WD-40 Company (WDFC) - Quarterly Income Statement

Home
WDFC
Financials

286.09 (USD) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4
Revenue Numbers are in millions	155.991	155.045	139.105	140.416	140.452	141.717	130.193	124.893	130.421	123.667	129.986	134.746	115.24	136.405	111.905	124.559	111.646	98.247	100.049	98.556	106.744	113.989	101.335	101.282	102.64	107.025	101.256	97.597	96.561	98.178	96.519	89.248	97.152	96.446	94.55	92.522	91.981	92.485	97.331	96.353	97.622	95.65	94.184	95.541	93.469	93.103	86.712	95.264	84.851	87.022	85.966	84.945	90.74	85.536	79.206	80.927	80.681	82.561	80.553	77.721	77.752	68.816	61.837	83.597	76.916	82.104	78.948	79.15	78.948	77.581	79.331	71.956	75.169	73.052	71.48	67.215	76.314	65.149	61.076	60.688	71.704	59.742	58.481	52.54	73.378	55.064	58.345	51.353	65.878	51.494	55.551	53.445	61.491	42.673	41.27	29.142	39.614	38.3	42.602	32.2	41.5	33.5	41.7	29.6	39.8	31.8	39.2	33.6	35.3	34.5	39.8	28.3	34	34.2	35.1	27.6	27.7	29.9	29.4	29.8	26.3	29.5	27.6	28.9	25.7	29.3	29.4	24.6	28.6	21.6	28	21.9	24.9	21.6	24.4	18.8	28.1	21.2	22.5	19.1	23.5	19.3	21.3	19.7	20.6	20.1	21.3	18.1	18.2	17.2	19.1	16.5	20	15.7	18.9	14.9	15
Cost of Revenue Numbers are in millions	71.646	74.071	67.511	64.863	68.327	69.955	64.115	60.638	68.629	64.682	64.468	66.276	56.212	63.947	49.898	54.313	48.824	45.197	46.447	45.013	48.476	51.906	45.177	45.451	45.99	48.367	45.498	43.4	42.465	43.891	42.057	38.208	41.364	41.635	42.188	41.114	42.009	43.213	46.098	46.652	46.139	46.511	45.626	45.868	43.943	45.319	42.586	47.537	42.932	43.94	43.823	43.607	47.035	43.397	38.16	39.705	39.776	40.306	38.32	37.808	37.596	33.821	31.192	44.86	42.439	43.921	40.808	41.68	40.464	40.714	40.293	37.483	38.778	37.633	37.204	34.901	38.388	33.897	31.429	30.119	35.308	28.878	28.152	24.606	35.303	27.16	27.502	25.963	31.998	26.521	25.58	24.054	32.333	18.254	18.074	12.154	18.006	17.224	18.632	14.5	18.2	14.3	18.1	12.6	18.5	13.7	16.1	13.8	15.2	14.7	17.2	11.2	16.1	15	14.9	11.5	11.8	13	12	12.3	10.4	12.5	11.3	12.1	10.1	12.3	11.9	9.8	12	8.8	11.8	9.2	10.5	9.5	11.2	8.3	12.4	9.8	9.8	8.