Weatherford International plc
NASDAQ:WFRD
69.75 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,135 | 4,331 | 3,645 | 3,685 | 4,954 | 5,744 | 5,699 | 5,749 | 9,433 | 14,911 | 15,263 | 15,215 | 12,990.422 | 10,211.449 | 8,826.933 | 9,600.564 | 7,832.062 | 6,578.928 | 4,333.227 | 3,131.774 | 2,591.408 | 2,328.93 | 2,328.715 | 1,814.261 | 1,240.2 | 2,010.7 | 892.3 | 478 | 351.6 | 248.5 | 246 | 192.3 | 178 | 153.1 | 107.9 | 54.2 | 15.3 | 2.5 | 12.6 |
| Cost of Revenue
| 3,395 | 3,020 | 2,716 | 2,807 | 3,853 | 4,514 | 4,889 | 5,189 | 8,021 | 11,461 | 12,302 | 11,855 | 1,914.418 | 8,845.712 | 6,463.336 | 6,242.46 | 5,057.61 | 4,217.806 | 2,950.622 | 2,158.752 | 1,830.63 | 1,582.142 | 1,528.712 | 1,054.313 | 727.2 | 1,256.1 | 606.1 | 356.7 | 241.5 | 166.8 | 169.4 | 140.2 | 125.1 | 107.2 | 72.9 | 34.2 | 10 | 0.8 | 1.9 |
| Gross Profit
| 1,740 | 1,311 | 929 | 878 | 1,101 | 1,230 | 810 | 560 | 1,412 | 3,450 | 2,961 | 3,360 | 11,076.004 | 1,365.737 | 2,363.597 | 3,358.104 | 2,774.452 | 2,361.122 | 1,382.605 | 973.022 | 760.778 | 746.788 | 800.003 | 759.948 | 513 | 754.6 | 286.2 | 121.3 | 110.1 | 81.7 | 76.6 | 52.1 | 52.9 | 45.9 | 35 | 20 | 5.3 | 1.7 | 10.7 |
| Gross Profit Ratio
| 0.339 | 0.303 | 0.255 | 0.238 | 0.222 | 0.214 | 0.142 | 0.097 | 0.15 | 0.231 | 0.194 | 0.221 | 0.853 | 0.134 | 0.268 | 0.35 | 0.354 | 0.359 | 0.319 | 0.311 | 0.294 | 0.321 | 0.344 | 0.419 | 0.414 | 0.375 | 0.321 | 0.254 | 0.313 | 0.329 | 0.311 | 0.271 | 0.297 | 0.3 | 0.324 | 0.369 | 0.346 | 0.68 | 0.849 |
| Reseach & Development Expenses
| 112 | 90 | 85 | 97 | 136 | 139 | 158 | 159 | 231 | 290 | 265 | 257 | 244.704 | 214.481 | 194.65 | 192.659 | 169.317 | 149.429 | 107.362 | 83.552 | 82.929 | 79.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | -62 | 0 | 130 | 130 | 130 | 139 | 194 | 178 | 2,044 | 196 | 0 | 175.166 | 223.172 | 187.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 765 | 764 | 910 | 970 | 1,353 | 1,727 | 1,728 | 1,585 | 0 | 0 | 1,241.92 | 1,081.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 804 | 778 | -62 | 837 | 895 | 130 | 130 | 139 | 194 | 178 | 2,044 | 196 | 197.683 | 175.166 | 1,465.092 | 1,268.24 | 980.799 | 877.314 | 632.156 | 496.128 | 411.142 | 393.625 | 412.057 | 380.07 | 282.1 | 293.4 | 110.5 | 58.2 | 56.9 | 47.9 | 45.7 | 37.3 | 35 | 32.1 | 26 | 17.8 | 4.9 | 1.3 | 1.5 |
