Where Food Comes From, Inc.
NASDAQ:WFCF
12.69 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.757 | 2.6 | 1.882 | 2.641 | 3.813 | 3.41 | 3.4 | 4.368 | 6.006 | 6.408 | 6.093 | 5.414 | 5.642 | 5.297 | 4.996 | 4.374 | 4.625 | 4.517 | 2.964 | 2.638 | 3.42 | 2.6 | 2.452 | 1.482 | 2.244 | 3.061 | 3.822 | 2.706 | 3.81 | 3.088 | 3.247 | 2.49 | 4.245 | 4.288 | 4.348 | 3.781 | 3.985 | 3.48 | 3.011 | 2.583 | 2.639 | 1.029 | 0.877 | 1.068 | 1.038 | 1.49 | 1.506 | 1.403 | 1.35 | 0.907 | 0.782 | 0.969 | 1.217 | 0.916 | 0.476 | 0.513 | 0.488 | 0.299 | 0.251 | 0.214 | 0.245 | 0.129 | 0.031 | 0.154 | 0.102 | 0.064 | 0.025 | 0.171 | 0.223 | 0.086 | 0.205 | 0.231 | 0.017 | 0.233 | 0.555 | 0.685 | 18.93 | 18.156 | 13.11 | 14.383 | 21.167 | 17.984 | 20.096 | 8.42 | 7.997 | 5.599 | 5.192 | 5.207 | 4.472 | 4.347 | 4.7 | 3.4 | 10.2 | 7.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.262 | 0.261 | 0.259 | 0.258 | 0.257 | 0.256 | 0.247 | 0.246 | 0.496 | 0.749 | 0.745 | 0.743 | 0.741 | 0.74 | 0.733 | 0.733 | 0 | 0 | 0 | 0.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.292 | 0.298 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2.757 | 2.6 | 1.882 | 2.641 | 3.813 | 3.41 | 3.4 | 4.368 | 6.006 | 6.408 | 6.093 | 5.414 | 5.642 | 5.297 | 4.996 | 4.374 | 4.887 | 4.778 | 3.223 | 2.896 | 3.677 | 2.856 | 2.699 | 1.728 | 2.74 | 3.81 | 4.567 | 3.449 | 4.551 | 3.829 | 3.981 | 3.223 | 4.245 | 4.288 | 4.348 | 3.781 | 3.985 | 3.48 | 3.011 | 2.583 | 2.639 | 1.029 | 0.877 | 1.068 | 1.038 | 1.49 | 1.506 | 1.403 | 1.37 | 1.2 | 1.08 | 1.253 | 1.217 | 0.916 | 0.476 | 0.513 | 0.488 | 0.299 | 0.251 | 0.214 | 0.245 | 0.129 | 0.031 | 0.154 | 0.102 | 0.064 | 0.025 | 0.171 | 0.223 | 0.086 | 0.205 | 0.231 | 0.017 | 0.233 | 0.555 | 0.685 | 18.93 | 18.156 | 13.11 | 14.383 | 21.167 | 17.984 | 20.096 | 8.42 | 7.997 | 5.599 | 5.192 | 5.207 | 4.472 | 4.347 | 4.7 | 3.4 | 10.2 | 7.8 |
Net Receivables
| 2.234 | 2.221 | 2.075 | 2.128 | 2.291 | 2.205 | 2.065 | 2.172 | 2.851 | 1.963 | 2.2 | 2.178 | 2.328 | 1.991 | 1.866 | 2.508 | 2.523 | 1.77 | 1.972 | 2.515 | 2.973 | 2.632 | 2.006 | 2.205 | 2.563 | 1.979 | 1.523 | 1.899 | 1.911 | 1.473 | 1.284 | 1.345 | 1.424 | 1.237 | 1.03 | 1.11 | 1.084 | 0.975 | 0.767 | 0.98 | 0.955 | 0.744 | 0.571 | 0.684 | 0.621 | 0.438 | 0.33 | 0.377 | 0.469 | 0.395 | 0.371 | 0.227 | 0.373 | 0.331 | 0.302 | 0.222 | 0.193 | 0.18 | 0.158 | 0.205 | 0.375 | 0.378 | 0.416 | 0.459 | 0.539 | 0.405 | 0.298 | 0.194 | 0.227 | 0.139 | 0.176 | 0.178 | 0.136 | 0.123 | 0.146 | 0.241 | 7.091 | 7.348 | 12.568 | 11.826 | 6.462 | 9.593 | 10.618 | 13.99 | 9.473 | 6.447 | 6.134 | 6.3 | 3.899 | 6.713 | 6.5 | 7.4 | 7.6 | 5.9 |
Inventory
