WD-40 Company
NASDAQ:WDFC
286.09 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 46.699 | 48.143 | 37.843 | 85.961 | 56.462 | 27.233 | 48.866 | 37.082 | 50.891 | 53.896 | 57.803 | 53.434 | 69.719 | 56.393 | 75.928 | 45.956 | 41.983 | 61.078 | 45.206 | 37.12 | 29.433 | 41.971 | 11.091 | 4.38 | 2.619 | 9.7 | 8.6 | 10.9 | 6.7 | 11.1 | 13.5 | 10.9 | 7.1 | 9.2 | 21.6 | 22.4 | 21.6 | 18 | 18.8 | 15.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0.219 | 80.166 | 57.633 | 48.603 | 45.05 | 37.516 | 1.033 | 0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 46.699 | 48.143 | 37.843 | 85.961 | 56.462 | 27.233 | 49.085 | 117.248 | 108.524 | 102.499 | 102.853 | 90.95 | 70.752 | 56.926 | 75.928 | 45.956 | 41.983 | 61.078 | 45.206 | 37.12 | 29.433 | 41.971 | 11.091 | 4.38 | 2.619 | 9.7 | 8.6 | 10.9 | 6.7 | 11.1 | 13.5 | 10.9 | 7.1 | 9.2 | 21.6 | 22.4 | 21.6 | 18 | 18.8 | 15.1 |
Net Receivables
| 117.493 | 98.039 | 89.93 | 89.558 | 80.672 | 72.864 | 69.025 | 64.259 | 64.68 | 58.75 | 63.618 | 56.878 | 55.491 | 58.324 | 47.846 | 48.061 | 49.271 | 47.234 | 45.12 | 47.131 | 40.643 | 41.925 | 43.754 | 33.833 | 29.544 | 28.6 | 27 | 22.6 | 21.4 | 17.1 | 14.9 | 14 | 15.7 | 13.3 | 16.4 | 14.4 | 14.3 | 14.6 | 13.6 | 12.4 |
Inventory
| 79.088 | 86.522 | 104.101 | 55.752 | 41.264 | 40.682 | 36.536 | 35.34 | 31.793 | 32.052 | 34.989 | 32.433 | 29.797 | 17.604 | 13.037 | 15.858 | 18.28 | 13.208 | 15.269 | 8.041 | 6.322 | 4.709 | 6.143 | 10.535 | 7 | 8 | 3.7 | 5.5 | 6.2 | 4.9 | 6.2 | 5.5 | 4.7 | 4.3 | 3.7 | 3.1 | 3.6 | 2.8 | 2.5 | 2.5 |
Other Current Assets
| 12.161 | 15.821 | 17.766 | 9.948 | 6.756 | 7.216 | 13.337 | 8.007 | 4.475 | 11.951 | 14.194 | 11.882 | 10.077 | 10.302 | 13.597 | 10.902 | 9.951 | 7.604 | 9.945 | 7.086 | 5.856 | 6.656 | 6.675 | 7.119 | 7.199 | 5.8 | 10.5 | 3.4 | 3.3 | 16.5 | 10.9 | 12.8 | 13.9 | 17.1 | 1.5 | 1.2 | 1.2 | 1.3 | 1.3 | 0.8 |
Total Current Assets
| 255.441 | 248.525 | 249.64 | 241.219 | 185.154 | 147.995 | 167.983 | 224.854 | 209.472 | 205.252 | 215.654 | 192.143 | 166.117 | 143.156 | 150.408 | 120.777 | 119.485 | 130.571 | 115.54 | 101.192 | 84.229 | 95.261 | 67.663 | 55.867 | 46.362 | 52.1 | 49.8 | 42.4 | 37.6 | 49.6 | 45.5 | 43.2 | 41.4 | 43.9 | 43.2 | 41.1 | 40.7 | 36.7 | 36.2 | 30.8 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 74.594 | 74.611 | 73.536 | 78.969 | 68.927 | 45.076 | 36.357 | 29.439 | 11.545 | 11.376 | 9.702 | 8.535 | 9.063 | 8.482 | 9.322 | 10.93 | 11.309 | 8.811 | 8.94 | 8.355 | 7.081 | 6.523 | 6.196 | 6.385 | 4.835 | 3.9 | 3.6 | 4.2 | 3.9 | 3.5 | 3.2 | 3.1 | 2.9 | 3 | 2.9 | 3 | 2.3 | 2.1 | 2.1 | 2 |
Goodwill