| Other Expenses
| 4 | 9 | -351 | -53 | -116 | -46 | -34 | -24 | 3 | -17 | -77 | -100 | 0 | 0 | 0 | -81.344 | 0 | -5.83 | 73.658 | -22.405 | -14.947 | 208.19 | -21.528 | 206.634 | 166.7 | 170.7 | 33.7 | 16.8 | 20.8 | 14.3 | 12.3 | 10.5 | 8 | 5.7 | 4 | 1.6 | 0.4 | 1.7 | 18.5 |
| Operating Expenses
| 920 | 877 | -328 | 934 | 1,031 | 368 | 2,129 | 2,251 | 1,540 | 1,915 | 2,309 | -1,191 | 582.776 | 581.086 | 1,659.742 | 1,379.555 | 1,150.116 | 1,020.913 | 813.176 | 557.275 | 479.124 | 681.401 | 390.529 | 586.704 | 448.8 | 464.1 | 144.2 | 75 | 77.7 | 62.2 | 58 | 47.8 | 43 | 37.8 | 30 | 19.4 | 5.3 | 3 | 20 |
| Operating Income
| 820 | 317 | -83 | -1,548 | -46 | -2,084 | -2,129 | -2,251 | -1,546 | 505 | 523 | 298 | 1,324 | 781.453 | 703.855 | 1,978.549 | 1,624.336 | 1,340.209 | 569.429 | 415.747 | 281.654 | 65.387 | 409.474 | 173.244 | 64.2 | 290.5 | 142 | 46.3 | 32.4 | 19.5 | 18.6 | 4.3 | 9.9 | 8.1 | 5 | 0.6 | -1.4 | -1.3 | -9.3 |
| Operating Income Ratio
| 0.16 | 0.073 | -0.023 | -0.42 | -0.009 | -0.363 | -0.374 | -0.392 | -0.164 | 0.034 | 0.034 | 0.02 | 0.102 | 0.077 | 0.08 | 0.206 | 0.207 | 0.204 | 0.131 | 0.133 | 0.109 | 0.028 | 0.176 | 0.095 | 0.052 | 0.144 | 0.159 | 0.097 | 0.092 | 0.078 | 0.076 | 0.022 | 0.056 | 0.053 | 0.046 | 0.011 | -0.092 | -0.52 | -0.738 |
| Total Other Income Expenses Net
| -314 | -274 | -260 | -328 | 3,865 | -673 | -486 | -632 | -550 | -760 | -693 | -586 | -560 | -577 | -404.381 | -288.635 | -179.85 | -115.778 | 61.519 | 37.405 | -86.702 | -75.773 | -71.775 | -102.686 | -39.5 | -177.3 | 56 | -34.4 | -15.6 | -13.1 | -5.8 | 1.1 | -1.2 | 43.9 | 0.1 | 0.8 | 2.4 | 2.2 | 1.6 |
| Income Before Tax
| 506 | 138 | -343 | -1,814 | 3,819 | -2,757 | -2,656 | -2,877 | -2,096 | -255 | -170 | -288 | 764 | 211.387 | 299.474 | 1,689.914 | 1,444.486 | 1,224.223 | 624.935 | 430.747 | 194.617 | -10.386 | 337.699 | 70.558 | 24.7 | 99.4 | 128.7 | 31.5 | 16.4 | 6.4 | 12.8 | 5.4 | 8.7 | 52 | 5.1 | 1.4 | 1 | 0.9 | -7.7 |
| Income Before Tax Ratio
| 0.099 | 0.032 | -0.094 | -0.492 | 0.771 | -0.48 | -0.466 | -0.5 | -0.222 | -0.017 | -0.011 | -0.019 | 0.059 | 0.021 | 0.034 | 0.176 | 0.184 | 0.186 | 0.144 | 0.138 | 0.075 | -0.004 | 0.145 | 0.039 | 0.02 | 0.049 | 0.144 | 0.066 | 0.047 | 0.026 | 0.052 | 0.028 | 0.049 | 0.34 | 0.047 | 0.026 | 0.065 | 0.36 | -0.611 |