| 1.089 | 1.164 | 1.119 | 1.109 | 1.12 | 1.196 | 0.97 | 0.888 | 0.874 | 0.877 | 0.815 | 0.767 | 0.87 | 0.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.014 | 0.013 | 0.015 | 0.02 | 0.019 | 0.021 | 0.022 | 0.015 | 0.014 | 0.028 | 0.007 | 0.006 | 0.01 | 0.527 | 0.665 | 0.893 | 0.888 | 0.955 | 1.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.309 | 1.048 | 0.375 | 0.335 | 0.495 | 0.713 | 0.488 | 0.463 | 2.014 | 0.797 | 0.762 | 0.65 | 0.568 | 0.972 | 1.946 | 1.184 | 1.434 | 0.702 | 0.578 | 0.9 | 0.412 | 0.72 | 0.857 | 0.879 | 0.615 | 0.485 | 0.634 | 0.49 | 0.763 | 0.786 | 0.61 | 0.407 | 0.181 | 0.207 | 0.178 | 0.155 | 0.379 | 0.384 | 0.577 | 0.377 | 0.572 | 0.202 | 0.313 | 0.334 | 0.363 | 0.341 | 0.382 | 0.323 | 0.33 | 0.268 | 0.283 | 0.261 | 0.011 | 0.018 | 0.026 | 0.035 | 0.015 | 0.05 | 0.062 | 0.066 | 0.009 | 0.024 | 0.033 | 0.033 | 0.057 | 0.02 | 0.035 | 0.043 | 0.031 | 0.026 | 0.023 | 0.033 | 0.009 | 0.016 | 0.018 | 0 | 2.589 | 2.895 | 2.367 | 2.563 | 2.06 | 1.609 | 0.884 | 1.302 | 1.153 | 1.488 | 1.236 | 1.582 | 4.718 | 1.382 | 1.6 | 1.5 | 1.3 | 2.4 |
Total Current Assets
| 7.389 | 7.033 | 5.451 | 6.213 | 7.719 | 7.524 | 6.923 | 7.891 | 10.738 | 10.045 | 9.489 | 8.684 | 9.124 | 8.659 | 7.835 | 7.474 | 8.127 | 6.899 | 5.484 | 5.861 | 6.856 | 5.848 | 5.133 | 4.373 | 5.611 | 6.032 | 6.408 | 5.593 | 6.843 | 5.695 | 5.569 | 4.771 | 5.85 | 5.733 | 5.556 | 5.046 | 5.447 | 4.839 | 4.354 | 4.107 | 4.166 | 1.974 | 1.761 | 2.085 | 2.021 | 2.268 | 2.165 | 2.104 | 2.125 | 1.863 | 1.734 | 1.74 | 1.602 | 1.265 | 0.805 | 0.77 | 0.696 | 0.528 | 0.471 | 0.485 | 0.629 | 0.531 | 0.485 | 0.66 | 0.712 | 0.504 | 0.379 | 0.427 | 0.502 | 0.274 | 0.418 | 0.456 | 0.191 | 0.379 | 0.725 | 0.936 | 28.61 | 28.398 | 28.045 | 28.772 | 29.689 | 29.185 | 31.598 | 23.711 | 18.623 | 13.535 | 13.17 | 13.09 | 13.089 | 12.441 | 12.8 | 12.3 | 19.1 | 16.1 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2.904 | 3.011 | 3.101 | 3.09 | 3.227 | 3.32 | 3.459 | 3.605 | 3.688 | 3.855 | 3.954 | 4.118 | 4.328 | 4.46 | 4.649 | 4.646 | 4.742 | 4.836 | 4.779 | 4.814 | 4.901 | 5.008 | 5.125 | 1.675 | 1.789 | 1.514 | 1.14 | 1.068 | 1.123 | 1.091 | 1.17 | 1.229 | 0.669 | 0.166 | 0.134 | 0.158 | 0.18 | 0.203 | 0.211 | 0.232 | 0.245 | 0.255 | 0.245 | 0.253 | 0.142 | 0.151 | 0.14 | 0.147 | 0.117 | 0.117 | 0.126 | 0.057 | 0.067 | 0.082 | 0.1 | 0.115 | 0.126 | 0.132 | 0.142 | 0.134 | 0.135 | 0.111 | 0.124 | 0.078 | 0.063 | 0.071 | 0.068 | 0.054 | 0.048 | 0.04 | 0.036 | 0.032 | 0.034 | 0.031 | 0.032 | 0.034 | 1.489 | 1.859 | 2.278 | 2.751 | 3.135 | 3.583 | 3.943 | 10.373 | 10.102 | 9.799 | 9.117 | 8.333 | 7.918 | 7.441 | 7.2 | 7.5 | 7.7 | 8.3 |
Goodwill
