Welspun Corp Limited
NSE:WELCORP.NS
731.7 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 10,717.6 | 10,163.4 | 6,402.14 | 1,693.53 | 4,408.43 | 5,847.25 | 5,526.29 | 1,479.53 | 7,336.64 | 3,327.48 | 1,447.16 | 7,043.74 | 10,255.37 | 7,531.87 | 17,028.16 | 9,470.34 | 2,703.34 | 3,573.22 | 3,066.55 | 2,460.99 | 607.5 |
Short Term Investments
| 4,490 | 12,497.5 | 15,206.35 | 11,510.67 | 4,655.41 | 3,487.32 | 3,366.75 | 6,459.08 | 7,363.56 | 7,783.32 | 11,142.54 | 17,493.59 | 19,430.62 | 145.04 | 13.41 | 112.52 | 0 | 0 | 112.52 | 0.18 | 0.18 |
Cash and Short Term Investments
| 15,207.6 | 22,660.9 | 21,608.49 | 13,204.2 | 9,063.84 | 9,334.57 | 8,893.04 | 7,938.61 | 14,700.2 | 11,110.8 | 12,589.7 | 24,537.33 | 29,685.99 | 7,676.91 | 17,041.57 | 9,582.86 | 2,703.34 | 3,573.22 | 3,179.07 | 2,461.17 | 607.68 |
Net Receivables
| 17,994.1 | 11,404.7 | 8,125.6 | 6,688.04 | 12,470.28 | 29,476.99 | 15,706.42 | 14,665.99 | 19,400.28 | 14,735.11 | 9,344.87 | 23,114.25 | 15,259.93 | 12,938.74 | 8,102.27 | 4,601.45 | 7,258.73 | 5,849.38 | 3,069.76 | 2,623.3 | 1,115.77 |
Inventory
| 23,155.6 | 56,861.6 | 10,194.55 | 10,401.72 | 22,682 | 22,227.62 | 15,118.57 | 17,646.59 | 16,175.88 | 22,082.09 | 12,815.32 | 25,668.82 | 25,826.65 | 18,478.5 | 20,321.72 | 26,112.65 | 12,878.35 | 5,135.14 | 5,428.86 | 3,756.77 | 909.88 |
Other Current Assets
| 4,508.4 | 5,366.5 | 41.23 | 1,310.2 | 0.03 | 522.45 | 1,505.89 | 2,708.71 | 959.92 | 1,163.53 | 1,969.6 | 3,869.24 | 7,847.53 | 5,224.29 | 6,017.3 | 5,551.6 | 3,281.02 | 1,796.5 | 1,346.4 | 852.85 | 368.56 |
Total Current Assets
| 60,865.7 | 96,503.7 | 43,161.98 | 40,850.7 | 57,360.89 | 61,561.63 | 41,223.92 | 42,959.9 | 51,236.28 | 49,091.53 | 36,719.49 | 77,189.64 | 78,620.1 | 44,318.44 | 51,482.86 | 45,848.56 | 26,121.44 | 16,354.24 | 13,024.09 | 9,694.09 | 3,001.89 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 44,666.6 | 45,864.6 | 34,126.36 | 18,010.61 | 16,994.99 | 16,237.09 | 31,121.13 | 33,730.99 | 45,422.25 | 47,290.17 | 50,199.47 | 69,472.94 | 58,776.28 | 48,024.74 | 38,143.95 | 36,834.96 | 26,807.02 | 16,492.73 | 10,112.82 | 5,351.33 | 2,774.06 |
Goodwill
| 3,431.2 | 3,431.2 | 3,431.24 | 3,431.24 | 0 | 0 | 4.68 | 4.68 | 4.68 | 4.68 | 4.68 | 10,659.65 | 9,887.86 | 859.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 122.2 | 137.4 | 69.7 | 70.39 | 97.02 | 110.15 | 140.29 | 144.36 | 115.14 | 124.54 | 172.7 | 5,545.45 | 4,848.8 | 2,666.85 | 180.97 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,553.4 | 3,568.6 | 3,500.94 | 70.39 | 97.02 | 110.15 | 144.97 | 149.04 | 119.82 | 129.21 | 177.38 | 11,077.76 | 14,736.66 | 3,526.53 | 180.97 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 7,517.7 | 5,611.5 | 8,135.4 | 5,615.39 | 3,340.5 | -2,218.64 | -1,724.24 | -3,954.47 | -7,034.78 | -7,518.06 | -10,886.95 | -16,315.96 | -19,076 | 14,259.97 | 1,582.09 | 1,027.43 | 0 | 0 | -112.51 | 52.71 | 83.92 |
