Sporttotal AG
FSX:WIG1.DE
0.488 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1.089 | 3.105 | 1.944 | 1.898 | 5.057 | 8.467 | 15.692 | 3.88 | 3.421 | 5.234 | 3.933 | 1.066 | 1.743 | 1.489 | 0.297 | 0.263 | 0.386 |
Short Term Investments
| 0 | 0 | 0 | 0 | -0.503 | 0 | 0 | -0.495 | 0.633 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0.133 | 1.388 |
Cash and Short Term Investments
| 1.089 | 3.105 | 1.944 | 1.898 | 5.057 | 8.467 | 15.692 | 3.88 | 4.054 | 5.234 | 3.933 | 1.066 | 1.894 | 1.489 | 0.297 | 0.396 | 1.774 |
Net Receivables
| 5.517 | 5.294 | 3.466 | 2.685 | 4.439 | 4.322 | 12.595 | 6.534 | 5.97 | 4.529 | 4.358 | 2.965 | 4.117 | 2.283 | 5.699 | 3.74 | 5.328 |
Inventory
| 0.141 | 0.705 | 1.807 | 0.809 | 1.769 | 3.449 | 0.977 | 1.228 | 0.766 | 0.918 | 0.355 | 0.492 | 0.14 | 0.14 | 0.252 | 0.103 | 0.183 |
Other Current Assets
| 0.306 | 1.087 | 1.378 | 0.341 | 0.564 | 2.663 | 0.113 | 3.657 | 1.563 | 0.878 | 0.842 | 0.5 | 0.928 | 0.53 | 0.683 | 0.503 | 0.903 |
Total Current Assets
| 7.389 | 10.191 | 8.595 | 5.733 | 11.829 | 18.901 | 29.377 | 15.299 | 12.353 | 11.559 | 9.488 | 5.023 | 7.079 | 4.442 | 6.931 | 4.742 | 8.188 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2.391 | 3.073 | 4.473 | 7.522 | 8.612 | 9.105 | 3.154 | 1.48 | 7.163 | 6.819 | 6.556 | 7.778 | 5.531 | 4.752 | 6.7 | 13.968 | 17.146 |
Goodwill
| 0 | 0 | 0.09 | 0.09 | 0.09 | 0.94 | 0.94 | 1.948 | 1.402 | 1.402 | 1.362 | 2.198 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5.075 | 5.269 | 4.916 | 4.548 | 2.096 | 0.825 | 0.151 | 2.43 | 0.559 | 0.444 | 0.492 | 0.556 | 0 | 0.507 | 0.601 | 0 | 0 |
Goodwill and Intangible Assets
| 5.075 | 5.269 | 5.006 | 4.638 | 2.186 | 1.765 | 1.091 | 4.378 | 1.961 | 1.846 | 1.854 | 2.754 | 2.698 | 0.507 | 0.601 | 1.08 | 1.197 |
Long Term Investments
| -2.975 | -2.975 | -2.894 | 0.009 | 0.512 | 0.22 | 0.019 | 0.506 | 0 | 0 | 0.024 | 0.036 | 0.15 | 0 | 0 | 1.319 | 1.625 |
Tax Assets
| 2.975 | 2.975 | 2.298 | 0.21 | 0.238 | 1.151 | 0.128 | 0.603 | 0.793 | 0.664 | 0.982 | 1.268 | 1.456 | 2.648 | 1.307 | 0.134 | 1.225 |
Other Non-Current Assets
| 0.001 | 0.001 | 0.596 | -0.21 | -0.238 | 0.484 | 0.51 | 0 | 0.467 | 0.424 | 0 | 0 | 0.151 | 0.471 | 0.866 | 0.133 | 1.388 |
Total Non-Current Assets
| 7.467 | 8.343 | 9.479 | 12.169 | 11.31 | 12.725 | 4.902 | 6.967 | 10.384 | 9.753 | 9.416 | 11.836 | 9.986 | 8.378 | 9.474 | 16.634 | 22.581 |
Total Assets
| 14.856 | 18.534 | 18.074 | 17.902 | 23.139 | 31.626 | 34.279 | 22.266 | 22.737 | 21.312 | 18.904 | 16.859 | 17.065 | 12.82 | 16.405 | 21.376 | 30.769 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 10.27 | 12.845 | 7.757 | 7.274 | 5.083 | 4.491 | 4.464 | 3.095 | 5.254 | 6.47 | 3.144 | 4.308 | 2.575 | 1.985 | 4.584 | 4.579 | 4.465 |