| 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 2.946 | 3.144 | 3.144 | 3.144 | 3.144 | 3.213 | 2.625 | 2.652 | 2.652 | 2.652 | 2.652 | 2.652 | 2.652 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 1.28 | 0.533 | 0.533 | 0.533 | 0.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.035 | 2.109 | 2.195 | 2.33 | 2.077 | 2.154 | 2.257 | 2.34 | 2.446 | 2.554 | 2.466 | 2.581 | 2.65 | 2.766 | 2.858 | 2.948 | 3.091 | 3.258 | 3.41 | 3.248 | 3.377 | 3.548 | 3.698 | 3.852 | 3.863 | 3.741 | 3.745 | 3.949 | 4.063 | 4.201 | 4.085 | 4.228 | 1.63 | 1.669 | 1.708 | 1.747 | 1.824 | 1.824 | 1.863 | 1.953 | 1.688 | 1.72 | 1.751 | 1.716 | 1.875 | 0.284 | 0.294 | 0.304 | 0.331 | 0.715 | 0.741 | 0.009 | 0.011 | 0.012 | 0.013 | 0.015 | 0.016 | 0.018 | 0.009 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.021 | 0.024 | 0.028 | 0.032 | 0.037 | 0.041 | 0.047 | 0.051 | 0.056 | 0.059 | 0.068 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 14.673 | 14.899 | 15.126 | 15.352 | 15.578 | 15.805 | 16.031 | 16.3 | 16.2 | 16.4 | 16.6 |
Goodwill and Intangible Assets
| 4.981 | 5.055 | 5.141 | 5.276 | 5.023 | 5.1 | 5.203 | 5.286 | 5.392 | 5.5 | 5.412 | 5.527 | 5.596 | 5.712 | 5.804 | 5.894 | 6.037 | 6.204 | 6.356 | 6.193 | 6.521 | 6.692 | 6.842 | 6.996 | 7.076 | 6.365 | 6.397 | 6.601 | 6.716 | 6.853 | 6.737 | 6.88 | 2.91 | 2.949 | 2.988 | 3.026 | 3.104 | 3.104 | 3.143 | 3.232 | 2.968 | 2.999 | 3.031 | 2.996 | 3.155 | 0.817 | 0.827 | 0.837 | 0.709 | 0.715 | 0.741 | 0.009 | 0.011 | 0.012 | 0.013 | 0.015 | 0.016 | 0.018 | 0.009 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.439 | 0.443 | 0.447 | 0.451 | 0.455 | 0.459 | 0.465 | 0.47 | 0.474 | 0.477 | 0.486 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 2.25 | 14.673 | 14.899 | 15.126 | 15.352 | 15.578 | 15.805 | 16.031 | 16.3 | 16.2 | 16.4 | 16.6 |
Long Term Investments
| 1.191 | 1.191 | 1.191 | 1.191 | 1.191 | 1.191 | 1.191 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 0.991 | 1.245 | 1.244 | 0.991 | 0 | 0 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | -0.05 | 0 | 0 | -0.368 | -0.48 | -0.022 | -0.033 | -0.277 | -0.034 | -0.134 | -0.191 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.481 | 0.477 | 0.482 | 0.493 | 0.508 | 0.514 | 0.526 | 0.523 | 0.523 | 0.497 | 0.483 | 0.464 | 0.451 | 0.44 | 0.409 | 0.443 | 0.35 | 0.349 | 0.383 | 0.378 | 0.249 | 0.226 | 0.204 | 0.176 | 0.022 | 0.115 | 0.126 | 0.08 | 0.158 | 0.033 | 0 | 0 | 0 | 0.102 | 0.182 | 0.231 | 0.087 | 0.177 | 0.327 | 0.362 | 0.421 | 0.634 | 0.559 | 0.48 | 0.277 | 0.277 | 0.277 | 0.277 | 0.376 | 0.423 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0.272 | 0.479 | 0.404 | 0.406 | 0.432 | 0.429 | 0 | 0 | 0 | 0.447 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0.018 | 0.027 | 0.023 | 0.02 | 0.025 | 0 | 0 | 0 | 0.024 | 0.025 | 0 | 0.025 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | -0.039 | 0.064 | 0.05 | 0.05 | 0.016 | 0.016 | 0.368 | 0.48 | 0.022 | 0.033 | 0.277 | 0.034 | 0.134 | 0.191 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.472 | 1.577 | 1.772 | 1.94 | 2.188 | 2.448 | 2.651 | 2.779 | 2.226 | 2.36 | 2.932 | 3.127 | 3.104 | 3.263 | 3.341 | 3.2 | 2.4 | 2.9 | 2.6 |