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gross Profit Numbers are in millions	84.345	80.974	71.594	75.553	72.125	71.762	66.078	64.255	61.792	58.985	65.518	68.47	59.028	72.458	62.007	70.246	62.822	53.05	53.602	53.543	58.268	62.083	56.158	55.831	56.65	58.658	55.758	54.197	54.096	54.287	54.462	51.04	55.788	54.811	52.362	51.408	49.972	49.272	51.233	49.701	51.483	49.139	48.558	49.673	49.526	47.784	44.126	47.727	41.919	43.082	42.143	41.338	43.705	42.139	41.046	41.222	40.905	42.255	42.233	39.913	40.156	34.995	30.645	38.737	34.477	38.183	38.14	37.47	38.484	36.867	39.038	34.473	36.391	35.419	34.276	32.314	37.926	31.252	29.647	30.569	36.396	30.864	30.329	27.934	38.075	27.904	30.843	25.39	33.88	24.973	29.971	29.391	29.158	24.419	23.196	16.988	21.608	21.076	23.97	17.7	23.3	19.2	23.6	17	21.3	18.1	23.1	19.8	20.1	19.8	22.6	17.1	17.9	19.2	20.2	16.1	15.9	16.9	17.4	17.5	15.9	17	16.3	16.8	15.6	17	17.5	14.8	16.6	12.8	16.2	12.7	14.4	12.1	13.2	10.5	15.7	11.4	12.7	10.9	23.5	19.3	21.3	19.7	20.6	20.1	21.3	18.1	18.2	17.2	19.1	16.5	20	15.7	18.9	14.9	15
Gross Profit Ratio Numbers are in millions	0.541	0.522	0.515	0.538	0.514	0.506	0.508	0.514	0.474	0.477	0.504	0.508	0.512	0.531	0.554	0.564	0.563	0.54	0.536	0.543	0.546	0.545	0.554	0.551	0.552	0.548	0.551	0.555	0.56	0.553	0.564	0.572	0.574	0.568	0.554	0.556	0.543	0.533	0.526	0.516	0.527	0.514	0.516	0.52	0.53	0.513	0.509	0.501	0.494	0.495	0.49	0.487	0.482	0.493	0.518	0.509	0.507	0.512	0.524	0.514	0.516	0.509	0.496	0.463	0.448	0.465	0.483	0.473	0.487	0.475	0.492	0.479	0.484	0.485	0.48	0.481	0.497	0.48	0.485	0.504	0.508	0.517	0.519	0.532	0.519	0.507	0.529	0.494	0.514	0.485	0.54	0.55	0.474	0.572	0.562	0.583	0.545	0.55	0.563	0.55	0.561	0.573	0.566	0.574	0.535	0.569	0.589	0.589	0.569	0.574	0.568	0.604	0.526	0.561	0.575	0.583	0.574	0.565	0.592	0.587	0.605	0.576	0.591	0.581	0.607	0.58	0.595	0.602	0.58	0.593	0.579	0.58	0.578	0.56	0.541	0.559	0.559	0.538	0.564	0.571	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Reseach & Development Expenses Numbers are in millions	0	2.2	1.7	1.9	2.1	1.6	1.2	1.3	1.1	1.4	1.3	1.3	1.4	1.3	1.3	1.6	1.4	1.4	1.5	1.7	1.5	1.7	1.5	1.8	1.7	2	1.6	1.7	2.5	1.6	2.2	2.1	2.4	1.7	1.8	1.8	3.5	2.2	1.7	1.6	2.5	2	1.5	1.4	3.6	1.4	1	1.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	49.137	45.564	45.023	44.135	38.815	38.195	37.69	39.984	31.795	33.621	34.819	38.423	35.907	38.131	35.478	35.977	31.553	27.922	29.906	32.599	28.668	31.956	30.591	32.731	29.658	30.082	30.437	31.217	28.169	27.558	29.842	28.991	32.012	29.215	28.692	27.848	27.449	26.64	27.36	27.424	28.34	26.887	26.651	26.699	29.431	25.662	23.956	25.329	21.638	22.736	21.907	22.637	21.445	22.588	21.629	21.649	24.092	23.348	20.082	19.801	20.686	18.412	17.836	21.117	20.786	21.446	20.344	21.224	19.514	