Weatherford International plc

NASDAQ:WFRD

58.52 (USD) • At close July 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2025 Q22025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,0038739169209209379588397878339109338798419511,2911,2171,1771,1181,1216806706186766185986023934154596134455845461,037440452464467519611512474582571367435316295286300365381339371273.562329.555249.317415.772951.382222.783207.099252.519306.595205.272161.716238.398336.546267.978626.438170.714125.998115.504109.211126.287120.292127.375135.31134.245183.201305.671313.953317.439116.95259.7855.86256.08268.85449.08538.46948.83757.07348.4171.7288.83244.73238.11652.208153.80897.739281.71727.55144.421.23034.740.248.566.525.231.916.95510422411.611.15.94.59.42.31.33.11.71.627.44.82.72.42.442.16.410.46.711.15.618.733.23.24.614.911.95.68.510.62127.519.3
Short Term Investments 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1,0038739169208629379588397878339109338798419511,2911,2171,1771,1181,1216806706186766185986023934154596134455845461,037440452464467519611512474582571367435316295286300365381339371273.562329.555249.317415.772951.382222.783207.099252.519306.595205.272161.716238.398336.546267.978626.438170.714125.998115.504109.211126.287120.292127.375135.31134.245183.201305.671313.953317.439116.95259.7855.86256.08268.85449.08538.46948.83757.07348.4171.7288.83244.73238.11652.208153.80897.739281.71727.55144.421.23034.740.248.566.525.231.916.95510422411.611.15.94.59.42.31.33.11.71.627.44.82.72.42.442.16.410.46.711.15.618.733.23.24.614.911.95.68.510.62127.519.3
Net Receivables 1,1771,1751,2611,2311,3721,3031,2161,3181,1201,0889899279308688258167827938268359271,2041,2411,2771,2261,1541,1301,1551,1671,1001,1031,2361,1651,2921,3831,4141,4841,6931,7812,0452,2592,6313,0153,3153,3403,7233,3514,0043,8373,8503,8853,9113,6083,3583,2333,180.8613,020.6452,923.0622,6292,535.6252,471.0782,655.6772,504.8762,386.8432,189.7692,287.5192,442.8482,425.6662,111.2992,104.8371,961.8541,868.4581,740.2771,703.0961,560.8491,522.1881,340.3071,354.4041,259.991,147.423809.394801.427742.291683.841571.696606.614556.306536.84510.664514.922485.178484.763516.54469.809462.145456.757556.326473.266498.663446.516423.735385.649352.1345.4368.2367.3271.9461.3507.7270.3265.3188.2161.1150.2119.2122.2105.598.5102.895.683.772.872.863.147.747.551.966.74946.146.735.127.928.829.332.732.528.428.524.621.218.420.916.913.810.26.50.81.3
Inventory 8818898809198848507887767517196897237166846706816626767178118621,0049721,1261,0811,0501,0251,0971,1431,2251,2341,7521,7281,7001,8021,9172,1952,3022,3442,7672,9213,0523,0873,3173,3653,4033,3713,5803,6373,7443,6753,6763,3993,3033,1583,071.832,939.3562,759.5692,590.0082,493.2892,371.4892,316.1552,239.7622,307.6592,259.9042,231.6432,088.3422,021.8141,909.2391,768.0471,607.6841,639.0951,515.8121,372.8831,239.0341,168.9521,069.754991.621890.121857.689764.676738.197679.607649.877643.874663.963642.114627.344595.796564.359547.744539.344528.452525.075504.986483.946437.034389.559443.588431.509419.724401.029364.6359.4500522.2484.8552.6529.1316.2286.8243.6228.1175.3157.6163.2140.9128.1128109.8101.791.274.985.77764.962.363.146.942.2393943.747.248.147.343.437.432.122.820.422.820.917.716.59700
