Wilhelmina International, Inc.
NASDAQ:WHLM
3.3 (USD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17.212 | 17.78 | 56.813 | 41.603 | 75.504 | 77.851 | 73.196 | 82.228 | 83.8 | 76.81 | 65.944 | 56.375 | 55.466 | 48.965 | 32.496 | 0 | 0 | 0.069 | 0.033 | 0 | 0 | 10 | 1.187 | 0.41 | 181.3 | 160.8 | 122.8 | 110.5 |
| Cost of Revenue
| 0.208 | 0.193 | 40.711 | 29.885 | 54.249 | 55.6 | 52.275 | 58.682 | 59.896 | 54.78 | 46.242 | 38.395 | 37.552 | 32.838 | 22.372 | 0.357 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0.931 | 0.349 | 109.5 | 98.9 | 76.7 | 66.9 |
| Gross Profit
| 17.004 | 17.587 | 16.102 | 11.718 | 21.255 | 22.251 | 20.921 | 23.546 | 23.904 | 22.03 | 19.702 | 17.98 | 17.914 | 16.127 | 10.124 | -0.357 | -0.552 | 0.069 | 0.033 | 0 | 0 | 10 | 0.256 | 0.061 | 71.8 | 61.9 | 46.1 | 43.6 |
| Gross Profit Ratio
| 0.988 | 0.989 | 0.283 | 0.282 | 0.282 | 0.286 | 0.286 | 0.286 | 0.285 | 0.287 | 0.299 | 0.319 | 0.323 | 0.329 | 0.312 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 0.216 | 0.149 | 0.396 | 0.385 | 0.375 | 0.395 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.411 | 3.247 | 5.8 | 2 | 0.7 | 0 |
| General & Administrative Expenses
| 15.311 | 15.168 | 13.089 | 13.638 | 19.39 | 18.763 | 19.235 | 20.54 | 20.126 | 18.892 | 16.316 | 14.955 | 13.82 | 12.677 | 10.199 | 0.357 | 0.552 | 0 | 0 | 0 | 0 | 0 | 8.258 | 0 | 35.3 | 20.1 | 13.6 | 12.8 |
| Selling & Marketing Expenses
| 0.965 | 0.022 | 0.011 | 0.011 | 0.035 | 0.033 | 0.039 | 0.152 | 0.308 | 0.286 | 0.026 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 16.276 | 15.168 | 13.089 | 13.638 | 19.39 | 18.763 | 19.235 | 20.54 | 20.126 | 18.892 | 16.316 | 14.955 | 13.82 | 12.677 | 10.199 | 0.357 | 0.552 | 0.642 | 1.035 | 4.826 | 3.021 | 3.403 | 8.258 | 9.317 | 35.3 | 20.1 | 13.6 | 12.8 |
| Other Expenses
| 16.484 | 0.193 | -0.465 | 1.249 | 1.192 | 0.99 | 0.906 | -0.03 | 0.104 | 0.603 | 1.572 | 1.564 | 1.642 | 1.919 | 1.708 | 0 | 0 | 0 | 0.007 | 0.028 | 0.153 | 10.157 | 1.7 | 1.631 | 9.3 | 6.5 | 3.8 | 2.1 |
| Operating Expenses
| 16.276 | 15.361 | 12.624 | 14.887 | 20.582 | 20.878 | 21.22 | 22.529 | 21.509 | 19.495 | 17.888 | 16.519 | 15.462 | 14.596 | 11.907 | 0.357 | 0.552 | 0.642 | 1.042 | 4.854 | 3.174 | 13.56 | 10.369 | 14.195 | 50.4 | 28.6 | 18.1 | 14.9 |
| Operating Income
| 0.728 | 2.419 | 3.478 | -3.169 | 0.673 | 1.373 | -0.299 | 1.017 | 2.395 | 2.535 | 1.814 | 1.461 | 2.452 | 1.531 | -2.586 | -1.206 | -0.552 | -0.573 | -1.009 | -4.854 | -3.174 | -3.56 | -10.113 | -14.134 | 21.4 | 33.3 | 28 | 28.7 |
| Operating Income Ratio