20.215	19.736	19.055	19.787	18.356	17.267	16.357	15.992	15.425	16.741	15.371	15.797	14.338	14.042	14.134	15.452	13.066	12.679	12.863	15.861	11.733	11.752	11.372	10.822	8.327	-4,827,986.054	0	0	0	-3,757,987.267	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	10.858	9.345	6.725	6.983	9.823	7.66	5.985	5.339	10.101	6.022	5.596	5.624	10.283	6.642	5.512	5.519	6.395	4.764	4.857	5.59	5.886	6.27	5.184	5.966	6.486	5.501	5.212	5.115	5.286	5.398	5.041	4.812	5.413	6.188	5.017	5.66	5.97	5.506	5.485	5.915	5.841	6.465	6.001	5.615	6.833	6.641	5.27	6.067	6.237	6.702	4.947	7.816	6.567	7.121	5.375	6.069	5.824	5.685	5.354	5.198	4.121	5.321	4.604	5.413	4.615	4.339	4.243	6.64	4.867	5.173	5.061	5.642	5.982	5.923	4.829	3.345	4.534	4.65	3.448	5.261	5.167	5.839	5.092	5.441	4.908	4.59	3.62	4.331	4.344	4.212	7.148	9.142	10.716	6.914	4,828,000	0	0	0	3,758,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	49.137	51.598	48.953	51.118	48.638	45.855	43.675	45.323	41.896	39.643	40.415	44.047	46.19	44.773	40.99	41.496	37.948	32.686	34.763	38.189	34.554	38.226	35.775	38.697	36.144	35.583	35.649	36.332	33.455	32.956	34.883	33.803	37.425	35.403	33.709	33.508	33.419	32.146	32.845	33.339	34.181	33.352	32.652	32.314	36.264	32.303	29.226	31.396	27.875	29.438	26.854	30.453	28.012	29.709	27.004	27.718	29.916	29.033	25.436	24.999	24.807	23.733	22.44	26.53	25.401	25.785	24.587	27.864	24.381	25.388	24.797	24.697	25.769	24.279	22.096	19.702	20.526	20.075	20.189	20.632	20.964	20.177	19.134	19.575	20.36	17.656	16.299	17.194	20.205	15.945	18.9	20.514	21.538	15.241	13.946	12.257	12.027	12.552	12.733	12	12.3	11.3	12.5	10.9	11	11.4	12.5	11	10.8	11	11.3	9.5	10.3	11	10.2	7.8	9	9	8.4	8.7	-4.6	8.4	20.7	8.2	8	8.5	7.5	7	7.4	7.5	7.5	7.1	5.9	6.5	7	7	6.9	7.5	7.1	5.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Expenses Numbers are in millions	11.158	-0.283	-0.193	-0.04	0.264	0.25	0.25	0.253	0.353	0.358	0.36	-0.329	-0.541	0.183	0.151	0.179	0.838	0.027	-0.229	0.005	-0.054	-0.045	0.497	0.376	0.426	0.066	-0.281	0.128	0.26	0.254	0.009	0.264	1.991	-0.799	1.32	-0.051	0.126	-0.444	-1.443	0.102	0.082	-0.011	-0.229	-0.214	-0.076	-0.094	0.535	0.052	-0.006	0.504	0.58	0.585	0.587	0.587	0.181	0.182	0.176	0.178	0.185	0.185	0.122	0.107	0.11	0.129	1.488	0.147	0.15	0.152	0.149	0.147	0.146	0.141	0.138	0.132	0.13	0.132	0.134	0.141	0.142	0.135	0.135	0.089	0	0	65.295	0	0.879	0.071	0.072	0.071	0.071	0.071	-1.631	2.497	0.963	0.861	0.849	0.86	0.9	0.8	0.8	0.6	0.5	0.5	0.6	0.5	0.6	0.5	0.6	0.5	0.6	0.5	0.6	0.5	0.2	0.2	0.2	0.2	0.2	0.3	0.4	0.1	0.1	0.1	0.2	0.2	0.2	0.1	0.2	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	-60	0	0	0	-55.8	0	0	0	-51.1	0	0	0	-48	0	0	0	-39.5