Other Current Assets -3,0613273453302442223832873134034554804854964654564655125165264584966228454816046931,0859688319281,6101,5701,5686888279189079721,1841,2731,3971,3681,7132,4421,3672,7771,1731,1791,1771,1691,1471,1131,0539371,068.2951,075.761963.919857.2871,203.8681,253.2611,148.7741,143.4491,095.151979.2831,012.109800.694723.112639.145602.103731.517538.656504.696421.36433.827456.578377.204340.375354.517310.17216.852200.394203.841219.01211.174184.746181.522196.396175.19179.855177.48190.199179.025179.202175.37164.639153.25149.214145.528125.801124.79128.271108126.5148.1144.9285.5114.994.363.5473734.460.557.916.52014.314.318.617.271410.811.21818.39.619.724.621.415.813.110.86.68.96.54.77.13.63.72.22.93.12.30.70.3-0.10.1
Total Current Assets 03,2643,4023,4003,3623,3123,3453,2202,9713,0433,0433,0633,0102,8892,9113,2443,1263,1583,1773,2932,9273,3743,4533,9243,4063,4063,4503,7303,6933,6153,8785,0435,0475,1064,9104,5985,0495,3665,5646,5157,0647,5927,9448,9279,7188,8609,9349,0738,9489,0579,0299,0998,5018,0537,6997,594.5487,365.3176,895.8676,492.0677,184.1646,318.6116,327.7056,140.6066,096.2485,634.2285,692.9875,570.2825,507.1384,927.6615,101.4254,471.7694,172.2073,876.2893,606.553,359.9973,268.012,914.642,821.712,638.8732,498.4832,096.5932,053.9711,943.1781,669.681,486.5241,511.1851,436.0241,429.4341,330.7351,297.6051,259.2391,271.3791,272.4271,245.8061,231.3331,150.0741,184.7261,064.2471,241.5871,101.5651,249.966942.5869.1852.51,046.31,069.11,082.41,177.31,197.6675.2631485.7478.6490558.7313.5277.5246.8249.6233.4204.9172.3164.8161.3137.5157.8137.3142.1118115.3111.19291.197.290.71008889.2100.954.249.958.356.643.341.130.534.828.220.7
Non-Current Assets:
Property, Plant & Equipment, Net 1,1361,2271,1851,1831,1451,1231,0959229061,0499189089399649961,0221,1081,2981,2361,3041,3671,5542,1221,8811,9841,9942,0862,1572,2732,5802,7083,9894,1114,2654,4804,7085,2475,4715,6796,3946,6946,9327,1237,4607,5888,2138,3688,3978,3338,2998,2998,1227,7337,5857,2837,140.6927,244.7547,117.2616,939.7546,931.2166,774.56,883.7446,991.5796,887.3826,533.0036,261.7615,922.1725,515.0794,979.6214,582.624,153.8453,807.5933,491.3953,254.0513,003.6482,816.8682,642.5942,480.5382,367.2372,312.8091,427.8841,391.5591,377.1821,312.3841,296.0611,292.651,284.2581,236.9591,212.1681,147.6771,126.1621,091.1931,077.9131,050.7251,039.616938.782888.462714.508973.025927.95874.274878.236899901.51,0161,008838.3900.6872327.8301.7277.6230.8181.1172.7287.7205.2193192.7182.2178.3155.8150.9148.3133.3130.8108.1104.7101.4101.510194.286.98879.37874.159.556.446.244.431302725.814.57.74.120.1
Goodwill 0000000000000000000007223904035047132,6322,6212,7402,7272,3462,2932,3632,7972,8402,8522,8642,8032,8442,9452,9053,0113,3753,4783,6483,7093,7543,7143,7653,8713,8463,7694,4454,4224,351.164,311.1044,260.0254,185.4774,141.9724,128.9664,141.3624,156.1054,159.2063,643.5113,521.4923,530.9153,812.6433,510.6193,454.5113,358.493,325.1823,239.4873,040.9653,007.487632.9712,936.8812,832.14300000000001,566.1110000001,148.71600000000000000000000000000000000000000000000000000000
