.581 | -6.083 | -3.042 | -11.897 | -5.949 | -4.705 | -2.353 | -2.087 | -2.087 | -1.469 | -1.469 | -0.185 | -0.185 | -0.174 | -0.174 | -1.027 | -1.027 | 0.895 | -3.676 | -1.264 | 0.65 | 2.02 | -2.956 | -0.491 | 1.255 | 2.015 | -2.673 | -3.374 | 0.315 | 0.815 | -2.996 | -4.77 | 0.143 | 1.562 | -2.449 | -2.498 | 0.142 | 2.722 | -3.39 | 0.491 | 0.629 |
| Net Income Ratio
| -0.648 | -0.648 | -0.115 | -0.108 | -0.309 | -0.309 | -0.131 | -0.131 | -0.285 | -0.284 | -0.448 | -0.443 | -0.291 | -0.286 | -0.715 | -0.699 | -0.471 | -0.468 | -0.896 | -0.891 | -0.187 | -0.186 | -0.3 | -0.3 | -0.122 | -0.122 | -0.013 | -0.013 | -0.013 | -0.013 | -0.087 | -0.087 | 0.045 | -0.358 | -0.095 | 0.038 | 0.101 | -0.23 | -0.047 | 0.057 | 0.103 | -0.32 | -0.327 | 0.032 | 0.068 | -0.935 | -0.767 | 0.012 | 0.111 | -0.467 | -0.284 | 0.013 | 0.24 | -1.077 | 0.083 | 0.087 |
| EPS
| -0.1 | -0.1 | -0.052 | -0.052 | -0.087 | -0.087 | -0.066 | -0.066 | -0.18 | -0.088 | -0.24 | -0.12 | -0.078 | -0.04 | -0.24 | -0.1 | -0.21 | -0.11 | -0.46 | -0.23 | -0.18 | -0.09 | -0.079 | -0.079 | -0.07 | -0.07 | -0.012 | -0.012 | -0.008 | -0.008 | -0.063 | -0.063 | 0.056 | -0.29 | -0.099 | 0.057 | 0.17 | -0.26 | -0.043 | 0.11 | 0.18 | -0.23 | -0.3 | 0.043 | 0.08 | -0.49 | -0.78 | 0.025 | 0.27 | -0.43 | -0.43 | 0.025 | 0.58 | -0.72 | 0.1 | 0.59 |
| EPS Diluted
| -0.1 | -0.1 | -0.052 | -0.052 | -0.087 | -0.087 | -0.066 | -0.066 | -0.18 | -0.088 | -0.24 | -0.12 | -0.078 | -0.04 | -0.24 | -0.1 | -0.21 | -0.11 | -0.46 | -0.23 | -0.18 | -0.09 | -0.079 | -0.079 | -0.07 | -0.07 | -0.012 | -0.012 | -0.008 | -0.008 | -0.063 | -0.063 | 0.056 | -0.29 | -0.099 | 0.057 | 0.17 | -0.26 | -0.043 | 0.11 | 0.18 | -0.23 | -0.3 | 0.043 | 0.08 | -0.49 | -0.78 | 0.025 | 0.27 | -0.43 | -0.43 | 0.025 | 0.58 | -0.72 | 0.1 | 0.59 |
| EBITDA
| -2.238 | -2.238 | -1.186 | 0.01 | -1.738 | -1.738 | -2.587 | -2.587 | -2.798 | -1.446 | -5.025 | -2.972 | -1.898 | -0.95 | -3.578 | -2.464 | -4.8 | -2.406 | -7.893 | -3.131 | -2.804 | -1.402 | -1.985 | -1.985 | -1.426 | -1.426 | 0.309 | 0.309 | 0.088 | 0.088 | -1.044 | -1.044 | 1.548 | -2.798 | -0.461 | 1.673 | 2.974 | -2.053 | 0.557 | 2.141 | 2.969 | -2.004 | -1.953 | 1.07 | 1.643 | -2.265 | -2.424 | -0.401 | 2.543 | -1.911 | -2.03 | 0.894 | 3.364 | -1.502 | 0.11 | 1.65 |
| EBITDA Ratio
| -0.41 | -0.41 | -0.085 | 0.001 | -0.201 | -0.201 | -0.166 | -0.166 | -0.147 | -0.151 | -0.302 | -0.354 | -0.228 | -0.225 | -0.357 | -0.481 | -0.372 | -0.37 | -0.594 | -0.469 | -0.111 | -0.111 | -0.285 | -0.285 | -0.119 | -0.119 | 0.021 | 0.021 | 0.007 | 0.007 | -0.088 | -0.088 | 0.078 | -0.272 | -0.035 | 0.098 | 0.149 | -0.16 | 0.054 | 0.098 | 0.151 | -0.24 | -0.189 | 0.107 | 0.138 | -0.707 | -0.39 | -0.034 | 0.18 | -0.364 | -0.231 | 0.084 | 0.296 | -0.477 | 0.019 | 0.229 |