Total Non-Current Assets
| 9.557 | 9.752 | 9.942 | 10.073 | 9.969 | 10.15 | 10.379 | 10.405 | 10.594 | 10.867 | 10.865 | 11.1 | 11.391 | 11.603 | 11.853 | 11.974 | 12.134 | 12.38 | 12.509 | 12.376 | 12.682 | 12.917 | 13.416 | 10.091 | 9.893 | 8.007 | 7.676 | 7.748 | 8.009 | 7.99 | 7.92 | 8.11 | 3.593 | 3.23 | 3.317 | 3.429 | 3.384 | 3.547 | 3.731 | 3.826 | 3.65 | 3.904 | 3.834 | 3.729 | 3.574 | 1.245 | 1.244 | 1.261 | 1.203 | 1.256 | 1.162 | 0.067 | 0.077 | 0.094 | 0.113 | 0.129 | 0.142 | 0.15 | 0.151 | 0.135 | 0.135 | 0.112 | 0.125 | 0.079 | 0.065 | 0.511 | 0.51 | 0.501 | 0.498 | 0.545 | 0.545 | 0.546 | 0.554 | 0.555 | 0.559 | 0.991 | 5.577 | 6.154 | 6.947 | 7.594 | 8.24 | 8.917 | 9.402 | 27.272 | 27.361 | 27.857 | 27.595 | 27.016 | 26.985 | 26.813 | 26.7 | 26.1 | 27 | 27.5 |
Total Assets
| 16.946 | 16.785 | 15.393 | 16.286 | 17.688 | 17.674 | 17.302 | 18.296 | 21.332 | 20.912 | 20.354 | 19.784 | 20.515 | 20.262 | 19.688 | 19.448 | 20.261 | 19.279 | 17.993 | 18.237 | 19.538 | 18.765 | 18.55 | 14.464 | 15.503 | 14.039 | 14.084 | 13.341 | 14.852 | 13.685 | 13.489 | 12.881 | 9.443 | 8.963 | 8.873 | 8.476 | 9.694 | 8.386 | 8.086 | 7.933 | 7.816 | 5.878 | 5.595 | 5.814 | 5.595 | 3.513 | 3.408 | 3.364 | 3.328 | 3.119 | 2.897 | 1.807 | 1.679 | 1.359 | 0.918 | 0.899 | 0.838 | 0.678 | 0.622 | 0.619 | 0.764 | 0.643 | 0.61 | 0.74 | 0.776 | 1.014 | 0.889 | 0.928 | 1 | 0.819 | 0.964 | 1.003 | 0.744 | 0.935 | 1.284 | 1.927 | 34.187 | 34.553 | 34.991 | 36.365 | 37.929 | 38.102 | 40.999 | 50.983 | 45.984 | 41.391 | 40.766 | 40.105 | 40.075 | 39.255 | 39.5 | 38.4 | 46.1 | 43.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.873 | 0.695 | 0.677 | 0.567 | 0.722 | 0.713 | 0.667 | 0.64 | 0.95 | 0.721 | 0.594 | 0.447 | 0.896 | 0.722 | 0.675 | 0.649 | 0.953 | 0.78 | 0.681 | 1.023 | 1.015 | 0.742 | 0.692 | 0.534 | 0.736 | 0.54 | 0.459 | 0.457 | 0.719 | 0.429 | 0.375 | 0.334 | 0.472 | 0.42 | 0.359 | 0.418 | 0.581 | 0.442 | 0.316 | 0.401 | 0.541 | 0.392 | 0.285 | 0.278 | 0.249 | 0.175 | 0.15 | 0.135 | 0.246 | 0.17 | 0.205 | 0.148 | 0.291 | 0.18 | 0.158 | 0.172 | 0.222 | 0.151 | 0.144 | 0.161 | 0.203 | 0.126 | 0.189 | 0.219 | 0.271 | 0.319 | 0.289 | 0.259 | 0.273 | 0.211 | 0.196 | 0.206 | 0.291 | 0.148 | 0.174 | 0.179 | 0.665 | 0.59 | 0.626 | 0.675 | 0.618 | 0.909 | 1.273 | 1.865 | 1.927 | 2.571 | 2.912 | 1.887 | 1.947 | 1.21 | 1 | 0.8 | 0.6 | 1 |
Short Term Debt
