Welspun Corp Limited

NSE:WELCORP.NS

731.7 (INR) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 11,1043,336.36,605.478,482.3710,497.35-375.271,641.98359.193,170.59690.411,412.11-493.813,731.929,104.299,240.063,335.565,235.642,190.3903.54501.31,157.39
Depreciation & Amortization 3,478.73,029.72,547.542,145.722,332.93,745.753,793.053,860.84,542.044,365.044,063.014,761.213,515.232,439.472,060.611,432.75608.76475.55351.9240.97183.17
Deferred Income Tax 0-4,116.6-4,916.21-4,170.24-3,986.096,066.8700-2,294.17000000000000
Stock Based Compensation 105.555.85.621.3949.3341.940099.3465.430-6.6000000000
Change In Working Capital -1,236.2-4,960.4-1,252.85906.33-2,859.86-3,584.592,653.12-9,922.64-8,181.831,810.4-4,038.36-3,068.496,925.01-3,522.89-6,116.825,058.05-2,993.36-2,600.61-1,076.14701.96296.13
Accounts Receivables -6,987.7-2,878.5-1,384.86,094.51354.33-595.391,568.44-582.65-4,104.25-5,097.3810,114.43-3,950.57000000000
Inventory 33,706-45,944.31,935.3512,628.962,795.24-11,452.392,528.02-4,714.675,906.22-9,266.7710,215.45-36.4-3,360.042,430.469,372.42-13,234.3-7,743.21293.72-1,672.09-2,789.35-454.19
Accounts Payables -3,213.314,750.72,700.25-9,582.68-2,929.17-2,549.31-619.75,248.15-7,298.21000000000000
Other Working Capital -24,741.229,111.7-4,503.65-8,234.46-3,080.2611,012.5125.1-5,207.97-14,088.0511,077.17-14,253.81-3,032.0910,285.05-5,953.35-15,489.2418,292.354,749.85-2,894.33595.953,491.31750.32
Other Non Cash Items -18,375.2803.9-804.9-254.86447.62192.511,725.455,871.711,115.352,145.41447.77-118.6114.31-1,274.43-1,362.93,368.45-367.94-361.62-46.86-210.8767.26
Operating Cash Flow 11,518.9-1,851.32,185.157,126.616,481.256,087.219,813.6169.06-1,548.689,011.261,884.531,080.3114,286.476,746.443,820.9513,194.812,483.1-296.38132.441,233.361,703.95
Investing Activities:
Investments In Property Plant And Equipment -2,989.6-11,941.8-9,791.32-2,982.6-1,749.48-602.75-544.27-494.11-1,468.09-905.75-1,666.11-6,878.34-4,985.26-11,088.81-3,783.32-11,006.07-12,229.14-6,297.78-5,324.55-1,782.75-108.05
Acquisitions Net 151-4,364.31,617.471,070.8669-1,303.36-1,351.1313.82294.930036.38-8,119.9-959.99-49.930000292.3565.32
Purchases Of Investments -156,674.5-255,162.9-166,650.26-105,135.05-86,421.57-2,783.8900-63.52-9.67-1,086.760-9,901.33-10,930.67-444.15-95,694.11-70,190.41-17,493.53-2,446.47-4,839.45-1,095.46
Sales Maturities Of Investments 162,127.3264,735.1164,673.6898,765.8485,306.041,303.361,897.346,120.93704.643,258.33000.13902.99097,871.9163,486.7917,237.842,499.594,784.091,103.27
Other Investing Activites 790.62,567.38,059.54204.31,422.01710.93470.11884.15704.641,034.171,531.285,170.08952.42-497.02414.661,390.64367.7850.76111.4-2.93-175
Investing Cash Flow 3,404.8-4,166.6-2,090.89-8,076.71-774-2,675.711,823.186,510.97172.63,377.08-1,221.59-1,671.88-22,053.94-22,573.5-3,862.74-7,437.63-18,564.98-6,502.71-5,160.03-1,548.69-209.92
Financing Activities:
Debt Repayment -14,098.5-16,936.5-23,301.49-9,954.3-11,490.29-2,429.42-8,209.83-7,493-4,822.57-5,512.16-6,380.28-6,748.43-2,450.48-2,458.46-12,583.76-3,639.03-9,779.7-1,858.46-661.08-2,341.97-882.69
Common Stock Issued 13.85829,131.496.51.50002.050010.275,079.4727.634,694.654.932,137.9369.67508.9500
Common Stock Repurchased 016,878.5-0.510,188.48-588.160006,951.86007,707.76-1,403.458,433.54,040.46023,032.6805,036.2900
Dividends Paid -1,307-1,302.3-1,302.65-129-2,739.01-160.16-160.47-159.61-158.12-154.67-152.74-132.47-475.07-475.65-326.71-325.88-179.34-98.59-6.5200
Other Financing Activities -1,503.310,389.90.1-1,852.177,385.05-763.37761.551,400.92-0.6-5,391.421,394.51-3,484.958,883.75-0.766,9424,969.540.019,193.14755.514,463.54-400.57
Financing Cash Flow -16,957.79,087.64,526.95-1,740.49-7,430.91-3,352.95-7,608.75-6,251.691,972.62-11,058.25-5,138.51-2,647.829,634.225,526.262,766.641,009.5615,211.587,305.765,633.152,121.57-1,283.26
Other Information:
Effect Of Forex Changes On Cash 57.8265.582.92-24.58285.11275.3518.73-9.1144.430-1,066.0127.76880.13804.514,832.970.260.420047.250
Net Change In Cash -505.53,761.34,704.13-2,715.17-1,438.55333.94,046.76419.23596.541,330.09-5,541.58-3,211.632,746.88-9,496.297,557.826,767-869.88506.67605.561,853.49210.77
Cash At End Of Period 10,717.610,163.46,402.131,693.534,408.75,860.195,526.291,479.532,783.992,187.451,447.167,043.7410,255.377,531.8717,028.169,470.342,703.343,573.223,066.552,460.99607.5