Operating Expenses Numbers are in millions	60.295	53.798	50.653	51.369	48.89	46.105	43.925	45.576	42.249	40.001	40.775	44.41	46.555	45.137	41.352	41.854	38.303	33.238	35.417	38.839	35.204	38.881	36.443	39.43	36.879	36.329	36.39	37.061	34.178	33.674	35.6	34.524	38.159	36.143	34.456	34.263	34.178	32.9	33.602	34.108	34.868	34.036	33.306	32.906	37.07	32.826	29.691	31.862	28.339	29.942	27.434	31.038	28.599	30.296	27.185	27.9	30.092	29.211	25.621	25.184	24.929	23.84	22.55	26.659	26.889	25.932	24.737	28.016	24.53	25.535	24.943	24.838	25.907	24.411	22.226	19.834	20.66	20.216	20.331	20.767	21.099	20.266	19.134	19.575	20.36	17.656	17.178	17.265	20.277	16.016	18.971	20.585	19.907	17.738	14.909	13.118	12.876	13.412	13.633	12.8	13.1	11.9	13	11.4	11.6	11.9	13.1	11.5	11.4	11.5	11.9	10	10.9	11.5	10.4	8	9.2	9.2	8.6	9	-4.2	8.5	20.8	8.3	8.2	8.7	7.7	7.1	7.6	7.6	7.6	7.2	6	6.6	7.1	7.1	7	7.6	7.2	5.8	-60	0	0	0	-55.8	0	0	0	-51.1	0	0	0	-48	0	0	0	-39.5
Operating Income Numbers are in millions	24.05	27.176	20.941	24.184	23.235	25.657	22.153	18.679	19.543	18.984	24.743	24.06	12.473	27.321	20.655	28.392	24.519	19.812	18.185	14.704	23.064	23.202	19.715	16.401	19.771	22.329	19.368	17.136	19.918	20.613	18.862	16.516	17.629	18.668	17.906	17.145	15.794	16.372	17.631	15.593	16.615	15.103	15.252	16.767	11.379	14.958	14.435	15.865	13.58	13.14	14.709	10.3	15.106	11.843	13.861	13.322	10.813	13.044	16.612	14.729	11.277	11.155	5.335	12.078	7.588	12.251	13.403	9.454	13.954	11.332	14.095	9.635	10.484	11.008	12.05	12.48	17.266	11.036	9.316	9.802	15.297	10.598	11.195	8.359	17.715	10.248	13.665	8.125	13.603	8.957	11	8.806	9.251	6.681	8.287	3.87	8.732	7.664	10.337	4.9	10.2	7.3	10.6	5.6	9.7	6.2	10	8.3	8.7	8.3	10.7	7.1	7	7.7	9.8	8.1	6.7	7.7	8.8	8.5	20.1	8.5	-4.5	8.5	7.4	8.3	9.8	7.7	9	5.2	8.6	5.5	8.4	5.5	6.1	3.4	8.7	3.8	5.5	5.1	-36.5	19.3	21.3	19.7	-35.2	20.1	21.3	18.1	-32.9	17.2	19.1	16.5	-28	15.7	18.9	14.9	-24.5