| 0 | 0.686 | 0.67 | 0.624 | 0.646 | 0.336 | 0.7 | 0.35 | 0.69 | 0.684 | 0.652 | 0.511 | 0.628 | 0.616 | 0.574 | 0.744 | 1.179 | 0.993 | 0.512 | 0.247 | 0.252 | 0.443 | 0.447 | 0.033 | 0.032 | 0.025 | 0.025 | 0.025 | 0.016 | 0.008 | 0.008 | 0.004 | 0.004 | 0.012 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.03 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0.031 | 0.036 | 0.026 | 0.036 | 0.036 | 0.009 | 0.009 | 0.01 | 0.011 | 0.012 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | 0 | 0.444 | 0.422 | 0.42 | 0.42 | 0.157 | 0.157 | 0.157 | 0.072 | 0.072 | 0.081 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0.061 | 0.141 | 0.185 | 0.309 | 1.044 | 0.423 | 0.5 | 0.5 | 1 | 1.9 |
Tax Payables
| 0.525 | 0.326 | 0.136 | 0.062 | 0.038 | 0.028 | 0.08 | 0.014 | 0.838 | 0.494 | 0.376 | 0.185 | 0.155 | 0.032 | 0.136 | 0.168 | 0.483 | 0.202 | 0.097 | 0.171 | 0.037 | 0.023 | 0.026 | 0.02 | 0.024 | 0.076 | 0.311 | 0.255 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 2.259 | 2.338 | 1.457 | 1.526 | 1.804 | 1.891 | 1.256 | 1.278 | 1.753 | 1.914 | 1.378 | 1.513 | 1.665 | 1.653 | 1.335 | 1.132 | 1.241 | 1.206 | 1.413 | 0.797 | 1.065 | 1.143 | 1.363 | 0.728 | 0.977 | 1.135 | 1.469 | 0.851 | 0.849 | 1.066 | 1.152 | 0.524 | 0.497 | 0.57 | 0.722 | 0.272 | 0.286 | 0.418 | 0.433 | 0.248 | 0.282 | 0.349 | 0.344 | 0.189 | 0.175 | 0.243 | 0.239 | 0.167 | 0.162 | 0.213 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.019 | 0.031 | 0.002 | 0.011 | 0.015 | 0.007 | 0.019 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.126 | 2.403 | 3.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.554 | 0.914 | 0.492 | 0.241 | 0.984 | 0.923 | 0.615 | 0.755 | 1.09 | 0.772 | 0.622 | 0.525 | 0.877 | 0.847 | 0.69 | 0.431 | 0.427 | 0.502 | 0.23 | 0.504 | 0.984 | 0.743 | 0.423 | 0.629 | 1.01 | 0.581 | 0.349 | 0.293 | 1.326 | 0.573 | 0.414 | 0.914 | 0.352 | 0.197 | 0.179 | 0.093 | 0.274 | 0.117 | 0.089 | 0.066 | 0.074 | 0.054 | 0.047 | 0.056 | 0.054 | 0.042 | 0.043 | 0.059 | 0.126 | 0.076 | 0.104 | 0.043 | 0.056 | 0.022 | 0.026 | 0.034 | 0.016 | 0.024 | 0.04 | 0.051 | 0.038 | 0.053 | 0.07 | 0.053 | 0.043 | 0.065 | 0.035 | 0.04 | 0.019 | 0.015 | 0.008 | 0.008 | 0.045 | 0.016 | 0.02 | 0.011 | 2.764 | 3.491 | 2.966 | 3.668 | 4.517 | 3.709 | 5.317 | 9.328 | 6.296 | 4.592 | 3.753 | 4.343 | 3.285 | 3.733 | 4.2 | 3.7 | 3.9 | 3.2 |
Total Current Liabilities