Tax Assets
| 368.5 | 657.1 | 0.34 | 231.27 | 1.19 | 3.02 | 4 | 8,555.54 | 8,538.91 | 9,104.04 | 12,027.91 | 88.3 | 19,430.62 | 61.29 | 70.15 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,530.4 | 1,188.1 | 2,763.63 | 467.54 | 1,637.08 | 6,307.08 | 6,163.39 | 1,028.33 | 26.35 | 58.02 | 59.5 | 27,400.91 | 5,740.56 | 298.54 | 35.27 | 467.5 | 6,816.93 | 255.82 | 112.52 | 0.18 | 0.18 |
Total Non-Current Assets
| 57,636.6 | 56,889.9 | 48,526.67 | 24,395.2 | 22,070.78 | 20,438.7 | 35,709.25 | 39,509.43 | 47,072.55 | 49,063.38 | 51,577.31 | 91,723.95 | 79,608.12 | 66,171.07 | 40,012.43 | 38,329.89 | 33,623.95 | 16,748.55 | 10,112.83 | 5,404.22 | 2,858.16 |
Total Assets
| 118,502.3 | 153,393.6 | 91,688.65 | 65,245.9 | 79,431.67 | 82,000.33 | 76,933.17 | 82,469.33 | 98,308.83 | 98,154.91 | 88,296.8 | 168,913.59 | 158,228.22 | 110,489.51 | 91,495.29 | 84,178.45 | 59,745.39 | 33,102.79 | 23,136.92 | 15,098.31 | 5,860.05 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 22,408.6 | 25,742.2 | 9,840.16 | 5,683.05 | 14,420.73 | 15,796.68 | 21,340.16 | 21,931.02 | 16,210.5 | 24,634.13 | 6,087.7 | 30,379.65 | 32,923.01 | 11,683.47 | 9,356.41 | 4,637.91 | 4,511.53 | 4.43 | 10.07 | 1.64 | 2.74 |
Short Term Debt
| 2,946.3 | 14,001 | 6,086.01 | 3,521.82 | 5,038.64 | 2,269.43 | 1,147 | 3,215.25 | 8,395.28 | 1,883.8 | 4,167.55 | 2,043.41 | 7,773.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 6,496.3 | 6,547.4 | 5,893.82 | 5,071.84 | 2,767.02 | 1,979.77 | 1,798.73 | 803.9 | 65.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 6,496.3 | 10,194.1 | 9,519.38 | 7,085.36 | 17,026.37 | 21,197.33 | 4,879.75 | 2,865.18 | 319.05 | 1,059.08 | 913.02 | 1,343.93 | 1,740.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 7,917.2 | 31,714.6 | 3,613.8 | 3,234.5 | 627.87 | 204.39 | 261.08 | 2,203.93 | 7,661.79 | 6,129.67 | 11,624.97 | 17,370.53 | 14,885.24 | 19,556.77 | 24,153.89 | 34,917.56 | 12,549.51 | 10,553.99 | 9,382.68 | 7,782.91 | 1,671.48 |
Total Current Liabilities
| 39,768.4 | 81,651.9 | 29,059.35 | 19,524.73 | 37,113.61 | 39,467.83 | 27,627.99 | 30,215.38 | 32,586.62 | 33,706.68 | 22,793.24 | 51,137.52 | 57,322.13 | 31,240.24 | 33,510.3 | 39,555.47 | 17,061.04 | 10,558.42 | 9,392.75 | 7,784.55 | 1,674.22 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 16,223.7 | 19,616.5 | 10,459 | 4,766.96 | 5,568.8 | 10,777.55 | 12,717.29 | 15,214.53 | 23,990.57 | 26,159.93 | 28,034.54 | 49,530.77 | 39,714.21 | 38,059.91 | 25,475.98 | 26,538.06 | 25,274.3 | 15,146.23 | 8,026.96 | 3,846.74 | 1,652.13 |
Deferred Revenue Non-Current
| 1,733 | 1,609.5 | 703.56 | 908.32 | 1,113.11 | 1,317.87 | 3,649.58 | 3,653.64 | 464.75 | 395.54 | 92.18 | 250.72 | 244.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,905.8 | 1,794.7 | 1,384.05 | 1,117.74 | 2,663.93 | 2,181.1 | 3,437.48 | 3,805.1 | 5,453.95 | 5,696.62 | 5,608.87 | 5,599.91 | 4,970.13 | 4,405.37 | 3,422.42 | 2,487.63 | 1,737.88 | 793.95 | 700.92 | 538.53 | 376.38 |