Operating Income Ratio Numbers are in millions	0.154	0.175	0.151	0.172	0.165	0.181	0.17	0.15	0.15	0.154	0.19	0.179	0.108	0.2	0.185	0.228	0.22	0.202	0.182	0.149	0.216	0.204	0.195	0.162	0.193	0.209	0.191	0.176	0.206	0.21	0.195	0.185	0.181	0.194	0.189	0.185	0.172	0.177	0.181	0.162	0.17	0.158	0.162	0.175	0.122	0.161	0.166	0.167	0.16	0.151	0.171	0.121	0.166	0.138	0.175	0.165	0.134	0.158	0.206	0.19	0.145	0.162	0.086	0.144	0.099	0.149	0.17	0.119	0.177	0.146	0.178	0.134	0.139	0.151	0.169	0.186	0.226	0.169	0.153	0.162	0.213	0.177	0.191	0.159	0.241	0.186	0.234	0.158	0.206	0.174	0.198	0.165	0.15	0.157	0.201	0.133	0.22	0.2	0.243	0.152	0.246	0.218	0.254	0.189	0.244	0.195	0.255	0.247	0.246	0.241	0.269	0.251	0.206	0.225	0.279	0.293	0.242	0.258	0.299	0.285	0.764	0.288	-0.163	0.294	0.288	0.283	0.333	0.313	0.315	0.241	0.307	0.251	0.337	0.255	0.25	0.181	0.31	0.179	0.244	0.267	-1.553	1	1	1	-1.709	1	1	1	-1.808	1	1	1	-1.4	1	1	1	-1.633
Total Other Income Expenses Net Numbers are in millions	-1.267	-1.329	-1.135	-1.112	-1.015	-1.285	-1.286	-0.975	-1.274	-0.684	-0.34	-0.924	-1.119	-0.411	-0.44	-0.372	0.232	-0.731	-0.794	-0.412	-0.601	-0.585	-0.143	-0.283	-0.662	-1.032	-1.152	-0.58	-0.384	-0.327	-0.456	-0.12	1.676	-1.046	1.086	-0.275	-0.008	-0.674	-1.54	-0.058	-0.04	-0.143	-0.297	-0.298	-0.142	-0.171	0.554	-0.011	-0.172	-0.268	-0.006	-0.37	-0.147	-0.099	-0.285	-0.07	-0.558	-0.311	-0.397	-0.375	-0.547	-0.725	-0.03	-0.219	-0.221	-0.221	-0.161	-0.094	-0.294	-0.068	-0.707	-0.772	-0.757	-0.772	-0.771	-0.864	-0.978	-1.222	-1.223	-1.132	-1.565	-1.587	-1.737	-1.707	-1.527	-1.643	-1.513	-1.674	-1.703	-1.291	-1.298	-2.263	-1.098	-1.058	-0.16	-0.192	0.067	-0.17	-0.13	-0.2	0.2	0	0.1	0.2	0.2	0.2	-0.1	-0.2	-0.3	-0.2	-0.4	-0.5	0.7	-0.3	0.1	0.3	0.6	0	0.1	0.3	-12.4	0	-0.1	0.3	0.2	-2.5	0.3	0.5	0.1	0.5	0.3	0.4	0.1	0.7	0.4	0.5	0.7	0.4	0.5	0.5	36.5	-19.3	-21.3	-19.7	35.2	-20.1	-21.3	-18.1	32.9	-17.2	-19.1	-16.5	28	-15.7	-18.9	-14.9	24.5
Income Before Tax Numbers are in millions	22.783	25.847	19.806	23.072	22.22	24.372	20.867	17.704	18.269	18.3	24.403	23.136	11.354	26.91	20.215	28.02	24.751	19.081	17.391	14.292	22.463	22.617	19.572	16.118	19.109	21.297	18.216	16.556	19.534	20.286	18.406	16.396	19.305	17.622	18.992	16.87	15.786	15.698	16.091	15.535	16.575	14.96	14.955	16.469	11.237	14.787	14.989	15.854	13.408	12.872	14.703	9.93	14.959	11.744	13.576	13.252	10.255	12.733	16.215	14.354	10.73	10.43	5.305	11.859	7.367	12.03	13.242	9.36	13.66	11.264	13.388	8.863	9.727	10.236	11.279	11.616	16.288	9.814	8.093	8.67	13.732	9.011	9.458	6.652	16.188	8.605	12.152	6.451	11.9	7.666	9.702	7.575	8.153	5.623	8.127	3.678	8.799	7.494	10.207	4.7	10.4	7.3	10.7	5.8	9.9	6.4	9.9	8.1	8.4	8.1	10.3	6.6	7.7	7.4	9.9	8.4	7.3	7.7	8.9	8.8	7.7	8.5	-4.6	8.8	7.6	5.8	10.1	8.2	9.1	5.7	8.9	5.9	8.5	6.2	6.5	3.9	9.4	4.2	6	5.