Intangible Assets 03153253563844173704044404745065405796196576957347718108418759281,114000213192216228213229234239248264330352356380390406440530566593626667688720766807812706711722.315758.765735.494730.429741.796749.654761.716778.786717.612697.489692.505701.483572.433584.005583.882596.999609.468606.365599.162599.8283,033.995608.558618.9543,429.5823,462.31,956.0171,970.4041,964.231,896.8781,890.1911,907.8271,892.5981,864.673272.3321,781.4921,757.0351,704.1341,656.9821,635.5331,383.27201,108.871901.0521,051.5621,071.0771,027.5841,009.429991.7969867.7837.7811766759493.5403.3193154.2121.8102.572.247.937.437.432.632.215.415.612.611.21110.38.88.89.59.59.69.89.79.89.910.110.210.3995.55.55.55.65.75.500
Goodwill and Intangible Assets 3053153253563844173704044404745065405796196576957347718108418751,0001,35304035049262,8242,8372,9682,9402,5752,5272,6023,0453,1043,1823,2163,1593,2243,3353,3113,4513,9054,0444,2414,3354,4214,4024,4854,6374,6534,5815,1515,1335,073.4755,069.8694,995.5194,915.9064,883.7684,878.624,903.0784,934.8914,876.8184,3414,213.9974,232.3984,385.0764,094.6244,038.3933,955.4893,934.653,845.8523,640.1273,607.3153,666.9663,545.4393,451.0973,429.5823,462.31,956.0171,970.4041,964.231,896.8781,890.1911,907.8271,892.5981,864.6731,838.4431,781.4921,757.0351,704.1341,656.9821,635.5331,383.2721,148.7161,108.871901.0521,051.5621,071.0771,027.5841,009.429991.7969867.7837.7811766759493.5403.3193154.2121.8102.572.247.937.437.432.632.215.415.612.611.21110.38.88.89.59.59.69.89.79.89.910.110.210.3995.55.55.55.65.75.500
Long Term Investments 00032282624280000000102105000000000000266265636566656565768381101106266262297296686671660646642629634616599.73558.668551.686539.58537.505539.817538.621542.667540.902488.82514.707515.770000000000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 000000-24-217000000015210000000000000-2210000511361330291295294029129400000000000000000000000000000000000000000062.90900000000061.837000000000000000000000000000000000000000000000000000
Other Non-Current Assets -1,4412482472171922122581893311432531962072122107066682112262402373655195886150127176145159341304124163109433265309292165-7265-122-93219204360278180184265259450454258.831266.02261.588244.347347.79303.179304.611256.44283.94368.608261.698235.891791.618794.636761.696609.854524.952515.863177.102168.288145.18123.588126.31144.612368.661281.829284.068258.892382.499345.786403.882387.332336.507406.996356.478352.553635.922627.208538.584642.141639.993643.27607.743195.405304.636304.203769.881754720.5111.1122.610080.393.75430.13532.718.118.922.120.118.711.412.713.212.619.416.826.524.521.514.113.28.9910.49.86.85.24.14.232.76.15.82.82.632.73.81.80.30.1
