Whitecap Resources Inc. (WCP.TO) - Quarterly Balance Statement

Home
WCP.TO
Financials

10.62 (CAD) • At close November 7, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) CAD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	0	-40.9	-40.3	-44.5	-27	-27.7	-28.8	-29	-30.074	-30.299	-30.23	-29.668	-30.848	-31.804	-32.738	-71.594	-74.447	-76.487	-78.839	-81.262	-84.457	-86.688	-89.037	-11.262	-17.638	-10.962	-10.86	-10.982	-10.717	-7.759	-7.932	-9.026	-9.284	-8.258	-8.254	-7.95	-9.381	-7.38	-3.95	-10.462	-7.496	-4.598	-2.081	-2.707	-10.966	0.019	0.018	0.012	0.011	0.012	0.011	0.013	0.012	0.015	0.011	0.01	0.004	0.005	0	0.023	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.562	1.341	0.088	0.292	0.19	1.487	1.961	3.077	0.022	0.175	0.257	0.004	0	0.003	0.276	0.281	0.286
Short Term Investments Numbers are in millions	0	34.7	30.2	32.9	44.9	28.1	18.1	22.7	16.559	197.952	8.703	10.5	12.298	17.705	19.199	30.24	16.244	7.816	5.996	6.029	9.888	9.936	10.159	11.082	17.42	10.962	10.86	10.982	10.717	7.759	7.932	8.998	9.23	8.183	8.167	7.95	9.381	7.314	3.874	10.462	7.496	4.598	2.081	2.707	10.966	19.999	2.102	1.835	2.702	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.26	0.275	0.275	0	0	0
Cash and Short Term Investments Numbers are in millions	0	40.9	40.3	44.5	-27	-27.7	-28.8	-29	-30.074	-30.299	-30.23	-29.668	-30.848	-31.804	-32.738	-71.594	-74.447	-76.487	-78.839	-81.262	-84.457	-86.688	-89.037	11.262	17.638	10.962	10.86	10.982	10.717	7.759	7.932	9.026	9.284	8.258	8.254	7.95	9.381	7.38	3.95	10.462	7.496	4.598	2.081	2.707	10.966	0.019	0.018	0.012	0.011	0.012	0.011	0.013	0.012	0.015	0.011	0.01	0.004	0.005	0	0.023	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.562	1.341	0.088	0.292	0.19	1.487	1.961	3.077	0.022	0.175	0.257	0.264	0.275	0.278	0.276	0.281	0.286
Net Receivables Numbers are in millions	355.4	421.6	435.8	400.2	452.3	357.5	405.8	480.2	468.371	504.522	498.528	304.821	287.04	273.439	266.037	115.958	116.063	141.749	124.71	172.225	151.295	134.45	160.646	121.12	175.298	165.636	181.994	139.612	108.813	94.944	119.059	102.168	80.627	69.568	65.204	76.783	77.658	97.682	79.429	89.999	103.145	107.925	82.586	55.167	60.708	49.282	51.341	45.82	55.799	37.889	29.947	32.753	19.598	17.128	11.552	10.212	9.047	8.57	1.229	1.245	0.928	1.139	1.009	0.781	1.234	1.32	1.273	0.881	1.504	1.011	1.496	1.102	1.03	1.081	1.001	1.01	0.897	0.527	0.459	0.413	0.325	0.399	0.114	0.057	0.002	0.006	0.004	0.003	0.002	0.001	0.004