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Before Tax Ratio Numbers are in millions	0.146	0.167	0.142	0.164	0.158	0.172	0.16	0.142	0.14	0.148	0.188	0.172	0.099	0.197	0.181	0.225	0.222	0.194	0.174	0.145	0.21	0.198	0.193	0.159	0.186	0.199	0.18	0.17	0.202	0.207	0.191	0.184	0.199	0.183	0.201	0.182	0.172	0.17	0.165	0.161	0.17	0.156	0.159	0.172	0.12	0.159	0.173	0.166	0.158	0.148	0.171	0.117	0.165	0.137	0.171	0.164	0.127	0.154	0.201	0.185	0.138	0.152	0.086	0.142	0.096	0.147	0.168	0.118	0.173	0.145	0.169	0.123	0.129	0.14	0.158	0.173	0.213	0.151	0.133	0.143	0.192	0.151	0.162	0.127	0.221	0.156	0.208	0.126	0.181	0.149	0.175	0.142	0.133	0.132	0.197	0.126	0.222	0.196	0.24	0.146	0.251	0.218	0.257	0.196	0.249	0.201	0.253	0.241	0.238	0.235	0.259	0.233	0.226	0.216	0.282	0.304	0.264	0.258	0.303	0.295	0.293	0.288	-0.167	0.304	0.296	0.198	0.344	0.333	0.318	0.264	0.318	0.269	0.341	0.287	0.266	0.207	0.335	0.198	0.267	0.293	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income Tax Expense Numbers are in millions	5.999	6.005	4.27	5.59	5.645	5.477	4.341	3.707	3.483	3.82	4.895	4.581	2.945	5.904	3.024	4.397	5.086	4.557	3.064	2.098	13.879	4.478	3.666	2.839	-2.528	5.167	3.398	3.926	5.166	5.842	6.046	4.638	5.073	4.957	5.323	4.808	4.063	4.733	4.758	4.749	5.034	4.554	4.638	4.987	3.096	4.52	4.528	4.91	4.435	3.736	4.119	3.138	4.773	3.684	4.468	4.173	3.367	3.616	5.538	4.941	3.108	3.533	1.222	4.174	2.714	3.957	4.576	3.13	4.403	3.62	4.449	3.169	3.405	3.19	4.048	4.103	5.765	3.452	2.815	3.035	4.794	2.939	3.215	2.262	5.912	2.796	3.949	2.097	3.319	2.455	3.201	2.5	2.774	1.91	2.763	1.251	2.863	2.589	3.543	1.6	3.4	2.7	3.9	2.1	3.6	2.3	3.6	2.9	2.9	3	3.7	2.4	2.6	2.4	4	3.1	2.8	2.8	3.3	3.3	2.8	3.2	-1.9	3.6	3.1	2.2	3.8	3.3	3.5	2.3	3.3	2.4	3.4	2.3	2.5	1.6	3.4	1.7	2.3	2.2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Numbers are in millions	16.784	19.842	15.536	17.482	16.575	18.895	16.526	13.997	14.786	14.48	19.508	18.555	8.409	21.006	17.191	23.623	19.665	14.524	14.327	12.194	8.584	18.139	15.906	13.279	21.637	16.13	14.818	12.63	14.368	14.444	12.36	11.758	14.232	12.665	13.669	12.062	11.723	10.965	11.333	10.786	11.541	10.406	10.317	11.482	8.141	10.267	10.461	10.944	8.973	9.136	10.584	6.792	10.186	8.06	9.108	9.079	6.888	9.117	10.677	9.413	7.622	6.897	4.083	7.685	4.653	8.073	8.666	6.23	9.257	7.644	8.939	5.694	6.322	7.046	7.231	7.513	10.523	6.362	5.278	5.635	8.938	6.072	6.243	4.39	10.276	5.809	8.203	4.354	8.581	5.211	6.501	4.383	4.399	3.713	5.364	2.427	5.936	4.905	6.664	3.1	7	4.6	6.8	3.7	6.3	4.1	6.3	5.2	5.5	5.1	6.6	4.2	5.1	5	5.9	5.3	4.5	4.9	5.6	5.5	4.9	5.3	-2.7	5.2	4.5	3.6	6.3	4.9	5.6	3.4	5.6	3.5	5.1	3.9	4	2.3	6	2.5	3.7	3.