Total Non-Current Assets 01,7901,7571,7881,7491,7781,7231,3261,6771,6661,6771,6441,7251,7951,8631,9042,0342,1372,2572,3712,4822,7913,8402,4002,9753,1133,0125,1085,2865,7195,6486,9707,0057,0567,7548,0379,0639,1509,22310,28410,57010,63110,94511,80012,09512,97013,20313,86413,68413,62413,76613,68213,20213,82013,48613,072.72813,139.31112,926.05412,639.58712,700.27912,496.11612,630.05412,725.57712,589.04211,731.43111,252.16310,906.23110,691.7739,868.8819,382.7098,719.1888,267.1957,853.117,071.286,779.2516,629.0146,311.6216,057.9455,941.4316,143.773,665.733,646.0313,600.3043,591.7613,532.0383,604.3593,564.1883,501.0483,457.6073,285.6473,235.753,431.2493,362.1033,224.8423,065.0292,727.4912,640.6032,285.142,219.9922,303.6632,206.0612,657.5462,644.72,5911,994.81,968.31,749.31,746.91,724.7875.3735.1505.6417.7321294.1382273.2249.1241.5227.5223.7183.8185.9177.7171166.3139.9127.6123.4119.9119.5114.2106.5104.594.39288.472.769.461.359.239.338.135.534.124154.420.2
Total Assets 05,0545,1595,1885,1115,0905,0684,8954,6484,7094,7204,7074,7354,6844,7745,1485,1605,2955,4345,6645,4096,1657,2936,3246,3816,5196,6018,8388,9799,3349,74712,01312,05212,16212,66412,63514,11214,51614,78716,79917,63418,22318,88920,72721,81321,83021,97722,93722,63222,68122,79522,78121,70321,87321,18520,667.27620,504.62819,821.92119,131.65419,884.44318,814.72718,957.75918,866.18318,685.2917,365.65916,945.1516,476.51316,198.91114,796.54214,484.13413,190.95712,439.40211,729.39910,677.8310,139.2489,897.0249,226.2618,879.6558,580.3048,642.2535,762.3235,700.0025,543.4825,261.4415,018.5625,115.5445,000.2124,930.4824,788.3424,583.2524,494.9894,702.6284,634.534,470.6484,296.3623,877.5653,825.3293,349.3873,461.5793,405.2283,456.0273,600.0463,513.83,443.53,041.13,037.42,831.72,924.22,922.31,550.51,366.1991.3896.3811852.8695.5550.7495.9491.1460.9428.6356.1350.7339308.5324.1277.2269.7241.4235.2230.6206.2197.6201.7185192176.4161.9170.3115.5109.197.694.778.875.254.549.832.640.9
Liabilities & Equity:
Current Liabilities:
Account Payables 6857147927237717166796205025024604254483853803503483303253323845445856277357467327287548098568158378038456667909349481,0151,1041,4621,7361,7841,8222,0121,9182,1172,1442,1912,1082,0231,6351,6791,5711,565.7281,517.8061,433.2591,3351,200.6271,127.8751,121.1751,002.359864.656844.953940.625886.104813.745664.421678.078612.775556.202527.976574.034509.942475.029455.702436.743476.363412.02270.149270.414279.763222.733204.98240.795234.599211.22215.716177.853186.326181.44190.69177.799219.63200.574196.41162.663196.2152.671139.312131.672117.5396.7110.9108.292.3159192.2148.5218.8119.3117.785.980.87453.650.853.743.850.740.230.731.824.734.538.942.92725.728.715.113.415.416.92026.619.419.51512.910.49.26.66.80000
Short Term Debt 2668616766148214134751648960117827127478788484105116921,7961,0356123833962951531483911522401795552901,2121,5821,6841,5561,5547271,7152,4042,2931,6532,2302,1481,8961,5851,6061,2631,9021,3201,349.6241,113.724619.49235.392582.628628.108991.44869.5811,021.123692.535382.8281,255.9471,07449.593193.462774.22431.051268.44989.156648.736633.038842.903711.259954.7661,271.803613.00717.9322.23556.54884.235188.631207.342474.391415.185386.225364.272370.746315.648299.375190.229308.955391.014232.12731.13439.502216.434394.262322.8294256225.4152.2259.7220.8143.434.644.615.212.18.128.948.324.910.710.738.626.220.5188.712.349.24536.533.326.518.69.31127.427.92920.721.815.113.213.73.714.710.56.75.500