Other Non-Current Liabilities
| -1,206.3 | 279.6 | 4,807.3 | 741.22 | 678.64 | 330.21 | 394.4 | 350.92 | 1,538.55 | 645.31 | 1,187.41 | 2,270.99 | 3,405.38 | 65.14 | 75.42 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 19,656.2 | 23,300.3 | 17,353.91 | 7,534.24 | 10,024.48 | 14,606.73 | 20,198.75 | 23,024.19 | 31,447.82 | 32,897.4 | 34,923 | 57,652.39 | 48,333.94 | 42,530.42 | 28,973.82 | 29,025.69 | 27,012.18 | 15,940.18 | 8,727.88 | 4,385.27 | 2,028.51 |
Total Liabilities
| 59,424.6 | 104,952.2 | 46,413.26 | 27,058.97 | 47,138.09 | 54,074.56 | 47,826.74 | 53,239.57 | 64,034.44 | 66,604.08 | 57,716.24 | 108,789.91 | 105,656.07 | 73,770.66 | 62,484.12 | 68,581.16 | 44,073.22 | 26,498.6 | 18,120.63 | 12,169.82 | 3,702.73 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 189.1 | 189.1 | 0 | 0 | 13,717.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,308.3 | 1,307.7 | 1,304.75 | 1,304.43 | 1,304.43 | 1,326.13 | 1,326.13 | 1,326.13 | 1,326.13 | 1,315.88 | 1,314.74 | 1,314.74 | 1,138.91 | 1,023.34 | 1,021.61 | 932.46 | 888.77 | 699.1 | 865.27 | 756.4 | 1,413.56 |
Retained Earnings
| 33,988.7 | 29,011.2 | 28,255.23 | 26,597.28 | 20,531.19 | 17,255.75 | 18,348.17 | 16,820 | 19,442.05 | 17,346.78 | 17,290.82 | 17,705.4 | 19,993.1 | 18,097.18 | 12,736.17 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 54,854.6 | 1,103 | 4,645.26 | 4,270.41 | -13,095.28 | -10,231.84 | -11,320.2 | -7,577.33 | -28,341.9 | -23,476.11 | -18,707.38 | -16,826.97 | -12,770.2 | -8,530.03 | -5,728.09 | -3,847.22 | -2,405.77 | -1,877.26 | -1,402.39 | -1,057.83 | -687.16 |
Other Total Stockholders Equity
| -34,177.8 | 15,709.5 | 10,077.87 | 5,762.9 | 9,695.05 | 19,626.39 | 20,186.21 | 17,525.57 | 38,218.85 | 32,801.63 | 29,670.6 | 54,384.48 | 40,777.61 | 24,104.8 | 20,981.42 | 18,511.65 | 17,189.12 | 7,712.92 | 5,553.41 | 3,229.92 | 1,430.92 |
Total Shareholders Equity
| 56,162.9 | 47,320.5 | 44,283.11 | 37,935.02 | 32,152.4 | 27,976.43 | 28,540.31 | 28,094.37 | 30,645.13 | 27,988.18 | 29,568.78 | 56,577.65 | 49,139.42 | 34,695.29 | 29,011.11 | 15,596.89 | 15,672.12 | 6,534.76 | 5,016.29 | 2,928.49 | 2,157.32 |
Total Equity
| 57,344.7 | 48,441.4 | 45,275.39 | 38,186.93 | 32,293.58 | 27,925.77 | 29,106.43 | 29,229.76 | 34,274.39 | 31,550.83 | 30,580.56 | 60,123.68 | 52,572.15 | 36,718.85 | 29,011.17 | 15,597.29 | 15,672.17 | 6,604.19 | 5,016.29 | 2,928.49 | 2,157.32 |
Total Liabilities & Shareholders Equity
| 118,502.3 | 153,393.6 | 91,688.65 | 65,245.9 | 79,431.67 | 82,000.33 | 76,933.17 | 82,469.33 | 98,308.83 | 98,154.91 | 88,296.8 | 168,913.59 | 158,228.22 | 110,489.51 | 91,495.29 | 84,178.45 | 59,745.39 | 33,102.79 | 23,136.92 | 15,098.31 | 5,860.05 |