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income Ratio Numbers are in millions	0.108	0.128	0.112	0.125	0.118	0.133	0.127	0.112	0.113	0.117	0.15	0.138	0.073	0.154	0.154	0.19	0.176	0.148	0.143	0.124	0.08	0.159	0.157	0.131	0.211	0.151	0.146	0.129	0.149	0.147	0.128	0.132	0.146	0.131	0.145	0.13	0.127	0.119	0.116	0.112	0.118	0.109	0.11	0.12	0.087	0.11	0.121	0.115	0.106	0.105	0.123	0.08	0.112	0.094	0.115	0.112	0.085	0.11	0.133	0.121	0.098	0.1	0.066	0.092	0.06	0.098	0.11	0.079	0.117	0.099	0.113	0.079	0.084	0.096	0.101	0.112	0.138	0.098	0.086	0.093	0.125	0.102	0.107	0.084	0.14	0.105	0.141	0.085	0.13	0.101	0.117	0.082	0.072	0.087	0.13	0.083	0.15	0.128	0.156	0.096	0.169	0.137	0.163	0.125	0.158	0.129	0.161	0.155	0.156	0.148	0.166	0.148	0.15	0.146	0.168	0.192	0.162	0.164	0.19	0.185	0.186	0.18	-0.098	0.18	0.175	0.123	0.214	0.199	0.196	0.157	0.2	0.16	0.205	0.181	0.164	0.122	0.214	0.118	0.164	0.178	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
EPS Numbers are in millions	1.23	1.46	1.14	1.28	1.22	1.39	1.21	1.03	1.09	1.06	1.42	1.35	0.61	1.53	1.25	1.72	1.43	1.06	1.04	0.88	0.63	1.3	1.15	0.95	1.55	1.15	1.05	0.9	1.02	1.02	0.87	0.82	0.99	0.88	0.95	0.83	0.8	0.75	0.77	0.73	0.78	0.69	0.67	0.75	0.53	0.66	0.67	0.69	0.57	0.57	0.66	0.42	0.63	0.48	0.53	0.54	0.41	0.55	0.64	0.57	0.46	0.42	0.25	0.47	0.28	0.49	0.52	0.37	0.55	0.45	0.52	0.33	0.37	0.42	0.43	0.45	0.63	0.38	0.32	0.34	0.54	0.36	0.37	0.26	0.61	0.35	0.5	0.26	0.52	0.33	0.41	0.24	0.28	0.24	0.35	0.1	0.38	0.32	0.43	0.2	0.45	0.3	0.44	0.24	0.41	0.26	0.41	0.34	0.36	0.33	0.42	0.27	0.33	0.33	0.39	0.34	0.29	0.32	0.37	0.36	0.32	0.34	-0.18	0.34	0.29	0.23	0.41	0.32	0.37	0.23	0.37	0.24	0.35	0.26	0.27	0.15	0.39	0.17	0.24	0.23	0.34	0.2	0.26	0.24	0.27	0.24	0.28	0.24	0.23	0.16	0.18	0.17	0.25	0.17	0.2	0.15	0.18
