Wilhelmina International, Inc.
NASDAQ:WHLM
3.305 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4.591 | 4.171 | 3.763 | 4.472 | 4.493 | 4.484 | 4.091 | 16.264 | 17.604 | 16.645 | 15.218 | 15.109 | 14.51 | 11.976 | 11.978 | 10.545 | 4.528 | 14.552 | 18.259 | 17.241 | 19.945 | 20.059 | 18.386 | 19.153 | 20.596 | 19.716 | 17.042 | 18.718 | 18.285 | 19.151 | 17.634 | 20.908 | 22.269 | 21.417 | 19.25 | 21.832 | 21.67 | 21.048 | 18.993 | 19.953 | 19.628 | 18.236 | 17.579 | 18.099 | 16.15 | 14.116 | 13.974 | 13.597 | 15.326 | 13.478 | 13.49 | 13.469 | 14.665 | 13.832 | 13.11 | 12.18 | 12.22 | 11.455 | 9.747 | 9.385 | 9.467 | 4.02 | 0.239 | 0 | 0 | 0 | 0.607 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.619 | 0 | 0 | 0 | 7.681 | 0.889 | 0.479 | 0.951 | 0.747 | 0.169 | 0.153 | 0.118 | 0.163 | -110.935 | 36.262 | 37.111 | 38 | 147.2 | 11.3 | 10.9 | 47.9 | 41.1 | 40.4 | 41 | 38.2 | 35.7 | 31.9 | 27.4 | 27.8 | 27.85 | 25.73 |
Cost of Revenue
| 0.044 | 0.044 | 0.046 | 0.055 | 0.056 | 0.051 | 0.045 | 11.822 | 12.905 | 12.097 | 10.924 | 10.736 | 10.412 | 8.639 | 8.338 | 7.544 | 3.397 | 10.606 | 13.083 | 12.534 | 14.156 | 14.476 | 13.076 | 13.777 | 14.905 | 13.842 | 12.365 | 13.265 | 12.946 | 13.699 | 12.73 | 14.888 | 15.955 | 15.109 | 13.949 | 15.402 | 15.643 | 14.902 | 13.632 | 14.185 | 14.206 | 12.757 | 12.568 | 12.626 | 11.232 | 9.816 | 9.781 | 9.226 | 10.23 | 9.158 | 8.92 | 9.278 | 9.957 | 9.397 | 8.762 | 8.108 | 8.172 | 7.796 | 6.677 | 6.527 | 6.705 | 2.586 | 0 | 0.081 | 0.095 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.999 | 0 | 0 | 0 | 1.727 | 0.983 | 0.262 | 0.482 | 0.367 | 0.188 | 0.2 | 0.176 | 0.153 | -76.095 | 26.259 | 26.352 | 23.8 | 93.2 | 7.6 | 4 | 28.7 | 25.5 | 25.3 | 24.9 | 23.1 | 21.9 | 19.9 | 16.9 | 18 | 18.08 | 16.64 |
Gross Profit
| 4.547 | 4.127 | 3.717 | 4.417 | 4.437 | 4.433 | 4.046 | 4.442 | 4.699 | 4.548 | 4.294 | 4.373 | 4.098 | 3.337 | 3.64 | 3.001 | 1.131 | 3.946 | 5.176 | 4.707 | 5.789 | 5.583 | 5.31 | 5.376 | 5.691 | 5.874 | 4.677 | 5.453 | 5.339 | 5.452 | 4.904 | 6.02 | 6.314 | 6.308 | 5.301 | 6.43 | 6.027 | 6.146 | 5.361 | 5.768 | 5.422 | 5.479 | 5.011 | 5.473 | 4.918 | 4.3 | 4.193 | 4.371 | 5.096 | 4.32 | 4.57 | 4.191 | 4.708 | 4.435 | 4.348 | 4.072 | 4.048 | 3.659 | 3.07 | 2.858 | 2.762 | 1.434 | 0.239 | -0.081 | -0.095 | -0.095 | 0.607 | 0 | 0 | 0 | 0 | 0 | 0.056 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0 | 0 | 0 | 5.954 | -0.094 | 0.217 | 0.469 | 0.38 | -0.019 | -0.047 | -0.058 | 0.01 | -34.84 | 10.003 | 10.759 | 14.2 | 54 | 3.7 | 6.9 | 19.2 | 15.6 | 15.1 | 16.1 | 15.1 | 13.8 | 12 | 10.5 | 9.8 | 9.77 | 9.09 |