| 5.211 | 4.729 | 3.358 | 2.979 | 4.103 | 3.891 | 3.205 | 3.037 | 5.321 | 4.493 | 3.521 | 2.996 | 4.12 | 3.801 | 3.205 | 3.124 | 4.19 | 3.455 | 2.933 | 2.741 | 3.352 | 2.941 | 2.851 | 1.703 | 2.78 | 2.356 | 2.612 | 1.881 | 2.91 | 2.08 | 1.954 | 1.342 | 1.324 | 1.199 | 1.272 | 0.795 | 1.153 | 0.989 | 0.85 | 0.727 | 0.909 | 0.825 | 0.706 | 0.551 | 0.507 | 0.488 | 0.46 | 0.389 | 0.561 | 0.491 | 0.55 | 0.217 | 0.383 | 0.238 | 0.193 | 0.215 | 0.249 | 0.186 | 0.196 | 0.221 | 0.25 | 0.187 | 0.267 | 0.272 | 0.314 | 0.828 | 0.746 | 0.725 | 0.731 | 0.413 | 0.363 | 0.382 | 0.423 | 0.244 | 0.295 | 0.337 | 3.429 | 4.081 | 3.592 | 4.344 | 5.135 | 4.619 | 6.59 | 11.269 | 8.284 | 7.303 | 6.85 | 6.539 | 6.277 | 5.366 | 5.7 | 5 | 5.5 | 6.1 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 2.281 | 2.37 | 2.459 | 2.488 | 2.566 | 2.641 | 2.714 | 2.782 | 2.844 | 2.931 | 2.958 | 3.039 | 3.072 | 3.153 | 3.215 | 3.86 | 3.733 | 3.976 | 3.479 | 3.547 | 3.637 | 3.652 | 3.71 | 0.427 | 0.44 | 0.201 | 0.376 | 0.388 | 0.223 | 0.166 | 0.17 | 0.174 | 0.177 | 0.022 | 0.007 | 0.01 | 0.013 | 0.016 | 0.02 | 0.023 | 0.026 | 0.159 | 0.169 | 0.177 | 0.183 | 0.403 | 0.412 | 0.406 | 0.18 | 0.183 | 0.188 | 0.426 | 0.422 | 0.428 | 0.309 | 0.332 | 0 | 0.346 | 0.349 | 0.361 | 0.363 | 0.375 | 0.327 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0.061 | 0.255 | 0.2 | 0.3 | 7.1 | 5.9 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.607 | 1.73 | -0.161 | 0 | 0 | 0 | 0 | -0.177 | -0.327 | -0.362 | -0.421 | -0.634 | -0.559 | -0.48 | -0.277 | 0 | 0 | 0 | -0.376 | -0.223 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.049 | 0.033 | 0 | 0 | 0 | 0 | 0.177 | 0.327 | 0.362 | 0.421 | 0.634 | 0.559 | 0.48 | 0.277 | 0.277 | 0.277 | 0.277 | 0.376 | 0.423 | 0.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 1.267 | 1.349 | 1.405 | 1.568 | 1.522 | 1.548 | 1.392 | 1.402 | 1.601 | 1.639 | 1.763 | 1.888 | 0 | 0 | 0 | 0.936 | 0.901 | 0.871 | 0.893 | 0.974 | 0.954 | 0.941 | 0.942 | 1.018 | 1.005 | -0.013 | -0.014 | 0 | 0.2 | 0.201 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.162 | 0 | 0 | 0 | 0 | -0.061 | -0.255 | -0.2 | -0.3 | -7.1 | -5.9 |
Total Non-Current Liabilities
| 2.281 | 2.37 | 2.459 | 2.488 | 2.566 | 2.641 | 2.714 | 2.782 | 2.844 | 2.931 | 2.958 | 3.039 | 3.072 | 3.153 | 3.215 | 3.86 | 3.733 | 3.976 | 3.479 | 3.547 | 4.904 | 5.001 | 5.115 | 1.995 | 1.961 | 1.749 | 1.768 | 1.79 | 1.824 | 1.806 | 1.964 | 2.111 | 0.211 | 0.022 | 0.007 | 0.947 | 0.915 | 0.887 | 0.912 | 0.997 | 0.979 | 1.1 | 1.111 | 1.195 | 1.188 | 0.391 | 0.398 | 0.406 | 0.38 | 0.384 | 0.444 | 0.426 | 0.422 | 0.428 | 0.309 | 0.332 | 0.334 | 0.346 | 0.349 | 0.361 | 0.363 | 0.375 | 0.327 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0 | 0 | 0 | 0 | 0.061 | 0.255 | 0.2 | 0.3 | 7.1 | 5.9 |
Total Liabilities