Inventory Numbers are in millions	0	-6.2	-10.1	-11.6	-15.5	-16.1	-12.8	28.8	29.703	30.777	30.702	29.847	30.848	31.804	32.738	71.594	74.447	76.487	78.839	81.262	84.457	86.688	89.037	-0.18	-0.218	-10.962	-10.86	-10.982	0	-7.759	-7.932	-0.028	-0.054	-0.075	-0.087	-7.95	-9.381	-0.066	-0.076	-10.462	-7.496	-4.598	-2.081	-2.707	-10.966	0	0	-0.135	2.702	2.275	0	0	1.224	1.124	0	0	0	0.626	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Assets Numbers are in millions	291.6	227.6	60.5	78.4	71.9	88.7	66.9	492.4	41.242	219.728	30.817	22.935	20.978	23.587	23.544	34.655	36.461	46.951	150.43	7.762	28.5	16.178	10.549	86.301	21.51	11.443	12.24	22.038	18.043	22.036	12.478	9.026	15.795	27.065	58.243	72.555	97.266	78.876	107.941	153.638	191.346	4.598	2.081	11.628	35.484	43.308	25.411	36.44	15.958	16.666	1.322	1.241	5.802	3.34	0.921	0.727	0.943	0.429	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets Numbers are in millions	679.9	649.2	496.3	511.5	524.2	446.2	472.7	972.4	509.242	724.728	529.817	327.935	308.018	297.026	289.581	150.613	152.524	188.7	275.14	179.987	179.795	150.628	171.195	207.421	196.808	177.079	194.234	161.65	126.856	116.98	131.537	111.194	96.422	96.633	123.447	149.338	174.924	176.558	187.37	243.637	294.491	112.523	84.667	66.795	96.192	92.609	76.77	82.272	74.47	56.842	31.28	34.007	26.636	21.607	12.484	10.949	9.994	9.631	1.229	1.268	0.928	1.139	1.009	0.781	1.234	1.32	1.273	0.881	1.504	1.011	1.496	1.102	1.03	1.081	1.563	2.35	0.985	0.819	0.649	1.9	2.287	3.476	0.136	0.233	0.259	0.27	0.28	0.282	0.278	0.281	0.29
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	9,023.8	8,781.6	8,910.1	8,964.5	8,611.3	8,689.7	8,678.3	8,545.3	9,025.391	6,956.155	7,268.659	6,466.067	6,411.965	4,541.974	4,403.061	2,726.747	2,353.582	2,303.505	2,346.581	5,051.697	5,315.878	5,255.199	5,355.612	5,199.144	5,409.397	5,436.056	5,483.213	5,345.794	4,732.009	4,759.997	4,759.089	4,713.663	4,514.985	4,544.462	3,807.881	3,886.809	3,805.438	4,097.747	3,495.602	3,404.36	3,095.279	3,152.176	2,384.869	1,887.964	1,813.649	1,576.065	1,373.252	1,326.066	1,331.993	1,290.742	739.514	564.216	508.236	468.162	243.142	196.475	174.351	99.274	23.079	23.287	23.267	23.256	23.418	23.36	23.105	19.46	18.807	18.43	18.053	17.571	17.406	15.849	14.496	12.652	9.12	6.084	5.575	5.302	4.525	3.433	2.675	1.63	1.472	0.855	0.013	0	0	0	0	0	0
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	126.197	252.563	156.539	156.539	132.535	132.535	132.535	98.07	98.07	98.07	86.385	86.385	87.666	87.666	52.885	43.095	43.095	44.335	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Goodwill and Intangible Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	-10.409	-9.982	-7.075	-6.916	0	0	0	0	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	122.682	126.197	252.563	156.539	156.539	132.535	132.535	132.535	98.07	98.07	98.07	86.385	86.385	87.666	87.666	52.885	43.095	43.095	44.335	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long Term Investments Numbers are in millions	41.5	13.2	10.5	1.5	6.3	15.8	12.2	12.1	20.998	