Gross Profit Ratio
| 0.99 | 0.989 | 0.988 | 0.988 | 0.988 | 0.989 | 0.989 | 0.273 | 0.267 | 0.273 | 0.282 | 0.289 | 0.282 | 0.279 | 0.304 | 0.285 | 0.25 | 0.271 | 0.283 | 0.273 | 0.29 | 0.278 | 0.289 | 0.281 | 0.276 | 0.298 | 0.274 | 0.291 | 0.292 | 0.285 | 0.278 | 0.288 | 0.284 | 0.295 | 0.275 | 0.295 | 0.278 | 0.292 | 0.282 | 0.289 | 0.276 | 0.3 | 0.285 | 0.302 | 0.305 | 0.305 | 0.3 | 0.321 | 0.333 | 0.321 | 0.339 | 0.311 | 0.321 | 0.321 | 0.332 | 0.334 | 0.331 | 0.319 | 0.315 | 0.305 | 0.292 | 0.357 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.237 | 0 | 0 | 0 | 0.775 | -0.106 | 0.453 | 0.493 | 0.509 | -0.112 | -0.307 | -0.492 | 0.061 | 0.314 | 0.276 | 0.29 | 0.374 | 0.367 | 0.327 | 0.633 | 0.401 | 0.38 | 0.374 | 0.393 | 0.395 | 0.387 | 0.376 | 0.383 | 0.353 | 0.351 | 0.353 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.506 | 0 | 0 | 0 | -1.296 | 0.285 | 0.481 | 0.53 | 0.411 | 0 | 0 | 0 | 0 | -9.69 | 2.15 | 6.567 | 4.2 | 2.9 | 1.2 | 0.8 | 0.8 | 0.6 | 0.6 | 0.3 | 0.5 | 0.4 | 0.3 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 3.917 | 3.801 | 3.607 | 3.702 | 4.042 | 4.204 | 4.212 | 3.729 | 3.612 | 3.615 | 3.776 | 3.124 | 2.964 | 2.971 | 2.385 | 2.593 | 3.973 | 4.491 | 4.48 | 4.559 | 4.871 | 5.276 | 4.611 | 4.843 | 4.93 | 5.274 | 4.792 | 5.083 | 5.043 | 5.134 | 4.679 | 5.281 | 4.959 | 6.106 | 5.47 | 5.039 | 5.145 | 5.181 | 4.878 | 4.829 | 4.706 | 4.479 | 4.355 | 4.062 | 3.964 | 3.935 | 3.809 | 3.624 | 3.931 | 3.591 | 3.665 | 3.452 | 3.155 | 3.24 | 3.491 | 3.068 | 2.961 | 3.157 | 3.193 | 2.661 | 2.926 | 1.419 | 0.357 | 0.081 | 0.095 | 0.095 | 0.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.764 | 1.069 | 1.294 | 1.401 | 1.492 | 2.274 | 2.397 | 2.095 | 0 | 0 | 0 | 0 | 0 | 23.8 | 4.2 | 3.7 | 6.3 | 5.2 | 5.1 | 3 | 2.5 | 4.1 | 3.6 | 3.2 | 2.9 | 2.85 | 3.24 |
Selling & Marketing Expenses
