Welspun Corp Limited

NSE:WELCORP.NS

663.5 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 10,717.610,163.46,402.141,693.534,408.435,847.255,526.291,479.537,336.643,327.481,447.167,043.7410,255.377,531.8717,028.169,470.342,703.343,573.223,066.552,460.99607.5
Short Term Investments 4,49012,497.515,206.3511,510.674,655.413,487.323,366.756,459.087,363.567,783.3211,142.5417,493.5919,430.62145.0413.41112.5200112.520.180.18
Cash and Short Term Investments 15,207.622,660.921,608.4913,204.29,063.849,334.578,893.047,938.6114,700.211,110.812,589.724,537.3329,685.997,676.9117,041.579,582.862,703.343,573.223,179.072,461.17607.68
Net Receivables 17,994.111,404.78,125.66,688.0412,470.2829,476.9915,706.4214,665.9919,400.2814,735.119,344.8723,114.2515,259.9312,938.748,102.274,601.457,258.735,849.383,069.762,623.31,115.77
Inventory 23,155.656,861.610,194.5510,401.7222,68222,227.6215,118.5717,646.5916,175.8822,082.0912,815.3225,668.8225,826.6518,478.520,321.7226,112.6512,878.355,135.145,428.863,756.77909.88
Other Current Assets 4,508.45,366.541.231,310.20.03522.451,505.892,708.71959.921,163.531,969.63,869.247,847.535,224.296,017.35,551.63,281.021,796.51,346.4852.85368.56
Total Current Assets 60,865.796,503.743,161.9840,850.757,360.8961,561.6341,223.9242,959.951,236.2849,091.5336,719.4977,189.6478,620.144,318.4451,482.8645,848.5626,121.4416,354.2413,024.099,694.093,001.89
Non-Current Assets:
Property, Plant & Equipment, Net 44,666.645,864.634,126.3618,010.6116,994.9916,237.0931,121.1333,730.9945,422.2547,290.1750,199.4769,472.9458,776.2848,024.7438,143.9536,834.9626,807.0216,492.7310,112.825,351.332,774.06
Goodwill 3,431.23,431.23,431.243,431.24004.684.684.684.684.6810,659.659,887.86859.680000000
Intangible Assets 122.2137.469.770.3997.02110.15140.29144.36115.14124.54172.75,545.454,848.82,666.85180.97000000
Goodwill and Intangible Assets 3,553.43,568.63,500.9470.3997.02110.15144.97149.04119.82129.21177.3811,077.7614,736.663,526.53180.97000000
Long Term Investments 7,517.75,611.58,135.45,615.393,340.5-2,218.64-1,724.24-3,954.47-7,034.78-7,518.06-10,886.95-16,315.96-19,07614,259.971,582.091,027.4300-112.5152.7183.92
Tax Assets 368.5657.10.34231.271.193.0248,555.548,538.919,104.0412,027.9188.319,430.6261.2970.15000000
Other Non-Current Assets 1,530.41,188.12,763.63467.541,637.086,307.086,163.391,028.3326.3558.0259.527,400.915,740.56298.5435.27467.56,816.93255.82112.520.180.18
Total Non-Current Assets 57,636.656,889.948,526.6724,395.222,070.7820,438.735,709.2539,509.4347,072.5549,063.3851,577.3191,723.9579,608.1266,171.0740,012.4338,329.8933,623.9516,748.5510,112.835,404.222,858.16
Total Assets 118,502.3153,393.691,688.6565,245.979,431.6782,000.3376,933.1782,469.3398,308.8398,154.9188,296.8168,913.59158,228.22110,489.5191,495.2984,178.4559,745.3933,102.7923,136.9215,098.315,860.05
Liabilities & Equity:
Current Liabilities:
Account Payables 22,408.625,742.29,840.165,683.0514,420.7315,796.6821,340.1621,931.0216,210.524,634.136,087.730,379.6532,923.0111,683.479,356.414,637.914,511.534.4310.071.642.74
Short Term Debt 2,946.314,0016,086.013,521.825,038.642,269.431,1473,215.258,395.281,883.84,167.552,043.417,773.2700000000