15.05	16.836	10.409	9.982	7.075	6.916	0	0	0	0	3.215	0.657	0	1.364	1.364	7.585	7.585	7.585	7.585	13.203	13.345	13.423	13.625	23.597	23.739	24.002	24.256	31.683	32.021	32.232	32.382	42.685	42.761	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax Assets Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	73.817	148.465	653.61	688.181	499.773	616.714	621.799	596.767	-3.215	453.592	438.182	468.797	418.899	405.912	393.199	357.259	323.421	198.513	178.043	175.779	173.776	40.273	39.493	12.966	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.07	0.047	0	0	0	0	0	0	0	0
Other Non-Current Assets Numbers are in millions	82.9	238.5	241.3	-8,966	65.3	0	0	0	0	0	0	10.409	9.982	7.075	6.916	4.277	0.104	0.147	2.218	4.099	3.369	2.171	0.972	9.454	0	0.071	0.122	0.215	1.612	3.593	1.558	0	0.306	0.235	0.033	0	8.632	21.257	23.173	32.375	0.086	0	55.4	0	0	0	0.924	1.055	2.179	4.607	0	0.353	15.963	16.393	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0.026	0	0	0	0	0	0	0
Total Non-Current Assets Numbers are in millions	9,148.2	9,033.3	9,161.9	9,090.7	8,682.9	8,705.5	8,690.5	8,557.4	9,046.389	6,971.205	7,285.495	6,550.293	6,570.412	5,202.659	5,098.158	3,230.797	2,970.4	2,925.451	2,945.566	5,178.478	5,896.178	5,818.234	5,949.427	5,751.543	5,945.576	5,959.593	5,970.861	5,799.697	5,068.019	5,077.66	5,072.531	5,023.746	4,701.843	4,730.611	3,967.564	4,033.747	3,971.95	4,403.588	3,707.546	3,625.656	3,270.585	3,327.472	2,572.804	1,986.034	1,911.719	1,674.135	1,460.561	1,413.506	1,421.838	1,383.015	792.399	607.664	567.294	528.89	243.142	196.475	174.351	99.274	23.079	23.287	23.267	23.256	23.418	23.36	23.105	19.46	18.807	18.43	18.053	17.571	17.406	15.849	14.496	12.652	9.12	6.084	5.575	5.302	4.525	3.433	2.675	1.7	1.52	0.881	0.013	0	0	0	0	0	0
Total Assets Numbers are in millions	9,828.1	9,682.5	9,658.2	9,602.2	9,207.1	9,151.7	9,163.2	9,529.8	9,555.631	7,695.933	7,815.312	6,878.228	6,878.43	5,499.685	5,387.739	3,381.41	3,122.924	3,114.151	3,220.706	5,358.465	6,075.973	5,968.862	6,120.622	5,958.964	6,142.384	6,136.672	6,165.095	5,961.347	5,194.875	5,194.64	5,204.068	5,134.94	4,798.265	4,827.244	4,091.011	4,183.085	4,146.874	4,580.146	3,894.916	3,869.293	3,565.076	3,439.995	2,657.471	2,052.829	2,007.911	1,766.744	1,537.331	1,495.778	1,496.308	1,439.857	823.679	641.671	593.93	550.497	255.626	207.424	184.345	108.905	24.308	24.554	24.195	24.396	24.427	24.141	24.338	20.781	20.08	19.311	19.557	18.582	18.903	16.952	15.526	13.733	10.682	8.434	6.56	6.121	5.174	5.333	4.962	5.176	1.656	1.113	0.272	0.27	0.28	0.282	0.278	0.281	0.29