Tax Payables 011812914614314713818016212514113814214014013914019418519720319920519718619821423121120122822322323425512811110720313210519823013012012818300016700014100043.167000000082.4890000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 000323566525464270000048345642744748248447244747544744943421447248351256508518522546464449496609541515585157260174127000281000539000372.134000274.199000339.505000239.87000240.394000183.738000137.49600083.77900080.7190000000000000000000000000000000000000000000000000000000000
Other Current Liabilities -7116677146996767233107512987207807616766932583052503152863192623383153134845147574724574179425336506486039078887296896538575941,3336778541,3101,8761,8041,6581,6671,5691,6971,6961,2516421,122.8031,143.402939.56578.571984.857994.757840.863650.749862.835702.983724.32458.048752.246734.986789.72575.5745.62716.875845.229644.073921699.951650.171383.274566.774341.814371.026220.512413.456350.369376.212256.622360.976332.256341.447246.16327.37329.336351.729349.738313.658273.62243.731235.382258.289198.151213.099225.77217.3181.3180.9312.3216.3236.2129.460.891.286.878.8144.260.139.423.832.723.22517.219.319.711.110.711.59.68.88.310.18.311.910.27.610.38.98.818.46.46.77.616.55.14.96.340.70.8
Total Current Liabilities 01,5671,6961,6671,6911,8001,8661,7311,4641,5111,4701,3841,3831,3001,3321,5241,2431,3641,3621,4161,4261,6441,6723,3802,8892,5042,3002,2992,2002,0922,2302,4702,3802,4472,4282,7202,5283,4784,0314,0254,1374,3934,0274,8785,8015,8175,7576,1515,9505,7545,7105,3264,5944,8324,2134,038.1553,774.9322,992.3092,564.2642,768.1122,750.742,953.4782,796.8882,748.6142,240.4712,047.7733,022.0932,639.9911,4491,661.262,202.3651,732.8731,513.2912,408.4192,043.1452,029.0671,998.5561,798.1731,998.1412,250.5971,224.97659.37660.006692.737639.584805.638782.3421,046.587963.157905.525877.477879.556835.674828.903759.597823.187861.044638.521462.716450.462553.897739.033666.1608548.2514.5556.8635649.2421.3314.2255.1219.7176.8233.1163141.399.597.177.7114.383.670.569.544.557.599.697.572.367.365.34234.636.651.958.264.548.959.736.532.831.729.426.422.2139.50.70.8
Non-Current Liabilities:
Long Term Debt 1,5651,6911,7271,7491,7551,7531,8461,9932,1182,1972,3202,4802,4872,5462,5442,5662,7542,7612,7782,7852,3432,3452,3643137,5757,6067,6057,6267,6347,6397,5417,5307,5387,2997,4036,9376,9435,8465,8796,0206,2686,2786,7987,0047,0217,0397,0617,0657,0877,0327,0497,3007,3115,9896,2866,266.196,256.7116,526.4646,529.9986,694.9636,005.4725,844.615,847.2585,851.6785,805.0365,804.4424,564.2554,544.114,539.7064,563.5793,066.3353,064.5083,072.431,569.6691,564.61,571.374977.292981.383632.071624.482828.9711,407.5451,404.4311,395.4211,376.0571,388.2061,379.6111,119.6141,520.1871,518.6441,513.907583.8381,506.1731,496.4991,499.7941,155.6261,148.6061,132.9541,132.6761,134.231,127.55626.983629.1627.5631230.1622.9647.1649.5444.6445.7165138.5126.5126.7126.5123.8124.8126.8128.6125.7124.9125.7126.7124.8127.33938.437.93837.337.237.437.65.98.18.68.77.612.511.88.99.34.44.82.22.900