| Income Tax Expense
| 57 | 87 | 86 | 85 | 135 | 34 | 137 | 496 | -145 | 284 | 144 | 462 | 486 | 172.08 | 19.549 | 288.811 | 332.76 | 316.524 | 159.166 | 92.672 | 50.601 | -4.356 | 123.048 | 109.45 | 8.5 | 34.6 | 45 | 7 | 5.1 | 1.8 | 4.9 | 4.2 | 2.8 | 20.4 | 2.2 | 0.5 | 0.3 | 0.4 | -3.6 |
| Net Income
| 417 | 51 | -429 | -1,899 | 3,661 | -2,811 | -2,813 | -3,392 | -1,985 | -584 | -345 | -778 | 771.738 | 24.514 | 253.766 | 1,353.903 | 1,070.606 | 896.369 | 467.42 | 330.146 | 143.352 | -6.03 | 214.651 | -42.35 | -20.9 | 64.8 | 74.7 | 98.2 | 11.3 | 0.8 | 5.8 | 0.1 | 5.9 | 31.6 | 2.9 | 0.9 | 0.7 | 0.5 | -4.1 |
| Net Income Ratio
| 0.081 | 0.012 | -0.118 | -0.515 | 0.739 | -0.489 | -0.494 | -0.59 | -0.21 | -0.039 | -0.023 | -0.051 | 0.059 | 0.002 | 0.029 | 0.141 | 0.137 | 0.136 | 0.108 | 0.105 | 0.055 | -0.003 | 0.092 | -0.023 | -0.017 | 0.032 | 0.084 | 0.205 | 0.032 | 0.003 | 0.024 | 0.001 | 0.033 | 0.206 | 0.027 | 0.017 | 0.046 | 0.2 | -0.325 |
| EPS
| 5.79 | 0.72 | -6.13 | -27.13 | 51.93 | -2.82 | -2.84 | -3.82 | -2.55 | -0.75 | -0.45 | -1.02 | 1.03 | 0.03 | 0.12 | 2.04 | 3.16 | 2.59 | 1.56 | 1.23 | 1.13 | -0.05 | 0.47 | -0.097 | -0.053 | 0.17 | 0.49 | 0.46 | 0.095 | 0.018 | -0.023 | 0.003 | 0.065 | 0.39 | 0.04 | 0.013 | 0.01 | 0.008 | -0.048 |
| EPS Diluted
| 5.64 | 0.71 | -6.13 | -27.13 | 51.93 | -2.82 | -2.84 | -3.82 | -2.55 | -0.75 | -0.45 | -1.02 | 1.02 | 0.03 | 0.12 | 1.99 | 3.08 | 2.53 | 1.47 | 1.15 | 1.09 | -0.05 | 0.44 | -0.097 | -0.05 | 0.17 | 0.48 | 0.46 | 0.095 | 0.018 | -0.023 | 0.003 | 0.065 | 0.39 | 0.04 | 0.013 | 0.01 | 0.008 | -0.048 |
| EBITDA
| 1,015 | 761 | 357 | -1,045 | 4,659 | -1,587 | -1,276 | -1,422 | -428 | 2,514 | 2,054 | 1,480 | 2,340 | 1,705 | 1,640.919 | 2,686.401 | 2,230.562 | 1,837.635 | 882.882 | 674.977 | 534.968 | 296.16 | 632.993 | 379.878 | 230.9 | 310.7 | 332.8 | 288.9 | 30.4 | 33.8 | 30.9 | 14.8 | 17.9 | 13.8 | 9 | 2.2 | -1 | 0.4 | 8.3 |
| EBITDA Ratio
| 0.198 | 0.154 | 0.098 | -0.284 | 0.081 | -0.021 | -0.38 | -0.409 | -0.163 | 0.01 | 0.13 | 0.072 | 0.816 | 0.077 | 0.182 | 0.282 | 0.286 | 0.279 | 0.204 | 0.196 | 0.209 | 0.131 | 0.272 | 0.239 | 0.181 | 0.297 | 0.186 | 0.128 | 0.149 | 0.133 | 0.118 | 0.071 | 0.089 | -0.248 | 0.059 | 0.011 | -0.065 | -0.72 | 0.548 |