| 0.042 | 0.136 | 0.061 | -0.076 | 0.009 | 0.018 | -0.004 | 0.012 | 0.029 | 0.033 | 0.028 | 0.026 | 0.044 | 0.031 | -0.08 | 0 | 0 | -8.304 | -30.576 | 0 | 0 | -0.356 | -8.52 | -34.473 | 0.118 | 0.207 | 0.228 | 0.26 |
| Total Other Income Expenses Net
| -0.037 | 0.156 | 1.863 | -0.87 | -5.059 | -0.083 | -0.094 | -0.026 | -0.054 | -0.084 | -0.007 | 0.056 | -0.086 | -0.051 | -1.476 | -0.849 | 1.159 | -0.6 | 0.042 | 2.83 | -3.389 | -15.132 | -30.586 | -17.169 | 0.3 | 10.4 | -13.7 | 0.4 |
| Income Before Tax
| 0.691 | 2.575 | 5.341 | -4.039 | -4.386 | 1.189 | -0.521 | 0.91 | 2.341 | 2.449 | 1.754 | 1.481 | 2.344 | 1.42 | -3.324 | -2.055 | 0.055 | -1.173 | -0.967 | -1.903 | -6.486 | -18.538 | -39.246 | -31.294 | 27.4 | 43.4 | 14 | 28.8 |
| Income Before Tax Ratio
| 0.04 | 0.145 | 0.094 | -0.097 | -0.058 | 0.015 | -0.007 | 0.011 | 0.028 | 0.032 | 0.027 | 0.026 | 0.042 | 0.029 | -0.102 | 0 | 0 | -17 | -29.303 | 0 | 0 | -1.854 | -33.063 | -76.327 | 0.151 | 0.27 | 0.114 | 0.261 |
| Income Tax Expense
| 0.258 | -0.954 | 0.823 | 0.902 | 0.4 | 0.333 | -0.684 | 0.815 | 0.834 | 1.248 | -1.638 | 0.419 | 0.775 | 0.436 | 0.014 | -0.239 | -0.607 | 0.018 | -0.508 | -8.765 | 4.008 | -0.073 | -0.82 | -4.715 | 11.6 | 17.5 | 10.3 | 10.9 |
| Net Income
| 0.433 | 3.529 | 4.518 | -4.941 | -4.786 | 0.856 | 0.163 | 0.095 | 1.507 | 1.201 | 3.392 | 1.062 | 1.569 | 0.984 | -3.338 | -0.967 | 0.055 | -0.591 | -0.543 | -1.903 | -6.516 | -7.246 | -36.041 | -42.421 | 15.8 | 25.9 | 3.7 | 17.9 |
| Net Income Ratio
| 0.025 | 0.198 | 0.08 | -0.119 | -0.063 | 0.011 | 0.002 | 0.001 | 0.018 | 0.016 | 0.051 | 0.019 | 0.028 | 0.02 | -0.103 | 0 | 0 | -8.565 | -16.455 | 0 | 0 | -0.725 | -30.363 | -103.466 | 0.087 | 0.161 | 0.03 | 0.162 |
| EPS
| 0.084 | 0.68 | 0.88 | -0.96 | -0.92 | 0.16 | 0.03 | 0.02 | 0.26 | 0.2 | 0.6 | 0.2 | 0.2 | 0.2 | -0.56 | -0.36 | 0.02 | -0.27 | -0.31 | -1.1 | -3.79 | -4.24 | -20.65 | -21.26 | 8.6 | 14.8 | 2.6 | 12.2 |
| EPS Diluted
| 0.084 | 0.68 | 0.88 | -0.96 | -0.92 | 0.16 | 0.03 | 0.02 | 0.25 | 0.2 | 0.6 | 0.2 | 0.2 | 0.2 | -0.56 | -0.36 | 0.02 | -0.27 | -0.31 | -1.1 | -3.79 | -4.24 | -20.65 | -21.26 | 8.6 | 14.8 | 2.4 | 11.6 |
| EBITDA
| 0.936 | 2.612 | 4.333 | -1.92 | 1.865 | 2.363 | 0.567 | 1.601 | 2.883 | 3.102 | 3.387 | 3.089 | 4.125 | 3.454 | -0.066 | 0.492 | -0.552 | 0.027 | -1.044 | -10.641 | -2.355 | -7.162 | -6.556 | 4.666 | 30.4 | 29.4 | 45.5 | 30.4 |
| EBITDA Ratio
| 0.054 | 0.147 | 0.076 | -0.046 | 0.025 | 0.03 | 0.008 | 0.019 | 0.034 | 0.04 | 0.051 | 0.055 | 0.074 | 0.071 | -0.002 | 0 | 0 | 0.391 | -31.636 | 0 | 0 | -0.716 | -5.523 | 11.38 | 0.168 | 0.183 | 0.371 | 0.275 |