Where Food Comes From, Inc.
NASDAQ:WFCF
12.69 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.641 | 4.368 | 5.414 | 4.374 | 2.638 | 1.482 | 2.706 | 2.49 | 3.781 | 2.583 | 1.068 | 1.403 | 0.969 | 0.513 | 0.214 | 0.154 | 0.171 | 0.231 | 0.685 | 0 | 13.11 | 20.096 | 5.192 | 4.7 | 1.9 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0.258 | 0.246 | 0.743 | 0.733 | 0.252 | 0 | 0 | 0 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.641 | 4.368 | 5.414 | 4.374 | 2.896 | 1.728 | 3.449 | 3.223 | 3.781 | 2.583 | 1.068 | 1.403 | 1.253 | 0.513 | 0.214 | 0.154 | 0.171 | 0.231 | 0.685 | 0 | 13.11 | 20.096 | 5.192 | 4.7 | 1.9 |
Net Receivables
| 2.128 | 2.172 | 2.178 | 2.508 | 2.515 | 2.205 | 1.899 | 1.345 | 1.11 | 0.98 | 0.684 | 0.377 | 0.227 | 0.222 | 0.205 | 0.459 | 0.194 | 0.178 | 0.241 | 0.068 | 12.568 | 10.618 | 6.134 | 6.5 | 9.4 |
Inventory
| 1.109 | 0.888 | 0.767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.019 | 0.014 | 0.01 | 0 | 0.893 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.335 | 0.463 | 0.65 | 1.184 | 0.9 | 0.879 | 0.49 | 0.407 | 0.31 | 0.377 | 0.477 | 0.403 | 0.298 | 0.069 | 0.131 | 0.066 | 0.087 | 0.033 | 0 | 0.056 | 2.367 | 0.884 | 1.236 | 1.6 | 2 |
Total Current Assets
| 6.213 | 7.891 | 8.684 | 7.474 | 5.861 | 4.373 | 5.593 | 4.771 | 5.046 | 4.107 | 2.085 | 2.104 | 1.74 | 0.77 | 0.485 | 0.66 | 0.427 | 0.456 | 0.936 | 0.124 | 28.045 | 31.598 | 13.17 | 12.8 | 13.3 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3.14 | 3.605 | 4.118 | 4.646 | 4.814 | 1.675 | 1.068 | 1.229 | 0.158 | 0.232 | 0.253 | 0.147 | 0.057 | 0.115 | 0.134 | 0.078 | 0.054 | 0.032 | 0.034 | 0.035 | 2.278 | 3.943 | 9.117 | 7.2 | 8.5 |
Goodwill
| 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 3.144 | 2.652 | 2.652 | 1.28 | 1.28 | 1.28 | 0.533 | 0 | 0 | 0 | 0 | 0.418 | 0.418 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.28 | 2.34 | 2.581 | 2.948 | 3.248 | 3.852 | 3.949 | 4.228 | 1.747 | 1.953 | 1.716 | 0.304 | 0.009 | 0.015 | 0.001 | 0.001 | 0.028 | 0.047 | 0.068 | 0 | 2.25 | 2.25 | 15.352 | 16.3 | 14.5 |
Goodwill and Intangible Assets
| 5.226 | 5.286 | 5.527 | 5.894 | 6.193 | 6.996 | 6.601 | 6.88 | 3.026 | 3.232 | 2.996 | 0.837 | 0.009 | 0.015 | 0.001 | 0.001 | 0.447 | 0.465 | 0.486 | 0 | 2.25 | 2.25 | 15.352 | 16.3 | 14.5 |
Long Term Investments
| 1.191 | 0.991 | 0.991 | 0.991 | 0.991 | 1.244 | -0.014 | 0 | 0 | -0.05 | -0.29 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.479 | -0.429 | 0 | 0 | 0 |
Tax Assets
| 0.493 | 0.523 | 0.464 | 0.443 | 0.378 | 0.176 | 0.08 | 0 | 0.231 | 0.362 | 0.48 | 0.277 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.479 | 0.429 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.023 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0.014 | 0.05 | 0.29 | 0.034 | -0.224 | 0 | 0 | 0 | 0 | 0.05 | 0.472 | 0 | 2.418 | 3.209 | 3.127 | 3.2 | 3.6 |
Total Non-Current Assets
| 10.073 | 10.405 | 11.1 | 11.974 | 12.376 | 10.091 | 7.748 | 8.11 | 3.429 | 3.826 | 3.729 | 1.261 | 0.067 | 0.129 | 0.135 | 0.079 | 0.501 | 0.546 | 0.991 | 0.035 | 6.947 | 9.402 | 27.595 | 26.7 | 26.6 |
Total Assets
| 16.286 | 18.296 | 19.784 | 19.448 | 18.237 | 14.464 | 13.341 | 12.881 | 8.476 | 7.933 | 5.814 | 3.364 | 1.807 | 0.899 | 0.619 | 0.74 | 0.928 | 1.003 | 1.927 | 0.159 | 34.991 | 40.999 | 40.766 | 39.5 | 39.9 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 0.567 | 0.64 | 0.447 | 0.649 | 1.023 | 0.534 | 0.457 | 0.334 | 0.418 | 0.401 | 0.278 | 0.135 | 0.148 | 0.172 | 0.161 | 0.219 | 0.259 | 0.206 | 0.179 | 0.013 | 0.626 | 1.273 | 2.912 | 1 | 0.8 |
Short Term Debt