| 96.985 | 95.505 | 95.18 | 95.869 | 95.731 | 95.347 | 95.621 | 95.597 | 95.649 | 96.409 | 95.499 | 95.236 | 95.318 | 95.452 | 95.235 | 95.424 | 95.909 | 96.409 | 96.118 | 95,858 | 95,832,000 | 92,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 6.222 | 4.67 | 5.588 | 7.244 | 8.633 | 10.652 | 13.513 | 16.244 | 19.191 | 22.961 | 23.671 | 24.292 | 27.685 | 29.933 | 31.272 | 32.205 | 39.992 | 42.543 | 42.722 | 138.742 | 139.26 | 127.967 | 129.375 | 86.642 | 28.254 | 30.8 | 12.5 | 13.4 | 14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 103.207 | 100.175 | 100.768 | 103.113 | 104.364 | 105.999 | 109.134 | 111.841 | 114.84 | 119.37 | 119.17 | 119.528 | 123.003 | 125.385 | 126.507 | 127.629 | 135.901 | 138.952 | 138.84 | 138.742 | 139.26 | 127.967 | 129.375 | 86.642 | 28.254 | 30.8 | 12.5 | 13.4 | 14.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.824 | -5.855 | -5.672 | -5.551 | -4.849 | -4.747 | -4.369 | -4.045 | -4,145 | -4,331 | -2,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.993 | 1.201 | 0.679 | 0.858 | 0.464 | 0.403 | 0.511 | 0.495 | 0.621 | 5.824 | 5.855 | 5.672 | 5.551 | 4.849 | 4.747 | 4.369 | 4.045 | 4,145 | 4,331 | 2,946 | 0 | 0.642 | 5.402 | 9.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 14.804 | 13.454 | 9.672 | 6.044 | 3.728 | 3.189 | 3.074 | 3.088 | 3.19 | 3.259 | 3.154 | 2.858 | 2.687 | 2.754 | 2.871 | 3.281 | 3.978 | 4.852 | 5.155 | 5.964 | 6.205 | 6.265 | 6.409 | 8.194 | 5.499 | 5.2 | 5 | 5.4 | 5.8 | 6.5 | 6.2 | 12.5 | 9.2 | 0.9 | 0.7 | 0.4 | 0.3 | 0.3 | 0.2 | 0.1 |
Total Non-Current Assets
| 193.598 | 189.441 | 184.655 | 188.984 | 177.483 | 154.667 | 149.076 | 144.863 | 130.196 | 134.005 | 132.026 | 130.921 | 134.753 | 136.621 | 138.7 | 141.84 | 151.188 | 152.615 | 152.935 | 153.061 | 152.546 | 141.397 | 147.382 | 110.769 | 38.588 | 39.9 | 21.1 | 23 | 24.1 | 10 | 9.4 | 15.6 | 12.1 | 3.9 | 3.6 | 3.4 | 2.6 | 2.4 | 2.3 | 2.1 |
Total Assets
| 449.039 | 437.966 | 434.295 | 430.203 | 362.637 | 302.662 | 317.059 | 369.717 | 339.668 | 339.257 | 347.68 | 323.064 | 300.87 | 279.777 | 289.108 | 262.617 | 270.673 | 283.186 | 268.475 | 254.253 | 236.775 | 236.658 | 215.045 | 166.636 | 84.95 | 92 | 70.9 | 65.4 | 61.7 | 59.6 | 54.9 | 58.8 | 53.5 | 47.8 | 46.8 | 44.5 | 43.3 | 39.1 | 38.5 | 32.9 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Account Payables