Deferred Revenue Non-Current 00030050300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000000-50-3000000000000000000000000000000000000000000000000000000000228.576000197.494230.47227.837109.2136.208115.08255.46755.83888.476136.66332.76735.30330.5841.94824.31920.2119.41642.29237.44826.25334.39924.28895.79294.46194.967115.157123.238136.028164.451205.894212.572197.9186.6160.5165.4140.2148.8118.6128.295.67938.527.339.938.928.534.73332.932323137.23230.229.730.929.628.528.126.824.923.525.125.225.122.92323.215.715.214.214.39.38.97.76.866
Other Non-Current Liabilities -1,5654364534164254374344083944153793713744124024114043493573403353133417,8553065153624214575015476296107257655954545335121,0009829541,0319039411,0039561,1401,1561,1971,2181,2401,1871,1191,133466.358551.771590.765553.83434.843383.871383.547423.333368.401487.535597.181295.54553.951572.578567.845318.044329.787300.416233.343220.496219.879231.662214.667194.799173.86134.814136.897135.076113.744125.078111.591110.775115.72796.28396.30594.711,031.79996.758101.4399.51781.86671.87671.705164.75500000.1-0.10.19.30-0.10023.925004.85.56.26.26.87.75.46.4-0.10-0.100-0.1-0.200000.90-0.10.11.900.10-0.1008.48.36.310.6
Total Non-Current Liabilities 02,1272,1802,1652,1802,1902,2802,4012,5122,6122,6992,8512,8612,9582,9462,9773,1583,1103,1353,1252,6782,6582,7058,1687,8818,1217,9678,0478,0918,1408,0888,1598,1488,0248,1687,5327,3976,3796,3917,0207,2507,2327,8297,9077,9628,0428,0758,2058,2438,2298,2678,5408,4987,1087,4196,732.5486,808.4827,117.2297,083.8287,129.8066,389.3436,228.1576,270.5916,220.0796,292.5716,401.6235,088.3715,098.0615,112.2845,131.4243,581.8733,624.7653,600.6831,912.2121,921.3041,906.3351,264.4211,251.888915.346935.005996.5521,579.7451,570.0871,551.1131,525.4541,520.0071,509.8021,277.6331,653.9181,641.2021,643.0161,639.9251,698.7231,692.391,694.2781,352.6491,343.721,340.6871,461.8821,340.1241,340.122824.883815.7788.1796.3370.4781765.7777.6540.2524.7227.4190.8166.4165.6159.8164164165.9167.4165.4161.3169.3158.6155156.969.96866.365.964.162.160.962.73233.231.431.832.728.227.123.123.513.713.718.31812.316.6
Total Liabilities 03,6943,8763,8323,8713,9904,1464,1323,9764,1234,1694,2354,2444,2584,2784,5014,4014,4744,4974,5414,1044,3024,37711,54810,77010,62510,26710,34610,29110,23210,31810,62910,52810,47110,59610,2529,9259,85710,42211,04511,38711,62511,85612,78513,76313,85913,77414,35614,19313,98313,97713,86613,09211,94011,63210,770.70310,583.41410,109.5389,666.8079,897.9189,140.0839,181.6359,067.4798,968.6938,533.0428,449.3968,110.4647,738.0526,561.2846,792.6845,784.2385,357.6385,113.9744,320.6313,964.4493,935.4023,262.9773,050.0612,913.4873,185.6022,221.5222,239.1152,230.0932,243.852,165.0382,325.6452,292.1442,324.222,617.0752,546.7272,520.4932,519.4812,534.3972,521.2932,453.8752,175.8362,204.7641,979.2081,924.5981,790.5861,894.0191,563.9161,481.81,396.11,344.5884.91,337.81,400.71,426.8961.5838.9482.5410.5343.2398.7322.8305.3263.5263245.1279.7244.9239.8228.1199.5214.4169.5165.5138.6133.2129.4104.195.599.383.991.495.980.792.464.759.954.852.940.135.931.327.51317.4