Tax Payables 6,496.36,547.45,893.825,071.842,767.021,979.771,798.73803.965.09000000000000
Deferred Revenue 6,496.310,194.19,519.387,085.3617,026.3721,197.334,879.752,865.18319.051,059.08913.021,343.931,740.6100000000
Other Current Liabilities 7,917.231,714.63,613.83,234.5627.87204.39261.082,203.937,661.796,129.6711,624.9717,370.5314,885.2419,556.7724,153.8934,917.5612,549.5110,553.999,382.687,782.911,671.48
Total Current Liabilities 39,768.481,651.929,059.3519,524.7337,113.6139,467.8327,627.9930,215.3832,586.6233,706.6822,793.2451,137.5257,322.1331,240.2433,510.339,555.4717,061.0410,558.429,392.757,784.551,674.22
Non-Current Liabilities:
Long Term Debt 16,223.719,616.510,4594,766.965,568.810,777.5512,717.2915,214.5323,990.5726,159.9328,034.5449,530.7739,714.2138,059.9125,475.9826,538.0625,274.315,146.238,026.963,846.741,652.13
Deferred Revenue Non-Current 1,7331,609.5703.56908.321,113.111,317.873,649.583,653.64464.75395.5492.18250.72244.2200000000
Deferred Tax Liabilities Non-Current 2,905.81,794.71,384.051,117.742,663.932,181.13,437.483,805.15,453.955,696.625,608.875,599.914,970.134,405.373,422.422,487.631,737.88793.95700.92538.53376.38
Other Non-Current Liabilities -1,206.3279.64,807.3741.22678.64330.21394.4350.921,538.55645.311,187.412,270.993,405.3865.1475.42000000
Total Non-Current Liabilities 19,656.223,300.317,353.917,534.2410,024.4814,606.7320,198.7523,024.1931,447.8232,897.434,92357,652.3948,333.9442,530.4228,973.8229,025.6927,012.1815,940.188,727.884,385.272,028.51
Total Liabilities 59,424.6104,952.246,413.2627,058.9747,138.0954,074.5647,826.7453,239.5764,034.4466,604.0857,716.24108,789.91105,656.0773,770.6662,484.1268,581.1644,073.2226,498.618,120.6312,169.823,702.73
Equity:
Preferred Stock 0189.10013,717.010000000000000000
Common Stock 1,308.31,307.71,304.751,304.431,304.431,326.131,326.131,326.131,326.131,315.881,314.741,314.741,138.911,023.341,021.61932.46888.77699.1865.27756.41,413.56
Retained Earnings 33,988.729,011.228,255.2326,597.2820,531.1917,255.7518,348.1716,82019,442.0517,346.7817,290.8217,705.419,993.118,097.1812,736.17000000
Accumulated Other Comprehensive Income/Loss 54,854.61,1034,645.264,270.41-13,095.28-10,231.84-11,320.2-7,577.33-28,341.9-23,476.11-18,707.38-16,826.97-12,770.2-8,530.03-5,728.09-3,847.22-2,405.77-1,877.26-1,402.39-1,057.83-687.16
Other Total Stockholders Equity -33,988.715,709.510,077.875,762.99,695.0519,626.3920,186.2117,525.5738,218.8532,801.6329,670.654,384.4840,777.6124,104.820,981.4218,511.6517,189.127,712.925,553.413,229.921,430.92
Total Shareholders Equity 56,162.947,320.544,283.1137,935.0232,152.427,976.4328,540.3128,094.3730,645.1327,988.1829,568.7856,577.6549,139.4234,695.2929,011.1115,596.8915,672.126,534.765,016.292,928.492,157.32
Total Equity 57,344.748,441.445,275.3938,186.9332,293.5827,925.7729,106.4329,229.7634,274.3931,550.8330,580.5660,123.6852,572.1536,718.8529,011.1715,597.2915,672.176,604.195,016.292,928.492,157.32
Total Liabilities & Shareholders Equity 118,502.3153,393.691,688.6565,245.979,431.6782,000.3376,933.1782,469.3398,308.8398,154.9188,296.8168,913.59158,228.22110,489.5191,495.2984,178.4559,745.3933,102.7923,136.9215,098.315,860.05