Short Term Debt
| 2.175 | 3.166 | 3.719 | 5.427 | 3.353 | 0.323 | 2.249 | 1.005 | 1.592 | 1.004 | 0.928 | 2.297 | 0.95 | 0 | 0 | 0 | 0 |
Tax Payables
| 0.574 | 0.556 | 0.646 | 0.286 | 0.136 | 0.197 | 0.131 | 0.226 | 0.308 | 0.696 | 1.144 | 1.06 | 0.463 | 0 | 0 | 0.299 | 0.533 |
Deferred Revenue
| 3.706 | 1.689 | 6.957 | 4.251 | 10.695 | 10.235 | 7.166 | 8.325 | 5.664 | 5.521 | 9.611 | 5.049 | 2.455 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.042 | 6.366 | 0.081 | 0.428 | 0.417 | 0.147 | 0.177 | 0.08 | 0.746 | 0.176 | 0.422 | 0.076 | 2.153 | 3.336 | 12.186 | 7.656 | 8.036 |
Total Current Liabilities
| 19.193 | 24.066 | 18.514 | 17.38 | 19.548 | 15.196 | 14.056 | 12.505 | 13.256 | 13.171 | 14.105 | 11.73 | 8.133 | 5.321 | 16.77 | 12.235 | 12.501 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2.448 | 17.169 | 13.164 | 4.104 | 0.385 | 0 | 0.306 | 1.181 | 4.471 | 3.499 | 1.03 | 1.689 | 0.858 | 0 | 0 | 4.004 | 5.16 |
Deferred Revenue Non-Current
| -2.975 | -2.975 | -2.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2.975 | 2.975 | 2.298 | 1.522 | 0.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 23.998 | 0.101 | 0.221 | 0.422 | 0.472 | 0.7 | 0.752 | 1.04 | 0.993 | 0.989 | 0.639 | 0.569 | 0.539 | 0 | 0 | 0.576 | 3.607 |
Total Non-Current Liabilities
| 26.446 | 17.27 | 13.385 | 6.048 | 1.418 | 0.7 | 1.058 | 2.221 | 5.464 | 4.488 | 1.669 | 2.258 | 1.397 | 1.349 | 1.508 | 4.58 | 8.767 |
Total Liabilities
| 45.639 | 41.336 | 31.899 | 23.428 | 20.966 | 15.896 | 15.114 | 14.726 | 18.72 | 17.659 | 15.774 | 13.988 | 9.53 | 6.67 | 18.278 | 16.815 | 21.268 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 30.946 | 30.946 | 30.946 | 30.946 | 26.134 | 23.563 | 21.416 | 17.652 | 12.752 | 11.376 | 11.337 | 5.75 | 5.435 | 4 | 6 | 6 | 6 |
Retained Earnings
| -80.703 | -72.12 | -62.621 | -53.034 | -39.769 | -23.109 | -15.869 | -16.133 | -9.909 | -8.373 | -8.437 | -2.536 | -3.121 | -0.902 | -14.031 | -6.819 | -1.853 |
Accumulated Other Comprehensive Income/Loss
| 18.958 | 18.372 | 17.85 | 16.562 | 15.808 | -3.677 | 0.805 | 0.805 | 0.958 | 0.434 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 18.953 | 12.813 | 4.602 | 0.216 | 0.216 | 0.216 | -0.343 | 5.221 | 3.052 | 6.158 | 5.38 | 5.354 |
Total Shareholders Equity
| -30.799 | -22.802 | -13.825 | -5.526 | 2.173 | 15.73 | 19.165 | 6.926 | 4.017 | 3.653 | 3.13 | 2.871 | 7.535 | 6.15 | -1.873 | 4.561 | 9.501 |
Total Equity
| -30.783 | -22.802 | -13.825 | -5.526 | 2.173 | 15.73 | 19.165 | 7.54 | 4.017 | 3.653 | 3.13 | 2.871 | 7.535 | 6.15 | -1.873 | 4.561 | 9.501 |
Total Liabilities & Shareholders Equity
| 14.856 | 18.534 | 18.074 | 17.902 | 23.139 | 31.626 | 34.279 | 22.266 | 22.737 | 21.312 | 18.904 | 16.859 | 17.065 | 12.82 | 16.405 | 21.376 | 30.769 |