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	701.6	609.6	615.3	509	616.4	458.1	529.2	549.1	609.234	512.71	513.908	400.418	378.367	335.851	350.855	122.133	122.977	137.55	206.116	183.647	236.084	147.9	200.319	165.735	228.909	206.895	262.785	152.026	151.402	153.432	176.415	147.768	108.022	104.307	107.372	129.566	127.175	128.1	132.534	126.345	114.187	126.615	153.479	68.698	98.558	71.004	92.591	102.393	81.728	0	0	62.014	0	0	0	0	0	0	0	0	0	0	0	0	2.343	1.493	1.306	1.217	1.413	0.779	1.691	1.702	1.904	1.63	3.935	1.644	1.019	1.001	0.956	0.494	0.084	0.163	0.157	0.21	0.003	0	0.003	0.003	0.002	0.005	0.007
Short Term Debt Numbers are in millions	14.9	15	7.9	7.8	7.3	7.1	6.9	6.6	6.523	6.093	4.866	3.498	5.736	5.525	5.274	11.688	11.544	11.151	10.841	10.568	11.019	10.862	10.658	0	0	0.319	0.728	1.409	2.135	3.83	4.935	5.023	5.345	5.38	5.419	5.754	6.009	5.601	5.501	3.493	3.771	4.114	2.487	0	0	0	0	0	0	0	0	0	0	0	0	17.553	44.11	22.107	6.644	6.38	6.54	6.257	5.895	4.582	3.628	1.774	1.693	0.912	0.813	7.532	7.021	5.026	6.274	4.819	0	0	0	0	0	0	0	0	0.109	0	0	0	0	0	0	0	0
Tax Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Numbers are in millions	2.3	2.3	2.3	2.3	2.3	2.3	2.3	2.3	2.306	2.306	2.306	2.306	35.022	26.109	21.684	15.785	11	9.338	13.238	18.907	19.184	17.82	13.617	0	0	-0.319	-0.728	-1.409	-2.135	-3.83	-4.935	-5.023	-5.345	-5.38	-5.419	-5.754	-6.009	-5.601	-5.501	-3.493	-3.771	-4.114	-2.487	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities Numbers are in millions	56.2	65.8	70.5	48.5	92	46.7	74.8	196.2	108.204	170.323	199.627	133.352	176.109	182.467	67.954	15.854	12.08	10.482	12.711	3.935	0.002	2.792	24.741	11.18	123.518	141.758	90.614	59.259	42.788	37.301	53.397	83.648	37.156	30.982	25.132	36.356	33.972	25.242	21.822	19.653	157.84	74.087	67.783	45.075	36.59	21.132	12.969	2.51	0	62.467	82.189	5.318	53.066	31.523	30.311	24.918	12.622	8.108	1.227	1.528	0.867	1.096	0.971	1.725	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Current Liabilities Numbers are in millions	775	692.7	696	567.6	718	514.2	613.2	754.2	726.267	691.432	720.707	539.574	595.234	549.952	445.767	165.46	157.601	168.521	242.906	217.057	266.289	179.374	249.335	176.915	352.427	348.653	353.399	211.285	194.19	190.733	229.812	231.416	145.178	135.289	132.504	165.922	161.147	153.342	154.356	145.998	272.027	200.702	221.262	113.773	135.148	92.136	105.56	104.903	81.728	62.467	82.189	67.332	53.066	31.523	30.311	42.471	56.732	30.215	7.871	7.908	7.406	7.353	6.866	6.307	5.971	3.267	2.999	2.128	2.226	8.312	8.711	6.728	8.178	6.448	3.935	1.644	1.019	1.001	0.956	0.494	0.084	0.163	0.265	0.21	0.003	0	0.003	0.003	0.002	0.005	0.007
Non-Current Liabilities:
Long Term Debt Numbers are in millions	1,095.6	1,190.1	1,392.6	1,374.9	1,196.8	1,280.1	1,358.6	1,867	2,069.101	869.196	1,093.141	1,081.832	1,249.684	1,360.633	1,404.678	1,161.168	1,217.823	1,310.49	1,251.974	1,246.894	1,228.415	1,250.294	1,335.122	1,255.697	1,240.824	1,281.524	1,333.952	1,284.232	802.408	760.95	790.205	773.395	795	834.111	754.511	876.166	783.419	733.058	802.067	756.564	709.589	723.458	446.044	382.899	387.251	369.68	335.895	310.7	343.683	325.348	110.371	130.804	104.813	98.632	57.953	0	9.71	9.671	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	73.3	48.9	49.5	50.1	50.7	51.3	51.9	52.4	53.024	53.6	54.176	54.752	0	0	0	0	0	0	0	859.149	791.783	772.009	782.346	725.67	-1,564.718	-1,589.58	-1,549.205	-1,580.34	-1,057.251	-990.55	-978.332	-964.441	-821.44	-860.318	-766.119	-850.037	-746.76	-831.947	-797.557	-763.275	-635.131	-608.605	-524.561	-462.305	-426.196	-431.925	-361.265	-323.88	0	0	0	0	0	0	-69.004	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	991	953.1	1,016.1	1,035	954.4	948.5	872.3	798.5	703.443	333.96	207.997	0	0	0	0	0	0	0	0	101.365	620.615	594.891	601.251	567.736	552.803	514.951	478.038	448.134	406.245	383.032	364.542	338.814	134.462	130.514	118.98	103.437	90.516	226.989	128.024	133.056	39.729	11.762	231.996	148.104	137.503	133.249	117.961	115.573	111.391	106.842	49.954	39.913	38.855	36.409	11.051	11.719	13.403	0	1.671	1.705	1.746	1.817	1.885	1.971	2.123	1.906	1.746	0.856	0.838	0.915	0.908	0.817	0.938	0.985	0.883	0.507	0.463	0.518	0.408	0.468	0.089	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities Numbers are in millions	1,266.4	1,225.4	1,071.1	1,097.6	912.5	1,052.3	1,071.9	1,008	1,157.722	1,091.755	1,290.114	1,462.608	1,363.153	1,407.626	1,527.779	1,057.831	1,067.349	952.194	947.753	5.79	4.405	2.983	5.081	3.38	2,273.797	2,326.693	2,258.631	2,264.903	1,671.227	1,654.759	1,625.165	1,623.563	1,580.008	1,609.877	1,281.868	1,380.981	1,218.619	1,235.429	1,136.795	1,062.871	888.339	869.392	681.341	588.597	530.64	518.539	425.812	378.393	61.766	59.587	29.449	23.259	21.207	18.761	76.852	4.18	3.279	5.56	0.569	0.594	0.571	0.56	0.532	0.521	0.511	0.436	0.428	0.417	0.409	0.396	0.378	0.332	0.306	0.289	0.168	0.151	0.148	0.141	0.138	0.074	0.072	0.071	0.069	0.21	0.003	0	0.003	0.003	0.002	0.005	0.007
Total Non-Current Liabilities Numbers are in millions	3,426.3	3,417.5	3,529.3	3,557.6	3,114.4	3,332.2	3,354.7	3,725.9	3,983.29	2,348.511	2,645.428	2,599.192	2,612.837	2,768.259	2,932.457	2,218.999	2,285.172	2,262.684	2,199.727	2,213.198	2,645.218	2,620.177	2,723.8	2,552.483	2,502.706	2,533.588	2,521.416	2,416.929	1,822.629	1,808.191	1,801.58	1,771.331	1,688.03	1,714.184	1,389.24	1,510.547	1,345.794	1,363.529	1,269.329	1,189.216	1,002.526	996.007	834.82	657.295	629.198	589.543	518.403	480.786	516.84	491.777	189.774	193.976	164.875	153.802	76.852	15.899	26.392	15.231	2.24	2.299	2.317	2.377	2.417	2.491	2.634	2.342	2.173	1.273	1.247	1.311	1.286	1.148	1.244	1.274	1.052	0.658	0.611	0.659	0.547	0.542	0.161	0.071	0.069	0.21	0.003	0	0.003	0.003	0.002	0.005	0.007