| 0.233 | 0.253 | 0.227 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.035 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0.308 | 0 | 0 | 0 | 0.286 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.271 | 0 | 0 | 0 | -0.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.62 | -1.02 |
SG&A
| 4.15 | 4.054 | 3.834 | 3.702 | 4.042 | 4.204 | 4.212 | 3.729 | 3.612 | 3.615 | 3.776 | 3.124 | 2.964 | 2.971 | 2.385 | 2.593 | 3.973 | 4.491 | 4.48 | 4.559 | 4.871 | 5.276 | 4.611 | 4.843 | 4.93 | 5.274 | 4.792 | 5.083 | 5.043 | 5.134 | 4.679 | 5.281 | 4.959 | 6.106 | 5.47 | 5.039 | 5.145 | 5.181 | 4.878 | 4.829 | 4.706 | 4.479 | 4.355 | 4.062 | 3.964 | 3.935 | 3.809 | 3.624 | 3.931 | 3.591 | 3.665 | 3.452 | 3.155 | 3.24 | 3.491 | 3.068 | 2.961 | 3.157 | 3.193 | 2.661 | 2.926 | 1.419 | 0.086 | 0.081 | 0.095 | 0.095 | 0.104 | 0.121 | 0.149 | 0.169 | 0.275 | 0.235 | 0.031 | 0.091 | 0.154 | 0.284 | 0.244 | 0.353 | 0.28 | 0.288 | 3.613 | 0.645 | 1.298 | 0.502 | 0.541 | 0.68 | -0.361 | 1.069 | 1.294 | 1.401 | 1.492 | 2.274 | 2.397 | 2.095 | 1.882 | -26.23 | 15.256 | 10.334 | 10 | 23.8 | 4.2 | 3.7 | 6.3 | 5.2 | 5.1 | 3 | 2.5 | 4.1 | 3.6 | 3.2 | 2.9 | 2.23 | 2.22 |
Other Expenses
| 4.194 | 4.098 | 3.88 | 4.005 | 4.344 | 0.051 | 0.045 | 0.042 | 0.047 | 0.059 | -1.205 | 0.231 | 0.129 | 1.865 | 0.363 | 0.294 | 0.298 | 0.294 | 0.307 | 0.297 | 0.298 | 0.29 | 0.263 | 0.252 | 0.239 | 0.236 | 0.234 | 0.232 | 0.223 | 0.217 | 0.299 | 0.089 | 0.102 | 0.104 | 0.104 | 0.113 | 0.125 | 0.127 | 0.119 | 0.114 | 0.11 | 0.26 | 0.395 | 0.394 | 0.393 | 0.39 | 0.392 | 0.387 | 0.389 | 0.396 | 0.404 | 0.401 | 0.698 | 0.447 | 0.472 | 0.481 | 0.483 | 0.483 | -0.19 | 0.503 | 0.535 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.002 | 0.002 | 0.002 | 0.004 | 0.005 | 0.016 | 0.032 | 0.041 | 0.04 | 0.04 | 8.643 | 0.065 | 0.077 | 0.076 | 0.518 | 0.551 | 0.541 | 0.501 | 0.444 | -7.941 | 3.278 | 3.339 | 3 | 6.3 | -1.5 | 2.3 | 2.2 | 1.8 | 1.7 | 1.6 | 1.5 | 1.4 | 1.1 | 0.8 | 0.5 | 0 | 0 |
Operating Expenses
| 4.15 | 4.054 | 3.834 | 4.005 | 4.344 | 4.255 | 4.257 | 3.771 | 3.659 | 3.674 | 4.145 | 3.355 | 3.207 | 3.237 | 2.944 | 2.887 | 4.271 | 4.785 | 4.991 | 4.856 | 5.169 | 5.566 | 5.104 | 5.095 | 5.169 | 5.51 | 5.288 | 5.315 | 5.266 | 5.351 | 5.605 | 5.37 | 5.344 | 6.21 | 5.779 | 5.152 | 5.27 | 5.308 | 4.997 | 4.943 | 4.816 | 4.739 | 4.75 | 4.456 | 4.357 | 4.325 | 4.201 | 4.011 | 4.32 | 3.987 | 4.069 | 3.853 | 3.853 | 3.687 | 3.963 | 3.549 | 3.444 | 3.64 | 3.003 | 3.164 | 3.461 | 1.619 | 0.086 | 0.081 | 0.095 | 0.095 | 0.104 | 0.121 | 0.149 | 0.169 | 0.275 | 0.235 | 0.031 | 0.091 | 0.154 | 0.287 | 0.246 | 0.355 | 0.282 | 0.292 | 3.618 | 0.661 | 1.33 | 0.543 | 0.581 | 0.72 | 8.282 | 1.419 | 1.852 | 2.007 | 2.01 | 2.825 | 2.938 | 2.596 | 2.326 | -43.861 | 20.684 | 20.24 | 17.2 | 33 | 3.9 | 6.8 | 9.3 | 7.6 | 7.4 | 4.9 | 4.5 | 5.9 | 5 | 4 | 3.4 | 2.23 | 2.22 |
Operating Income
| 0.397 | 0.073 | -0.117 | 0.467 | 0.149 | 0.229 | -0.166 | 0.671 | 1.04 | 0.874 | 0.149 | 1.018 | 0.891 | 0.1 | 0.696 | 0.114 | -3.14 | -1.639 | -4.66 | -0.149 | 0.62 | 0.017 | 0.206 | 0.281 | 0.522 | 0.364 | -0.611 | 0.138 | 0.073 | 0.101 | -0.701 | 0.65 | 0.97 | 0.098 | -0.478 | 1.278 | 0.757 | 0.838 | 0.364 | 0.825 | 0.606 | 0.74 | 0.261 | 1.017 | 0.561 | -0.025 | -0.008 | 0.36 | 0.776 | 0.333 | 0.501 | 0.338 | 0.855 | 0.748 | 0.385 | 0.523 | 0.604 | 0.019 | -0.736 | -0.306 | -0.714 | -0.83 | -0.935 | -0.081 | -0.095 | -0.095 | -0.104 | -0.121 | -0.149 | -0.169 | -0.275 | -0.235 | 0.025 | -0.078 | -0.121 | -0.287 | -0.246 | -0.355 | -0.282 | -0.292 | -3.618 | -0.661 | -1.33 | -0.543 | -0.581 | -0.72 | 1.126 | -1.513 | -1.635 | -1.538 | -1.63 | -2.844 | -2.985 | -2.654 | -2.316 | 9.021 | -10.681 | -9.481 | -3 | 21 | -0.2 | 0.1 | 9.9 | 8 | 7.7 | 11.2 | 10.6 | 7.9 | 7 | 6.5 | 6.4 | 7.31 | 6.9 |
Operating Income Ratio
| 0.086 | 0.018 | -0.031 | 0.104 | 0.033 | 0.051 | -0.041 | 0.041 | 0.059 | 0.053 | 0.01 | 0.067 | 0.061 | 0.008 | 0.058 | 0.011 | -0.693 | -0.113 | -0.255 | -0.009 | 0.031 | 0.001 | 0.011 | 0.015 | 0.025 | 0.018 | -0.036 | 0.007 | 0.004 | 0.005 | -0.04 | 0.031 | 0.044 | 0.005 | -0.025 | 0.059 | 0.035 | 0.04 | 0.019 | 0.041 | 0.031 | 0.041 | 0.015 | 0.056 | 0.035 | -0.002 | -0.001 | 0.026 | 0.051 | 0.025 | 0.037 | 0.025 | 0.058 | 0.054 | 0.029 | 0.043 | 0.049 | 0.002 | -0.076 | -0.033 | -0.075 | -0.206 | -3.912 | 0 | 0 | 0 | -0.171 | 0 | 0 | 0 | 0 | 0 | 0.446 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.508 | 0 | 0 | 0 | 0.147 | -1.702 | -3.413 | -1.617 | -2.182 | -16.828 | -19.51 | -22.492 | -14.209 | -0.081 | -0.295 | -0.255 | -0.079 | 0.143 | -0.018 | 0.009 | 0.207 | 0.195 | 0.191 | 0.273 | 0.277 | 0.221 | 0.219 | 0.237 | 0.23 | 0.262 | 0.268 |