| 7.492 | 7.099 | 5.817 | 5.467 | 6.669 | 6.532 | 5.919 | 5.819 | 8.165 | 7.424 | 6.479 | 6.035 | 7.192 | 6.954 | 6.42 | 6.984 | 7.923 | 7.431 | 6.412 | 6.288 | 8.256 | 7.942 | 7.966 | 3.698 | 4.741 | 4.105 | 4.379 | 3.67 | 4.735 | 3.886 | 3.918 | 3.454 | 1.535 | 1.221 | 1.279 | 1.741 | 2.068 | 1.876 | 1.763 | 1.723 | 1.888 | 1.924 | 1.817 | 1.746 | 1.695 | 0.879 | 0.858 | 0.795 | 0.941 | 0.875 | 0.994 | 0.643 | 0.805 | 0.666 | 0.502 | 0.547 | 0.583 | 0.533 | 0.545 | 0.582 | 0.613 | 0.562 | 0.594 | 0.572 | 0.614 | 1.128 | 1.046 | 1.025 | 1.031 | 0.763 | 0.713 | 0.732 | 0.773 | 0.594 | 0.645 | 0.687 | 3.429 | 4.081 | 3.592 | 4.344 | 5.135 | 4.619 | 6.59 | 12.315 | 9.141 | 8.081 | 7.653 | 7.2 | 6.996 | 6.29 | 6.6 | 5.9 | 13.4 | 12.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.007 | 0.007 | 0.007 | 0.007 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.006 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.028 | 0.027 | 0.026 | 0.026 | 0.026 | 0.025 | 0.122 | 0.122 | 0.122 | 0.123 | 0.123 | 0.123 | 0.123 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.128 | 0.1 | 0.1 | 0.1 | 0 |
Retained Earnings
| 10.9 | 10.408 | 9.919 | 9.741 | 8.965 | 8.242 | 7.71 | 7.589 | 7.099 | 6.314 | 6.092 | 5.595 | 4.853 | 4.9 | 4.698 | 3.548 | 3.003 | 2.273 | 1.922 | 2.163 | 1.577 | 1.036 | 0.675 | 0.818 | 0.607 | 0.23 | 0.053 | 0.017 | 0.343 | 0.053 | -0.01 | -0.125 | -0.076 | -0.301 | -0.471 | -0.558 | -0.711 | -0.893 | -1.037 | -1.092 | -1.156 | -1.401 | -1.455 | -1.321 | -1.31 | -1.291 | -1.346 | -1.288 | -1.428 | -1.492 | -1.796 | -2.158 | -2.464 | -2.668 | -2.945 | -3.022 | -3.138 | -3.244 | -3.31 | -3.35 | -3.239 | -3.31 | -3.359 | -3.197 | -3.203 | -3.364 | -3.407 | -3.347 | -3.275 | -3.087 | -2.878 | -2.587 | -2.145 | -1.744 | -1.415 | -1.028 | 4.229 | 3.942 | 4.87 | 5.395 | 6.19 | 6.921 | 7.892 | 10.86 | 9.079 | 5.591 | 5.439 | 5.195 | 5.751 | 5.728 | 5.9 | 5.7 | 5.9 | 4.1 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 8.57 | -2.043 | 0 | 0 | 0 | -1.736 | -0 | 0 | 0 | -1.344 | 0 | 0 | 0 | -0.978 | 0 | -0 | 0 | -0.665 | 0 | -0 | 0 | -0.641 | -0 | 0 | 0 | -0.57 | 0 | 0.1 | 0 | -0.53 | 0 | 0 | -0 | 0 | 0 | -0.003 | 0.005 | -0.007 | 0 | 0 | 0 | -0.165 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | -0.112 | -0.096 | -0.096 | -0.096 | -0.096 | -0.094 | -0.09 | -0.087 | -0.084 | -0.079 | -0.073 | -0.069 | -0.066 | -10.094 | -10.094 | -10.094 | -9.097 | -9.097 | -9.097 | -9.097 | -10.403 | -10.403 | -10.403 | -10.403 | -9.651 | -9.249 | -8.373 | -7.5 | -6.7 | -6.1 | -5.1 |
Other Total Stockholders Equity
| -1.453 | -0.729 | -0.35 | 1.071 | 2.048 | 2.894 | 3.667 | 4.882 | 6.062 | 7.168 | 7.777 | 8.148 | 8.464 | 8.402 | 8.564 | 8.91 | 9.309 | 9.549 | 9.633 | 9.76 | 9.679 | 9.762 | 9.883 | 9.922 | 10.13 | 9.679 | 9.627 | 9.629 | 9.75 | 9.722 | 9.556 | 9.528 | 7.96 | 8.019 | 8.041 | 7.269 | 7.413 | 7.379 | 7.336 | 7.278 | 7.06 | 5.232 | 5.209 | 5.065 | 4.896 | 3.619 | 3.592 | 3.547 | 3.504 | 3.439 | 3.389 | 3.307 | 3.317 | 3.34 | 3.34 | 3.354 | 3.372 | 3.368 | 3.366 | 3.367 | 3.37 | 3.369 | 3.354 | 3.343 | 3.345 | 3.318 | 3.317 | 3.316 | 3.31 | 3.115 | 3.101 | 2.831 | 2.169 | 2.059 | 2.027 | 2.243 | 26.407 | 26.407 | 26.407 | 26.505 | 26.481 | 26.439 | 26.394 | 27.681 | 27.636 | 27.591 | 27.546 | 27.582 | 27.199 | 27.109 | 26.9 | 26.7 | 26.7 | 31.9 |