Total Liabilities Numbers are in millions	4,201.3	4,110.2	4,225.3	4,125.2	3,832.4	3,846.4	3,967.9	4,480.1	4,709.557	3,039.943	3,366.135	3,138.766	3,208.071	3,318.211	3,378.224	2,384.459	2,442.773	2,431.205	2,442.633	2,430.255	2,911.507	2,799.551	2,973.135	2,729.398	2,855.133	2,882.241	2,874.815	2,628.214	2,016.819	1,998.924	2,031.392	2,002.747	1,833.208	1,849.473	1,521.744	1,676.469	1,506.941	1,516.871	1,423.685	1,335.214	1,274.553	1,196.709	1,056.082	771.068	764.346	681.679	623.963	585.689	598.568	554.244	271.963	261.308	217.941	185.325	107.163	58.37	83.124	45.447	10.111	10.207	9.723	9.73	9.283	8.798	8.605	5.609	5.172	3.401	3.473	9.623	9.998	7.877	9.422	7.722	4.987	2.302	1.63	1.66	1.503	1.036	0.245	0.234	0.335	0.21	0.003	0	0.003	0.003	0.002	0.005	0.007
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	4,725	4,814	4,805	4,805	4,871.4	4,869.3	4,845.4	4,872.8	4,908.834	4,974.679	5,061.761	4,961.257	5,073.885	5,069.839	4,882.359	3,867.343	3,860.965	3,860.386	3,853.226	3,860.962	3,859.866	3,873.82	3,870.864	3,870.798	3,881.105	3,889.519	3,884.495	3,889.255	3,472.496	3,471.581	3,461.008	3,452.671	3,446.359	3,445.236	2,973.536	2,881.762	2,865.04	2,862.42	2,214.764	2,213.607	2,091.731	2,088.358	1,600.342	1,253.127	1,188.269	1,022.497	845.238	827.588	822.534	0	0	354.857	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Earnings Numbers are in millions	882.5	740.7	605.8	655.1	486.8	421.9	334.2	164.7	-74.886	-328.633	-627.613	-1,232.817	-1,414.36	-2,898.186	-2,887.96	-2,883.414	-3,197.897	-3,193.278	-3,097.545	-951.165	-712.201	-719.307	-742.978	-656.951	-630.306	-666.06	-629.726	-589.784	-330.579	-308.417	-327.138	-360.89	-526.249	-506.901	-455.366	-415.117	-271.868	159.786	221.55	298.494	179.903	138.529	-14.523	14.947	43.263	52.072	53.573	67.497	59.918	49.24	22.704	15.026	11.798	1.733	-10.436	-10.976	-6.615	-2.042	-1.509	-1.411	-1.279	-1.054	-0.828	-0.674	-0.225	-0.713	-1.078	-1.354	-1.341	-1.315	-1.29	-1.075	-0.878	-0.924	-0.909	-0.716	-0.865	-0.853	-0.856	-0.271	-0.245	-0.145	-0.127	-0.046	-0.043	-0.042	-0.036	-0.033	-0.029	-0.029	-0.023
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	0	-0	0	0	0	0	-0	-0	-0	-0	0	-0	0	0	0	-0	-0	0	0	-0	0	0	0	0	0	0	-0	-0	-0	0	0	-0	0	-0	-0	0	0	0	0	-0	-0	-0	0	0	0	-0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.335	0.313	0.29	0.329	0.312	0.264	0.253	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	19.3	17.6	22.1	16.9	16.5	14.1	15.7	12.2	12.126	9.944	15.029	11.022	10.834	9.821	15.116	13.022	17.083	15.838	22.392	18.413	16.801	14.798	19.601	15.719	36.452	30.972	35.511	33.662	36.139	32.552	38.806	40.412	44.947	39.436	51.097	39.971	46.761	41.069	34.917	21.978	18.889	16.399	15.57	13.687	12.033	10.496	14.557	15.004	15.288	836.373	529.012	10.48	364.191	363.439	158.899	160.03	107.836	65.5	15.707	15.758	15.75	15.719	15.972	16.017	15.958	15.885	15.987	17.264	17.426	10.274	10.195	10.15	6.981	6.934	6.604	6.848	5.459	5.001	4.237	4.239	4.65	4.823	1.195	0.949	0.312	0.312	0.312	0.312	0.306	0.306	0.306