Equity:
Preferred Stock 000000000000000000000000003945474400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 000000000000000000000001111111111111111111111777775775775775775775775775769769.254763.163763.163761.077761.077761.077761.077761.077761.109728.889728.869728.689728.266728.181363.814363.602363.344362.715362.023361.921361.812361.662360.55358.973178.485146.474146.273145.279144.227142.572142.22141.422141.393131.332130.946130.799130.127130.127130.828129.852126.577126.171122.275121.956121.335120.57120.379120.2120108.50103.5000000000000000000000000000000000000000000
Retained Earnings 0-1,428-1,486-1,579-1,717-1,842-1,954-2,094-2,217-2,299-2,371-2,443-2,471-2,477-2,397-2,236-2,141-2,063-1,947-1,747-1,573-992-26-10,289-9,468-9,152-8,671-6,568-6,369-6,105-5,763-3,825-3,569-3,398-2,950-2,401-621-564421,6501,8202,3092,4272,9022,8252,9703,0113,2823,2603,3783,3563,4783,4084,4754,3524,700.2724,518.1444,408.0464,348.8454,895.3744,750.5284,777.0924,817.1014,808.2424,730.8684,688.8874,524.0854,175.9673,805.3673,434.3833,170.1822,839.1712,546.4582,381.1482,099.3071,827.3051,593.1021,406.2551,202.938959.188911.302816.114735.518601.963531.866457.977405.372358.491324.449295.621262.02258.903165.674313.269268.05213.526153.34596.90953.399137.011114.727592.845586.3596.6607.7609.7607.2631.4588.6263.2231.9213.8191.7172.7158.379.369.664.560.255.852.250.548.946.945.245.14846.143.942.942.142.742.542.541.940.538.537.536.18.36.96.14.53.22.81.60.7-2-2.8
Accumulated Other Comprehensive Income/Loss 0-54-150-32-52-52-28-64-29-19-22-2724-35-35-43-32-47-43-63-57-869-1,703-1,683-1,713-1,746-1,688-1,679-1,514-1,519-1,489-1,577-1,567-1,610-1,549-1,507-1,498-1,641-1,447-1,090-1,204-881-430-223-389-187-63-15914163163-522527080.86349.343330.638152.118143.123-0.79594.26114.74246.657-101.587-315.369-266.761277.169468.341434.765437.788365.193236.758124.163119.153178.69160.808108.61292.652166.34284.916122.295129.29114.139-10.69416.08320.734-30.463-30.061-122.79-147.9-176.134-165.919-195.467-177.204-151.979-153.135-143.667-126.642-128.925-97.749-100.058-89.8-86.8-81.70-76.4000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,5192,8342,9212,9562,9972,9852,9062,9002,8912,8852,9282,9232,9132,9082,9042,9002,8992,8972,8972,8972,8972,8972,8976,7296,7246,7196,7116,7026,6886,6766,6556,6416,6126,5996,5716,2736,2506,1445,5025,4805,4415,4235,4115,3905,3744,5694,5634,5464,5254,4964,4924,4664,4574,4104,1234,321.9354,231.6724,149.1374,1394,117.3634,092.974,066.7324,026.7524,019.223,391.283,309.6743,299.6353,201.8763,167.0813,458.4883,435.1473,514.0563,469.4943,489.8653,594.4183,593.8153,847.7123,954.1774,012.2544,152.6362,398.1092,376.2052,303.3012,257.2622,189.782,173.6192,140.542,136.8411,745.5471,732.7481,729.5771,970.2511,970.2511,700.7251,617.5421,510.1611,489.5321,293.5531,289.7451,285.9131,225.3841,223.9991,216.6871,222.4868.1871.5859.6892.1906.9325.8295.3295294.1295.1295.8293.4175.8167.9167.916096.760.7626463.864.659.758.158.959.159.159.459.659.959.260.14241.840.541.741.6222221.721.621.621.621.626.3