Total Shareholders Equity
| 9.454 | 9.686 | 9.576 | 10.819 | 11.019 | 11.142 | 11.383 | 12.477 | 13.167 | 13.488 | 13.875 | 13.749 | 13.323 | 13.308 | 13.268 | 12.464 | 12.338 | 11.848 | 11.581 | 11.949 | 11.282 | 10.823 | 10.584 | 10.766 | 10.763 | 9.934 | 9.705 | 9.671 | 10.118 | 9.8 | 9.571 | 9.428 | 7.908 | 7.742 | 7.594 | 6.734 | 6.725 | 6.51 | 6.323 | 6.21 | 5.928 | 3.954 | 3.777 | 3.768 | 3.609 | 2.35 | 2.268 | 2.282 | 2.099 | 1.966 | 1.62 | 1.164 | 0.874 | 0.693 | 0.416 | 0.353 | 0.255 | 0.145 | 0.077 | 0.038 | 0.152 | 0.081 | 0.016 | 0.167 | 0.163 | -0.113 | -0.157 | -0.098 | -0.031 | 0.056 | 0.251 | 0.271 | -0.029 | 0.341 | 0.639 | 1.241 | 30.759 | 30.472 | 31.4 | 32.022 | 32.794 | 33.484 | 34.41 | 38.669 | 36.843 | 33.31 | 33.113 | 32.905 | 33.078 | 32.965 | 32.9 | 32.5 | 32.7 | 30.9 |
Total Equity
| 9.454 | 9.686 | 9.576 | 10.819 | 11.019 | 11.142 | 11.383 | 12.477 | 13.167 | 13.488 | 13.875 | 13.749 | 13.323 | 13.308 | 13.268 | 12.464 | 12.338 | 11.848 | 11.581 | 11.949 | 12.549 | 12.172 | 11.989 | 12.215 | 12.284 | 11.482 | 11.265 | 11.246 | 11.719 | 11.439 | 11.334 | 11.316 | 7.908 | 7.742 | 7.594 | 7.671 | 7.626 | 7.381 | 7.216 | 7.184 | 6.882 | 4.895 | 4.72 | 4.068 | 3.901 | 2.634 | 2.551 | 2.57 | 2.387 | 2.244 | 1.903 | 1.164 | 0.874 | 0.693 | 0.416 | 0.353 | 0.255 | 0.145 | 0.077 | 0.038 | 0.152 | 0.081 | 0.016 | 0.167 | 0.163 | -0.113 | -0.157 | -0.098 | -0.031 | 0.056 | 0.251 | 0.271 | -0.029 | 0.341 | 0.639 | 1.241 | 30.759 | 30.472 | 31.4 | 32.022 | 32.794 | 33.484 | 34.41 | 38.669 | 36.843 | 33.31 | 33.113 | 32.905 | 33.078 | 32.965 | 32.9 | 32.5 | 32.7 | 30.9 |
Total Liabilities & Shareholders Equity
| 16.946 | 16.785 | 15.393 | 16.286 | 17.688 | 17.674 | 17.302 | 18.296 | 21.332 | 20.912 | 20.354 | 19.784 | 20.515 | 20.262 | 19.688 | 19.448 | 20.261 | 19.279 | 17.993 | 18.237 | 19.538 | 18.765 | 18.55 | 14.464 | 15.503 | 14.039 | 14.084 | 13.341 | 14.852 | 13.685 | 13.489 | 12.881 | 9.443 | 8.963 | 8.873 | 8.476 | 9.694 | 8.386 | 8.086 | 7.933 | 7.816 | 5.878 | 5.595 | 5.814 | 5.595 | 3.513 | 3.408 | 3.364 | 3.328 | 3.119 | 2.897 | 1.807 | 1.679 | 1.359 | 0.918 | 0.899 | 0.838 | 0.678 | 0.622 | 0.619 | 0.764 | 0.643 | 0.61 | 0.74 | 0.776 | 1.014 | 0.889 | 0.928 | 1 | 0.819 | 0.964 | 1.003 | 0.744 | 0.935 | 1.284 | 1.927 | 34.187 | 34.553 | 34.991 | 36.365 | 37.929 | 38.102 | 40.999 | 50.983 | 45.984 | 41.391 | 40.766 | 40.105 | 40.075 | 39.255 | 39.5 | 38.4 | 46.1 | 43.6 |