Total Shareholders Equity Numbers are in millions	5,626.8	5,572.3	5,432.9	5,477	5,374.7	5,305.3	5,195.3	5,049.7	4,846.074	4,655.99	4,449.177	3,739.462	3,670.359	2,181.474	2,009.515	996.951	680.151	682.946	778.073	2,928.21	3,164.466	3,169.311	3,147.487	3,229.566	3,287.251	3,254.431	3,290.28	3,333.133	3,178.056	3,195.716	3,172.676	3,132.193	2,965.057	2,977.771	2,569.267	2,506.616	2,639.933	3,063.275	2,471.231	2,534.079	2,290.523	2,243.286	1,601.389	1,281.761	1,243.565	1,085.065	913.368	910.089	897.74	885.613	551.716	380.363	375.989	365.172	148.463	149.054	101.221	63.459	14.197	14.347	14.471	14.665	15.143	15.343	15.733	15.171	14.909	15.91	16.085	8.959	8.905	9.075	6.103	6.011	5.695	6.132	4.93	4.46	3.671	4.297	4.718	4.942	1.321	0.904	0.269	0.27	0.276	0.279	0.276	0.277	0.283
Total Equity Numbers are in millions	5,626.8	5,572.3	5,432.9	5,477	5,374.7	5,305.3	5,195.3	5,049.7	4,846.074	4,655.99	4,449.177	3,739.462	3,670.359	2,181.474	2,009.515	996.951	680.151	682.946	778.073	2,928.21	3,164.466	3,169.311	3,147.487	3,229.566	3,287.251	3,254.431	3,290.28	3,333.133	3,178.056	3,195.716	3,172.676	3,132.193	2,965.057	2,977.771	2,569.267	2,506.616	2,639.933	3,063.275	2,471.231	2,534.079	2,290.523	2,243.286	1,601.389	1,281.761	1,243.565	1,085.065	913.368	910.089	897.74	885.613	551.716	380.363	375.989	365.172	148.463	149.054	101.221	63.459	14.197	14.347	14.471	14.665	15.143	15.343	15.733	15.171	14.909	15.91	16.085	8.959	8.905	9.075	6.103	6.011	5.695	6.132	4.93	4.46	3.671	4.297	4.718	4.942	1.321	0.904	0.269	0.27	0.276	0.279	0.276	0.277	0.283
Total Liabilities & Shareholders Equity Numbers are in millions	9,828.1	9,682.5	9,658.2	9,602.2	9,207.1	9,151.7	9,163.2	9,529.8	9,555.631	7,695.933	7,815.312	6,878.228	6,878.43	5,499.685	5,387.739	3,381.41	3,122.924	3,114.151	3,220.706	5,358.465	6,075.973	5,968.862	6,120.622	5,958.964	6,142.384	6,136.672	6,165.095	5,961.347	5,194.875	5,194.64	5,204.068	5,134.94	4,798.265	4,827.244	4,091.011	4,183.085	4,146.874	4,580.146	3,894.916	3,869.293	3,565.076	3,439.995	2,657.471	2,052.829	2,007.911	1,766.744	1,537.331	1,495.778	1,496.308	1,439.857	823.679	641.671	593.93	550.497	255.626	207.424	184.345	108.905	24.308	24.554	24.195	24.396	24.427	24.141	24.338	20.781	20.08	19.311	19.557	18.582	18.903	16.952	15.526	13.733	10.682	8.434	6.56	6.121	5.174	5.333	4.962	5.176	1.656	1.113	0.272	0.27	0.28	0.282	0.278	0.281	0.29

Whitecap Resources Inc.

TSX:WCP.TO Add to watchlist

TSX:WCP.TO