Whitecap Resources Inc.
TSX:WCP.TO
10.62 (CAD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,848.9 | 4,780.4 | 2,694.018 | 931.898 | 1,454.239 | 1,525.299 | 1,001.343 | 635.306 | 622.28 | 815.689 | 467.095 | 305.77 | 140.177 | 24.869 | 6.644 | 7.184 | 5.971 | 4.81 | 2.255 | 0.715 | 0.144 | 0 | 0 |
| Cost of Revenue
| 1,484.1 | 1,668.3 | 961.947 | 478.655 | 769.625 | 765.376 | 877.91 | 111.598 | 908.013 | 367.027 | 212.145 | 151.157 | 40.959 | 11.416 | 3.666 | 3.23 | 2.561 | 2.521 | 1.072 | 0.265 | 0.057 | 0 | 0 |
| Gross Profit
| 2,364.8 | 3,112.1 | 1,732.071 | 453.243 | 684.614 | 759.923 | 123.433 | 523.708 | -285.733 | 448.662 | 254.95 | 154.613 | 99.218 | 13.453 | 2.977 | 3.955 | 3.41 | 2.289 | 1.183 | 0.451 | 0.087 | 0 | 0 |
| Gross Profit Ratio
| 0.614 | 0.651 | 0.643 | 0.486 | 0.471 | 0.498 | 0.123 | 0.824 | -0.459 | 0.55 | 0.546 | 0.506 | 0.708 | 0.541 | 0.448 | 0.55 | 0.571 | 0.476 | 0.525 | 0.63 | 0.602 | 0 | 0 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 97 | 199.1 | 150.437 | 98.007 | 100.197 | 101.424 | 78.948 | 53.412 | 67.912 | 42.261 | 34.723 | 25.255 | 6.858 | 0 | 1.027 | 0.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 273.9 | 313 | 155.798 | 23.635 | 29.632 | 58.952 | 34.257 | 14.903 | 23.503 | 17.378 | 17.304 | 12.145 | 4.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 370.9 | 512.1 | 306.235 | 121.642 | 100.197 | 101.424 | 78.948 | 53.412 | 67.912 | 42.261 | 34.723 | 25.255 | 10.936 | 7.697 | 1.027 | 0.852 | 1.327 | 1.137 | 0.771 | 0.481 | 0.152 | 0.016 | 0.019 |
| Other Expenses
| 969.4 | 808.9 | 584.981 | 312.75 | 333.458 | -0.2 | -0.099 | -0.35 | -0.364 | -2.015 | -0.765 | -4.416 | 48.976 | 15.421 | 0.129 | -0.353 | 1.691 | 1.403 | 0.389 | 0.261 | 0.045 | 0 | 0 |
| Operating Expenses
| 1,340.3 | 1,321 | 891.216 | 434.392 | 433.655 | 445.23 | 317.844 | 232.661 | 228.215 | 188.228 | 111.372 | 85.155 | 59.912 | 23.118 | 3.571 | 2.972 | 3.018 | 2.539 | 1.16 | 0.742 | 0.197 | 0.016 | 0.019 |
| Operating Income
| 1,176.2 | 1,791.1 | 840.855 | 18.851 | 250.959 | 314.693 | -194.411 | 291.047 | -513.948 | 260.434 | 143.578 | 69.458 | 39.306 | -9.665 | -0.722 | 0.63 | 0.392 | -0.25 | 0.023 | -0.291 | -0.11 | -0.016 | -0.019 |
| Operating Income Ratio
| 0.306 | 0.375 | 0.312 | 0.02 | 0.173 | 0.206 | -0.194 | 0.458 | -0.826 | 0.319 | 0.307 | 0.227 | 0.28 | -0.389 | -0.109 | 0.088 | 0.066 | -0.052 | 0.01 | -0.407 | -0.766 | 0 | 0 |
| Total Other Income Expenses Net
| 234.7 | 433.5 | 1,531.351 | -2,436.831 | -454.304 | -168.438 | 63.423 | -22.151 | -51.751 | 324.32 | -62.674 | 16.37 | -4.614 | -1.984 | 0.129 | -0.353 | -0.193 | -0.267 | -0.006 | -0.146 | -0.033 | 0 | 0 |
| Income Before Tax
| 1,170.7 | 2,224.6 | 2,372.206 | -2,417.98 | -203.345 | 93.553 | -160.623 | 239.619 | -608.075 | 551.3 | 65.411 | 72.935 | 34.692 | -11.649 | -0.935 | 0.39 | 0.198 | -0.517 | 0.017 | -0.285 | -0.141 | 0 | 0 |
| Income Before Tax Ratio
| 0.304 | 0.465 | 0.881 | -2.595 | -0.14 | 0.061 | -0.16 | 0.377 | -0.977 | 0.676 | 0.14 | 0.239 | 0.247 | -0.468 | -0.141 | 0.054 | 0.033 | -0.108 | 0.008 | -0.398 | -0.979 | 0 | 0 |
| Income Tax Expense
| 281.7 | 548.5 | 595.539 | -573.007 | -47.472 | 28.425 | -36.655 | 68.871 | -107.362 | 98.159 | 24.983 | 20.464 | 9.18 | -2.026 | -0.254 | 0.14 | -0.013 | -0.135 | 0.07 | -0.007 | -0.047 | -0.002 | 0.019 |
| Net Income
| 889 | 1,676.1 | 1,776.7 | -1,844.973 | -155.873 | 65.128 | -123.968 | 170.748 | -500.713 | 453.141 | 40.428 | 52.471 | 25.512 | -9.623 | -0.681 | 0.25 | 0.212 | -0.382 | -0.053 | -0.278 | -0.093 | -0.014 | -0.019 |
| Net Income Ratio
| 0.231 | 0.351 | 0.659 | -1.98 | -0.107 | 0.043 | -0.124 | 0.269 | -0.805 | 0.556 | 0.087 | 0.172 | 0.182 | -0.387 | -0.103 | 0.035 | 0.035 | -0.079 | -0.023 | -0.389 | -0.649 | 0 | 0 |
| EPS
| 1.47 | 2.72 | 2.97 | -4.52 | -0.38 | 0.16 | -0.33 | 0.5 | -1.76 | 1.95 | 0.27 | 0.46 | 0.4 | -0.42 | -0.18 | 0.1 | 0.1 | -0.14 | -0.022 | -0.14 | -0.21 | -0.052 | -0.073 |
| EPS Diluted
| 1.46 | 2.7 | 2.95 | -4.52 | -0.38 | 0.15 | -0.33 | 0.5 | -1.76 | 1.94 | 0.27 | 0.45 | 0.39 | -0.41 | -0.18 | 0.1 | 0.1 | -0.14 | -0.021 | -0.14 | -0.21 | -0.052 | -0.073 |
| EBITDA
| 1,889.8 | 2,597.6 | 1,386.872 | 376.502 | 737.189 | 801.706 | 538.936 | 311.79 | 311.358 | 518.575 | 297.646 | 189.056 | 88.282 | 5.756 | 1.822 | 2.749 | 2.083 | 1.153 | 0.412 | -0.157 | -0.066 | -0.016 | -0.019 |
| EBITDA Ratio
| 0.491 | 0.543 | 0.515 | 0.404 | 0.507 | 0.526 | 0.538 | 0.491 | 0.5 | 0.636 | 0.637 | 0.618 | 0.63 | 0.231 | 0.274 | 0.383 | 0.349 | 0.24 | 0.183 | -0.22 | -0.456 | 0 | 0 |