| 0.312 | 0.7 | 0.652 | 1.025 | 0.495 | 0.033 | 0.025 | 0.004 | 0.017 | 0.016 | 0.033 | 0.034 | 0.026 | 0.009 | 0.008 | 0 | 0.42 | 0.157 | 0.1 | 0.173 | 0 | 0 | 0.185 | 0.5 | 12.2 |
Tax Payables
| 0.062 | 0.014 | 0.185 | 0.168 | 0.171 | 0.02 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.485 | 1.278 | 1.513 | 1.132 | 0.797 | 0.728 | 0.851 | 0.524 | 0.272 | 0.248 | 0.189 | 0.167 | 0 | 0 | 0 | 0 | 0.006 | 0.011 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.553 | 0.484 | 0.295 | 0.197 | 0.481 | 0.629 | 0.293 | 1.004 | 0.282 | 0.131 | 0.091 | 0.081 | 0.043 | 0.034 | 0.051 | 0.053 | 0.04 | 0.008 | 0.011 | 0.006 | 2.966 | 5.317 | 3.753 | 4.2 | 4.6 |
Total Current Liabilities
| 2.979 | 3.037 | 2.996 | 3.124 | 2.741 | 1.703 | 1.881 | 1.342 | 0.795 | 0.727 | 0.551 | 0.389 | 0.217 | 0.215 | 0.221 | 0.272 | 0.725 | 0.382 | 0.337 | 0.191 | 3.592 | 6.59 | 6.85 | 5.7 | 17.6 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 2.488 | 2.782 | 3.039 | 3.86 | 3.547 | 0.427 | 0.388 | 0.174 | 0.01 | 0.023 | 0.177 | 0.406 | 0.426 | 0.332 | 0.361 | 0.3 | 0.3 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0.2 | 13 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | -0.119 | 0 | 1.73 | 0 | -0.362 | -0.48 | -0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.119 | 0 | 0.049 | 0 | 0.362 | 0.48 | 0.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 1.568 | 1.402 | 1.888 | 0.936 | 0.974 | 0.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -13 |
Total Non-Current Liabilities
| 2.488 | 2.782 | 3.039 | 3.86 | 3.547 | 1.995 | 1.79 | 2.111 | 0.947 | 0.997 | 1.195 | 0.406 | 0.426 | 0.332 | 0.361 | 0.3 | 0.3 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0.2 | 13 |
Total Liabilities
| 5.467 | 5.819 | 6.035 | 6.984 | 6.288 | 3.698 | 3.67 | 3.454 | 1.741 | 1.723 | 1.746 | 0.795 | 0.643 | 0.547 | 0.582 | 0.572 | 1.025 | 0.732 | 0.687 | 0.191 | 3.592 | 6.59 | 7.653 | 6.6 | 31.2 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.007 | 0.006 | 0.006 | 0.006 | 0.026 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.023 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.028 | 0.027 | 0.025 | 0 | 0.122 | 0.123 | 0.128 | 0.1 | 0 |
Retained Earnings
| 9.741 | 7.589 | 5.595 | 3.548 | 2.163 | 0.818 | 0.017 | -0.125 | -0.558 | -1.092 | -1.321 | -1.288 | -2.158 | -3.022 | -3.35 | -3.197 | -3.347 | -2.587 | -1.028 | -0.033 | 4.87 | 7.892 | 5.439 | 5.9 | 2.8 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | -0 | -1.344 | -0.978 | -0.665 | -0.641 | -0.57 | -0.53 | 0 | -0.007 | -0.165 | -0.13 | -0.112 | -0.096 | -0.084 | -0.066 | -0.052 | -10.094 | -9.097 | -10.403 | -7.5 | -1.3 |
Other Total Stockholders Equity
| 1.071 | 4.882 | 8.148 | 8.91 | 9.76 | 9.922 | 9.629 | 9.528 | 7.269 | 7.278 | 5.065 | 3.547 | 3.307 | 3.354 | 3.367 | 3.343 | 3.316 | 2.831 | 2.243 | 0.053 | 26.407 | 26.394 | 27.546 | 26.9 | 7.2 |
Total Shareholders Equity
| 10.819 | 12.477 | 13.749 | 12.464 | 11.949 | 10.766 | 9.671 | 9.428 | 6.734 | 6.21 | 3.768 | 2.282 | 1.164 | 0.353 | 0.038 | 0.167 | -0.098 | 0.271 | 1.241 | -0.032 | 31.4 | 34.41 | 33.113 | 32.9 | 8.7 |
Total Equity
| 10.819 | 12.477 | 13.749 | 12.464 | 11.949 | 12.215 | 11.246 | 11.316 | 7.671 | 7.184 | 4.068 | 2.57 | 1.164 | 0.353 | 0.038 | 0.167 | -0.098 | 0.271 | 1.241 | -0.032 | 31.4 | 34.41 | 33.113 | 32.9 | 8.7 |
Total Liabilities & Shareholders Equity
| 16.286 | 18.296 | 19.784 | 19.448 | 18.237 | 14.464 | 13.341 | 12.881 | 8.476 | 7.933 | 5.814 | 3.364 | 1.807 | 0.899 | 0.619 | 0.74 | 0.928 | 1.003 | 1.927 | 0.159 | 34.991 | 40.999 | 40.766 | 39.5 | 39.9 |