Total Other Income Expenses Net
| 0.077 | 0.076 | 0.025 | 0.018 | -0.061 | -0.019 | -0.048 | 0.105 | 0.108 | -0.009 | 0.004 | 0.004 | 0.109 | 1.797 | -0.049 | 0.014 | -0.014 | -0.735 | -4.942 | 0.003 | 0.012 | -0.015 | -0.019 | -0.017 | -0.027 | -0.02 | -0.04 | -0.02 | -0.023 | -0.051 | -0.015 | -0.024 | 0.046 | -0.033 | 0.083 | -0.024 | -0.012 | -0.101 | -0.028 | -0.041 | 0.005 | -0.02 | -0.028 | 0.019 | -0.015 | 0.017 | 0.001 | 0.028 | 0.023 | 0.004 | -0.044 | -0.032 | -0.004 | -0.013 | -0.008 | -0.065 | -0.014 | -0.024 | -1.492 | -0.022 | -0.015 | -0.645 | -1.238 | 0.141 | 0.157 | 0.196 | -0.384 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.001 | -0.014 | 0.057 | 0 | 0.002 | -0.001 | 4.03 | -1.201 | -0.876 | -1.111 | -0.767 | -0.635 | -0.85 | -0.203 | -1.036 | -13.043 | -14.762 | -9.531 | -4.807 | -1.486 | -3.587 | -4.097 | -3.188 | -7.585 | -2.2 | 2.3 | -1.2 | -0.6 | 1.5 | 1.2 | 3.5 | 0.8 | 0.7 | 2.2 | -19.3 | 1.9 | 1.6 | 0.06 | 0.06 |
Income Before Tax
| 0.474 | 0.149 | -0.092 | 0.485 | 0.088 | 0.21 | -0.214 | 0.776 | 1.148 | 0.865 | 0.151 | 1.473 | 1.423 | 2.294 | 0.632 | 0.107 | -3.177 | -1.601 | -4.785 | -0.173 | 0.602 | -0.03 | 0.159 | 0.238 | 0.473 | 0.319 | -0.651 | 0.087 | 0.022 | 0.021 | -0.776 | 0.605 | 1.016 | 0.065 | -0.395 | 1.254 | 0.745 | 0.737 | 0.336 | 0.786 | 0.613 | 0.714 | 0.215 | 1.025 | 0.532 | -0.018 | -0.023 | 0.379 | 0.793 | 0.332 | 0.452 | 0.306 | 0.851 | 0.735 | 0.377 | 0.458 | 0.59 | -0.005 | -1.425 | -0.328 | -0.736 | -0.835 | -0.967 | -0.021 | -0.033 | 0.006 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | -0.678 | -0.122 | -0.301 | -0.189 | 0 | -0.28 | -0.293 | 0.412 | -1.862 | -2.206 | -1.654 | -1.348 | -1.355 | -0.703 | -1.342 | -2.29 | -14.203 | -15.901 | -12.024 | -7.495 | -3.826 | -5.367 | 0.017 | -11.946 | -15.457 | -3.9 | 29.1 | -1.4 | -0.4 | 11.4 | 9.1 | 11.2 | 12 | 11.2 | 10.1 | -12.3 | 8.4 | 7.9 | 7.37 | 6.96 |
Income Before Tax Ratio