| 35.96 | 30.826 | 32.852 | 33.499 | 21.676 | 18.727 | 19.115 | 20.898 | 18.69 | 17.128 | 18.031 | 19.693 | 21.242 | 19.373 | 18.943 | 12.529 | 23.532 | 23.36 | 11.75 | 15.616 | 13.836 | 14.772 | 15.871 | 14.735 | 11.335 | 11.3 | 6.9 | 6.7 | 5.8 | 4.7 | 4.3 | 4.2 | 4.3 | 3.8 | 3.7 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 10.953 | 12.944 | 40.876 | 2.703 | 2.64 | 21.205 | 23.6 | 20 | 0 | 0 | 98 | 63 | 45 | 10.715 | 10.714 | 10.714 | 10.714 | 10.714 | 10.714 | 10.714 | 10 | 10 | 0.299 | 4.65 | 4.497 | 2.5 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 7.346 | 4.762 | 0.051 | 0.317 | 1.213 | 0.844 | 2.125 | 1.306 | 3.381 | 2.287 | 1.529 | 1.146 | 0.807 | 1.413 | 1.516 | 2.57 | 1.09 | 97 | 2,040 | 2,484 | 0 | 2,780 | 1,495 | 2,879,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 4.288 | 4.552 | 4.988 | 3.696 | 32.119 | 29.745 | 5.003 | 29.574 | 0 | 0 | 30.763 | 31.596 | 19.762 | 1.413 | 1.516 | 2.57 | 19.227 | 19.686 | 19.163 | 17.886 | 16.086 | 17.121 | 17.597 | 12.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 44.953 | 35.758 | 32.053 | 45.721 | 33.187 | 33.814 | 41.063 | 33.219 | 36.623 | 28.557 | 34.351 | 33.806 | 22.396 | 22.729 | 28.647 | 22.401 | 19.227 | -77.217 | -2,018.797 | -2,463.63 | 18.699 | -2,760.099 | -1,475.908 | -2,878,984.623 | 5.415 | 6.6 | 6.2 | 3.9 | 4.6 | 5.7 | 3.3 | 5.2 | 3.9 | 3.1 | 3.9 | 6.7 | 6.6 | 6.1 | 5.9 | 4.3 |
Total Current Liabilities
| 103.5 | 88.842 | 110.82 | 85.936 | 60.116 | 74.59 | 85.903 | 75.423 | 58.694 | 47.972 | 151.911 | 117.645 | 89.445 | 54.23 | 59.82 | 48.214 | 54.563 | 53.857 | 43.667 | 46.7 | 42.535 | 44.673 | 35.262 | 34.762 | 21.247 | 20.4 | 13.9 | 11.4 | 11.1 | 11.1 | 8.2 | 9.7 | 8.2 | 6.9 | 7.6 | 6.7 | 6.6 | 6.1 | 5.9 | 4.3 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 91.881 | 115.575 | 113.138 | 129.064 | 126.138 | 60.221 | 62.8 | 134 | 122 | 108 | 0 | 0 | 0 | 0 | 10.715 | 21.429 | 32.143 | 42.857 | 53.571 | 64.286 | 75 | 85 | 95 | 75.133 | 9.531 | 14.1 | 0.9 | 1.7 | 2.4 | 3.1 | 3.8 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9.066 | 10.305 | 10.528 | 10.401 | 11.291 | 11.688 | 11.05 | 18.949 | 16.365 | 23.145 | 24.253 | 24.011 | 24.007 | 21.813 | 17.414 | 16.868 | 16.876 | 16.005 | 13.611 | 11.363 | 4.853 | 642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0 |
Other Non-Current Liabilities
| 14.066 | 13.066 | 11.185 | 4.42 | 4.779 | 10.688 | 1.817 | 1.958 | 2.214 | 2.282 | 2.101 | 1.901 | 1.956 | 2.508 | 4.635 | 3.159 | 3.099 | 2.195 | 1.895 | 1.838 | 1.969 | 1.781 | 1.605 | 1.52 | 1.38 | 1.3 | 1.1 | 1 | 1 | 0.9 | 0.8 | 0.7 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | -0.1 | 0 |
Total Non-Current Liabilities
| 115.013 | 138.946 | 134.851 | 143.885 | 142.208 | 82.597 | 75.667 | 154.907 | 140.579 | 133.427 | 26.354 | 25.912 | 25.963 | 24.321 | 32.764 | 41.456 | 52.118 | 61.057 | 69.077 | 77.487 | 81.822 | 86.781 | 96.605 | 76.653 | 10.911 | 15.4 | 2 | 2.7 | 3.4 | 4 | 4.6 | 3.4 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0 |
Total Liabilities