EPS Diluted Numbers are in millions	1.23	1.46	1.14	1.28	1.21	1.38	1.21	1.02	1.08	1.06	1.42	1.34	0.61	1.52	1.24	1.72	1.42	1.06	1.04	0.88	0.63	1.3	1.14	0.95	1.54	1.15	1.05	0.9	1.01	1.02	0.87	0.82	0.99	0.88	0.94	0.83	0.8	0.75	0.76	0.73	0.77	0.69	0.67	0.74	0.53	0.66	0.66	0.69	0.56	0.57	0.65	0.42	0.63	0.47	0.53	0.53	0.41	0.54	0.64	0.56	0.46	0.41	0.25	0.46	0.28	0.49	0.51	0.36	0.54	0.44	0.52	0.33	0.37	0.42	0.43	0.45	0.63	0.38	0.31	0.34	0.53	0.35	0.36	0.26	0.6	0.35	0.49	0.26	0.51	0.32	0.41	0.24	0.28	0.24	0.35	0.1	0.38	0.32	0.43	0.2	0.45	0.3	0.43	0.24	0.41	0.26	0.4	0.34	0.36	0.33	0.42	0.27	0.33	0.33	0.39	0.34	0.29	0.32	0.37	0.36	0.32	0.34	-0.18	0.34	0.29	0.23	0.41	0.32	0.37	0.23	0.37	0.24	0.35	0.26	0.27	0.15	0.39	0.17	0.24	0.23	0.34	0.2	0.26	0.24	0.27	0.24	0.28	0.24	0.23	0.16	0.18	0.17	0.25	0.17	0.2	0.15	0.18
EBITDA Numbers are in millions	26.575	29.532	23.236	26.479	25.778	28.044	24.337	20.769	21.263	21.027	27.111	25.743	13.707	29.333	22.583	30.29	27.098	21.815	20.051	16.691	24.925	25.069	22.157	18.753	22.231	24.465	21.187	19.314	22.058	22.686	20.682	18.547	21.358	19.637	21.059	18.903	17.719	17.618	17.98	17.462	18.391	16.716	16.652	18.062	13.041	16.296	16.4	17.182	14.831	14.247	15.358	11.39	16.473	13.307	14.661	14.552	11.623	14.228	17.72	15.96	12.321	11.98	6.777	13.466	8.616	12.251	14.334	10.385	14.861	12.254	14.991	10.559	11.38	11.88	12.901	13.328	18.091	11.778	10.048	10.51	15.963	11.175	11.822	8.858	18.183	10.711	14.086	8.6	14.128	9.365	11.41	9.287	11.318	9.178	9.25	4.731	9.581	8.524	11.237	5.7	11	7.9	11.1	6.1	10.3	6.7	10.6	8.8	9.3	8.8	11.3	7.6	7.6	8.4	10.1	8.3	6.9	8	9	8.8	20.5	8.6	-4.3	8.6	7.6	8.5	10	7.8	9.2	5.3	8.8	5.6	8.5	5.6	6.3	3.5	8.8	4	5.6	5.2	-36.5	19.3	21.3	19.7	-35.2	20.1	21.3	18.1	-32.9	17.2	19.1	16.5	-28	15.7	18.9	14.9	-24.5
EBITDA Ratio Numbers are in millions	0.17	0.191	0.168	0.189	0.184	0.198	0.187	0.166	0.149	0.17	0.209	0.191	0.107	0.215	0.202	0.243	0.23	0.222	0.2	0.169	0.222	0.22	0.219	0.185	0.205	0.229	0.197	0.198	0.218	0.231	0.214	0.208	0.22	0.195	0.223	0.204	0.193	0.19	0.185	0.181	0.188	0.175	0.177	0.189	0.151	0.175	0.189	0.18	0.175	0.166	0.179	0.136	0.181	0.154	0.178	0.177	0.147	0.172	0.22	0.203	0.209	0.176	0.146	0.153	0.126	0.158	0.179	0.127	0.188	0.154	0.19	0.148	0.152	0.16	0.179	0.196	0.236	0.179	0.164	0.168	0.223	0.187	0.203	0.17	0.247	0.193	0.253	0.167	0.213	0.179	0.205	0.173	0.178	0.224	0.222	0.16	0.24	0.22	0.263	0.177	0.265	0.239	0.266	0.199	0.259	0.204	0.27	0.268	0.269	0.261	0.296	0.283	0.206	0.254	0.285	0.293	0.227	0.268	0.299	0.282	1.247	0.288	-0.156	0.287	0.284	0.379	0.327	0.293	0.311	0.222	0.307	0.242	0.337	0.231	0.242	0.165	0.295	0.17	0.231	0.246	-1.553	1	1	1	-1.709	1	1	1	-1.808	1	1	1	-1.4	1	1	1	-1.633

WD-40 Company

NASDAQ:WDFC Add to watchlist

NASDAQ:WDFC