| 0.103 | 0.036 | -0.024 | 0.108 | 0.02 | 0.047 | -0.052 | 0.048 | 0.065 | 0.052 | 0.01 | 0.097 | 0.098 | 0.192 | 0.053 | 0.01 | -0.702 | -0.11 | -0.262 | -0.01 | 0.03 | -0.001 | 0.009 | 0.012 | 0.023 | 0.016 | -0.038 | 0.005 | 0.001 | 0.001 | -0.044 | 0.029 | 0.046 | 0.003 | -0.021 | 0.057 | 0.034 | 0.035 | 0.018 | 0.039 | 0.031 | 0.039 | 0.012 | 0.057 | 0.033 | -0.001 | -0.002 | 0.028 | 0.052 | 0.025 | 0.034 | 0.023 | 0.058 | 0.053 | 0.029 | 0.038 | 0.048 | -0 | -0.146 | -0.035 | -0.078 | -0.208 | -4.046 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | -52.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.842 | 0 | 0 | 0 | -0.092 | -1.51 | -4.781 | -14.935 | -21.286 | -71.148 | -48.987 | -32.424 | -32.926 | -0 | -0.329 | -0.417 | -0.103 | 0.198 | -0.124 | -0.037 | 0.238 | 0.221 | 0.277 | 0.293 | 0.293 | 0.283 | -0.386 | 0.307 | 0.284 | 0.265 | 0.271 |
Income Tax Expense
| 0.227 | 0.058 | -0.021 | 0.126 | 0.102 | 0.051 | -0.196 | -1.111 | 0.227 | 0.126 | 0.128 | 0.32 | 0.302 | 0.073 | 0.235 | 0.085 | -0.477 | 1.059 | 0.177 | -0.007 | 0.151 | 0.079 | 0.1 | 0.03 | 0.109 | 0.094 | -0.831 | 0.061 | 0.074 | 0.012 | -0.191 | 0.378 | 0.439 | 0.189 | -0.489 | 0.587 | 0.372 | 0.364 | 0.194 | 0.45 | 0.222 | 0.382 | -2.358 | 0.503 | 0.179 | 0.038 | 0.042 | 0.047 | 0.208 | 0.122 | 0.304 | 0.243 | 0.13 | 0.098 | 0.232 | 0.05 | 0.129 | 0.025 | 0.008 | 0.022 | 0.015 | 0.006 | -0.016 | -0.06 | -0.062 | -0.101 | -0.141 | -0.155 | -0.156 | -0.156 | -0.152 | -0.153 | -0.153 | 0.476 | -0.134 | -0.08 | -0.214 | -0.081 | -5.885 | -0.029 | -4.044 | 1.192 | 1.575 | 1.238 | 0.746 | 0.449 | -6.497 | -1.326 | -2.934 | 11.292 | -0.182 | 0.2 | -0.479 | -0.359 | -0.281 | 0.006 | -2.889 | -1.584 | -0.2 | 12.1 | -0.5 | -0.1 | 4.4 | 4.3 | 4.3 | 4.6 | 4.3 | 3.8 | 0.3 | 3.2 | 3 | 2.8 | 2.65 |
Net Income
| 0.247 | 0.091 | -0.071 | 0.359 | -0.014 | 0.159 | -0.018 | 1.887 | 0.921 | 0.739 | 0.023 | 1.153 | 1.121 | 2.221 | 0.397 | 0.022 | -2.7 | -2.66 | -4.962 | -0.166 | 0.451 | -0.109 | 0.059 | 0.208 | 0.364 | 0.225 | 0.18 | 0.026 | -0.052 | 0.009 | -0.585 | 0.227 | 0.577 | -0.124 | 0.094 | 0.667 | 0.373 | 0.373 | 0.142 | 0.336 | 0.391 | 0.332 | 2.573 | 0.522 | 0.353 | -0.056 | -0.065 | 0.332 | 0.585 | 0.21 | 0.148 | 0.063 | 0.721 | 0.637 | 0.145 | 0.408 | 0.461 | -0.03 | -1.433 | -0.328 | -0.736 | -0.841 | -0.919 | -0.021 | -0.033 | 0.006 | 0.037 | 0.034 | 0.007 | -0.013 | -0.123 | -0.082 | 0.178 | -0.554 | 0.013 | -0.193 | -0.089 | -0.274 | -0.216 | -0.262 | 0.428 | -1.852 | -2.583 | -1.426 | -1.326 | -1.181 | 8.413 | -1.342 | -0.114 | -14.203 | -14.834 | -12.224 | -7.016 | -1.967 | -5.086 | -15.831 | -9.057 | -13.873 | -3.7 | 0.7 | 2.3 | 5.9 | 7 | 4.8 | 6.9 | 7.4 | 6.9 | 6.3 | -12.6 | 5.2 | 4.9 | 4.57 | 4.31 |