Total Shareholders Equity 1,5191,3521,2851,3451,2281,0919247426455675354534663964726217267879071,0871,2671,8192,880-5,262-4,426-4,145-3,666-1,508-1,312-898-6261,3281,4671,6352,0122,3244,1234,5914,3045,6846,1726,5296,9587,8637,9777,9278,1628,5408,4018,6638,7868,8828,5889,9129,5329,872.3219,862.3229,650.9849,400.9319,916.9379,603.789,699.1619,719.6729,635.2288,749.458,412.0618,285.6488,383.2788,168.977,691.457,406.7197,081.7646,615.4256,357.1996,174.7995,961.6225,963.2845,829.5945,666.8175,456.6513,540.8013,460.8873,313.3893,017.5912,853.5242,789.8992,708.0682,606.2622,171.2672,036.5251,974.4962,183.1472,100.1331,949.3551,838.241,698.2851,615.9131,369.071,338.4581,415.3341,362.9321,837.1651,833.41,852.21,502.61,481.21,493.91,523.51,495.5589527.2508.8485.8467.8454.1372.7245.4232.4228.1215.8148.9111.2110.9110.9109109.7107.7104.2102.8102101.2102.1102.1102.4101.1100.680.579.376.65048.528.126.524.924.423.222.319.623.5
Total Equity 1,5191,3601,2851,3561,2401,1009227636725865514724914264966477598219371,1231,3051,8632,916-5,224-4,389-4,106-3,666-1,508-1,312-898-5711,3841,5241,6912,0682,3834,1874,6594,3655,7546,2476,5987,0337,9428,0507,9718,2038,5818,4398,6988,8188,9158,6119,9339,5539,896.5739,921.2149,712.3839,464.8479,986.5259,674.6449,776.1249,798.7049,716.5978,832.6178,495.7548,366.0498,460.8598,235.2587,691.457,406.7197,081.7646,615.4256,357.1996,174.7995,961.6225,963.2845,829.5945,666.8175,456.6513,540.8013,460.8873,313.3893,017.5912,853.5242,789.8992,708.0682,606.2622,171.2672,036.5251,974.4962,183.1472,100.1331,949.3551,842.4871,701.7291,620.5651,370.1791,536.9811,614.6421,562.0082,036.132,0322,047.41,696.62,152.51,493.91,523.51,495.5589527.2508.8485.8467.8454.1372.7245.4232.4228.1215.8148.9111.2110.9110.9109109.7107.7104.2102.8102101.2102.1102.1102.4101.1100.680.581.277.950.849.242.841.838.739.323.222.319.623.5
Total Liabilities & Shareholders Equity 05,0545,1595,1885,1115,0905,0684,3094,6484,7094,7204,7074,7354,6844,7745,1485,1605,2955,4345,6645,4096,1657,2936,3246,3816,5196,6018,8388,9799,3349,74712,01312,05212,16212,66412,63514,11214,51614,78716,79917,63418,22318,88920,72721,81321,83021,97722,93722,63222,68122,79522,78121,70321,87321,18520,667.27620,504.62819,821.92119,131.65419,884.44318,814.72718,957.75918,866.18318,685.2917,365.65916,945.1516,476.51316,198.91114,796.54214,484.13413,190.95712,439.40211,729.39910,677.8310,139.2489,897.0249,226.2618,879.6558,580.3048,642.2535,762.3235,700.0025,543.4825,261.4415,018.5625,115.5445,000.2124,930.4824,788.3424,583.2524,494.9894,702.6284,634.534,470.6484,296.3623,877.5653,825.3293,349.3873,461.5793,405.2283,456.0273,600.0463,513.83,443.53,041.13,037.42,831.72,924.22,922.31,550.51,366.1991.3896.3811852.8695.5550.7495.9491.1460.9428.6356.1350.7339308.5324.1277.2269.7241.4235.2230.6206.2197.6201.7185192176.4161.9170.3115.5109.197.694.778.875.254.549.832.640.9