| 218.513 | 227.788 | 245.671 | 229.821 | 202.324 | 157.187 | 161.57 | 230.33 | 199.273 | 181.399 | 178.265 | 143.557 | 115.408 | 78.551 | 92.584 | 89.67 | 106.681 | 114.914 | 112.744 | 124.187 | 124.357 | 131.454 | 131.867 | 111.415 | 32.158 | 35.8 | 15.9 | 14.1 | 14.5 | 15.1 | 12.8 | 13.1 | 8.3 | 7.1 | 7.8 | 6.7 | 6.8 | 6.3 | 6 | 4.3 |
Equity: | ||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.016 | 0.016 | 0.015 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 499.931 | 477.488 | 456.076 | 430.735 | 398.731 | 374.06 | 351.266 | 315.764 | 289.642 | 260.683 | 237.596 | 214.034 | 193.265 | 176.008 | 157.805 | 138.367 | 128.627 | 118.26 | 103.335 | 89.983 | 76.152 | 64.068 | 48.699 | 40.117 | 42.507 | 46.4 | 44.3 | 42.4 | 40.4 | 38.3 | 36.4 | 41.4 | 39.7 | 38 | 35.7 | 35.5 | 34.1 | 30.8 | 30.9 | 27.1 |
Accumulated Other Comprehensive Income/Loss
| -29.268 | -31.206 | -36.209 | -26.03 | -28.208 | -32.482 | -27.636 | -28.075 | -27.298 | -8.722 | 1.103 | -5.043 | -2.727 | -0.358 | -4.334 | -2.101 | 2.766 | 7.504 | 5.083 | 2.102 | 1.659 | 0.512 | 0.063 | -0.643 | -0.342 | 0.3 | -3.8 | -3.7 | -3.2 | -3 | -2.7 | -2.3 | -2.3 | -1.9 | -2 | -1.5 | -1.2 | -1 | -0.9 | -0.7 |
Other Total Stockholders Equity
| -240.157 | -236.124 | -231.263 | -204.343 | -210.23 | -196.123 | -168.161 | -148.322 | -121.969 | -94.123 | -69.303 | -29.503 | -5.095 | 25.557 | 43.035 | 36.663 | 32.581 | 42.49 | 47.296 | 37.964 | 34.59 | 40.607 | 34.4 | 15.731 | 10.612 | 0.6 | 14.5 | 12.6 | 10 | 9.2 | 8.4 | 6.6 | 7.8 | 4.6 | 5.3 | 3.8 | 3.6 | 3 | 2.5 | 2.2 |
Total Shareholders Equity
| 230.526 | 210.178 | 188.624 | 200.382 | 160.313 | 145.475 | 155.489 | 139.387 | 140.395 | 157.858 | 169.415 | 179.507 | 185.462 | 201.226 | 196.524 | 172.947 | 163.992 | 168.272 | 155.731 | 130.066 | 112.418 | 105.204 | 83.178 | 55.221 | 52.792 | 56.2 | 55 | 51.3 | 47.2 | 44.5 | 42.1 | 45.7 | 45.2 | 40.7 | 39 | 37.8 | 36.5 | 32.8 | 32.5 | 28.6 |
Total Equity
| 230.526 | 210.178 | 188.624 | 200.382 | 160.313 | 145.475 | 155.489 | 139.387 | 140.395 | 157.858 | 169.415 | 179.507 | 185.462 | 201.226 | 196.524 | 172.947 | 163.992 | 168.272 | 155.731 | 130.066 | 112.418 | 105.204 | 83.178 | 55.221 | 52.792 | 56.2 | 55 | 51.3 | 47.2 | 44.5 | 42.1 | 45.7 | 45.2 | 40.7 | 39 | 37.8 | 36.5 | 32.8 | 32.5 | 28.6 |
Total Liabilities & Shareholders Equity
| 449.039 | 437.966 | 434.295 | 430.203 | 362.637 | 302.662 | 317.059 | 369.717 | 339.668 | 339.257 | 347.68 | 323.064 | 300.87 | 279.777 | 289.108 | 262.617 | 270.673 | 283.186 | 268.475 | 254.253 | 236.775 | 236.658 | 215.045 | 166.636 | 84.95 | 92 | 70.9 | 65.4 | 61.7 | 59.6 | 54.9 | 58.8 | 53.5 | 47.8 | 46.8 | 44.5 | 43.3 | 39.1 | 38.5 | 32.9 |