Net Income Ratio
| 0.054 | 0.022 | -0.019 | 0.08 | -0.003 | 0.035 | -0.004 | 0.116 | 0.052 | 0.044 | 0.002 | 0.076 | 0.077 | 0.185 | 0.033 | 0.002 | -0.596 | -0.183 | -0.272 | -0.01 | 0.023 | -0.005 | 0.003 | 0.011 | 0.018 | 0.011 | 0.011 | 0.001 | -0.003 | 0 | -0.033 | 0.011 | 0.026 | -0.006 | 0.005 | 0.031 | 0.017 | 0.018 | 0.007 | 0.017 | 0.02 | 0.018 | 0.146 | 0.029 | 0.022 | -0.004 | -0.005 | 0.024 | 0.038 | 0.016 | 0.011 | 0.005 | 0.049 | 0.046 | 0.011 | 0.033 | 0.038 | -0.003 | -0.147 | -0.035 | -0.078 | -0.209 | -3.845 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 3.179 | -42.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.986 | 0 | 0 | 0 | 1.095 | -1.51 | -0.238 | -14.935 | -19.858 | -72.331 | -45.856 | -16.669 | -31.202 | 0.143 | -0.25 | -0.374 | -0.097 | 0.005 | 0.204 | 0.541 | 0.146 | 0.117 | 0.171 | 0.18 | 0.181 | 0.176 | -0.395 | 0.19 | 0.176 | 0.164 | 0.168 |
EPS
| 0.048 | 0.018 | -0.014 | 0.07 | -0.003 | 0.031 | -0.004 | 0.37 | 0.18 | 0.14 | 0.005 | 0.22 | 0.22 | 0.43 | 0.08 | 0.004 | -0.52 | -0.52 | -0.96 | -0.032 | 0.09 | -0.021 | 0.01 | 0.04 | 0.07 | 0.04 | 0.03 | 0.005 | -0.01 | 0.002 | -0.11 | 0.04 | 0.1 | -0.021 | 0.02 | 0.11 | 0.06 | 0.06 | 0.024 | 0.06 | 0.07 | 0.06 | 0.44 | 0.09 | 0.06 | -0.009 | -0.011 | 0.054 | 0.09 | 0.032 | 0.023 | 0.01 | 0.2 | 0.2 | 0.022 | 0.063 | 0.071 | -0.005 | -0.22 | -0.051 | -0.11 | -0.18 | -0.2 | -0.008 | -0.012 | 0.002 | 0.014 | 0.013 | 0.003 | -0.005 | -0.046 | -0.03 | 0.2 | -0.32 | 0.008 | -0.11 | -0.051 | -0.16 | -0.12 | -0.15 | 0.2 | -1.07 | -1.49 | -0.83 | -0.78 | -0.69 | 3.39 | -0.78 | -0.067 | -8.3 | -8.67 | -7.06 | -3.99 | -1.1 | -2.63 | -8.17 | -4.37 | -7.19 | -2.02 | 8.93 | 1.2 | 3.2 | 3.8 | 2.61 | 3.8 | 4.2 | 4 | 3.65 | -8.2 | 3.2 | 3 | 2.79 | 2.75 |
EPS Diluted
| 0.048 | 0.018 | -0.014 | 0.07 | -0.003 | 0.031 | -0.004 | 0.37 | 0.18 | 0.14 | 0.005 | 0.22 | 0.22 | 0.43 | 0.08 | 0.004 | -0.52 | -0.52 | -0.96 | -0.032 | 0.09 | -0.021 | 0.01 | 0.04 | 0.07 | 0.04 | 0.03 | 0.005 | -0.01 | 0.002 | -0.11 | 0.04 | 0.1 | -0.021 | 0.02 | 0.11 | 0.06 | 0.06 | 0.024 | 0.06 | 0.07 | 0.06 | 0.43 | 0.09 | 0.06 | -0.009 | -0.011 | 0.054 | 0.09 | 0.032 | 0.023 | 0.01 | 0.2 | 0.2 | 0.022 | 0.063 | 0.071 | -0.005 | -0.22 | -0.051 | -0.11 | -0.18 | -0.2 | -0.008 | -0.012 | 0.002 | 0.014 | 0.013 | 0.003 | -0.005 | -0.046 | -0.03 | 0.2 | -0.32 | 0.008 | -0.11 | -0.051 | -0.16 | -0.12 | -0.15 | 0.2 | -1.07 | -1.49 | -0.83 | -0.78 | -0.69 | 3.39 | -0.78 | -0.067 | -8.3 | -8.67 | -7.06 | -3.99 | -1.1 | -2.63 | -8.17 | -4.37 | -7.19 | -2.02 | 8.93 | 1.2 | 3.2 | 3.8 | 2.61 | 3.8 | 4.2 | 3.8 | 3.65 | -8.2 | 3.2 | 3 | 2.79 | 2.75 |
EBITDA
| 0.441 | 0.117 | -0.071 | 0.522 | 0.205 | 0.28 | -0.121 | 0.713 | 1.087 | 0.933 | 0.264 | 1.707 | 1.57 | 0.792 | 1.059 | 0.408 | -2.842 | -0.545 | 0.492 | 0.148 | 0.918 | 0.307 | 0.469 | 0.533 | 0.761 | 0.6 | -0.377 | 0.368 | 0.287 | 0.289 | -0.422 | 0.744 | 1.069 | 0.198 | -0.474 | 1.388 | 0.891 | 0.941 | 0.463 | 0.934 | 0.723 | 0.982 | 0.63 | 1.432 | 0.941 | 0.384 | 0.387 | 0.777 | 1.19 | 0.731 | 0.899 | 0.784 | 1.246 | 1.196 | 0.912 | 0.953 | 1.087 | 0.502 | -0.921 | 0.184 | -0.164 | 0.019 | -0.086 | -0.081 | -0.095 | -0.095 | -0.104 | -0.121 | -0.149 | -0.169 | -0.275 | -0.235 | 0.025 | 0.522 | -0.12 | -0.27 | -0.301 | -0.353 | -6.099 | -0.287 | -3.611 | -0.644 | -0.976 | -0.147 | -0.54 | -0.692 | 0.769 | -2.223 | -2.623 | -2.473 | -15.49 | 7.238 | -3.387 | -3.105 | -2.505 | 5.177 | -4.215 | 1.443 | 2.2 | 25 | -0.5 | 3 | 10.6 | 8.6 | 5.9 | 12 | 11.4 | 7.1 | 27.4 | 5.4 | 5.3 | 7.93 | 7.47 |
EBITDA Ratio
| 0.096 | 0.028 | -0.019 | 0.117 | 0.046 | 0.062 | -0.03 | 0.044 | 0.062 | 0.056 | 0.017 | 0.113 | 0.108 | 0.066 | 0.088 | 0.039 | -0.628 | -0.037 | 0.027 | 0.009 | 0.046 | 0.015 | 0.026 | 0.028 | 0.037 | 0.03 | -0.022 | 0.02 | 0.016 | 0.015 | -0.024 | 0.036 | 0.048 | 0.009 | -0.025 | 0.064 | 0.041 | 0.045 | 0.024 | 0.047 | 0.037 | 0.054 | 0.036 | 0.079 | 0.058 | 0.027 | 0.028 | 0.057 | 0.078 | 0.054 | 0.067 | 0.058 | 0.085 | 0.086 | 0.07 | 0.078 | 0.089 | 0.044 | -0.094 | 0.02 | -0.017 | 0.005 | -0.36 | 0 | 0 | 0 | -0.171 | 0 | 0 | 0 | 0 | 0 | 0.446 | 40.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.373 | 0 | 0 | 0 | 0.1 | -2.501 | -5.476 | -2.6 | -20.736 | 42.828 | -22.137 | -26.314 | -15.368 | -0.047 | -0.116 | 0.039 | 0.058 | 0.17 | -0.044 | 0.275 | 0.221 | 0.209 | 0.146 | 0.293 | 0.298 | 0.199 | 0.859 | 0.197 | 0.191 | 0.285 | 0.29 |