WCM Beteiligungs- und Grundbesitz-AG
FSX:WCMK.DE
2 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 24.638 | 24.638 | 14.338 | 14.338 | 48.951 | 48.951 | 15.462 | 9.439 | 16.583 | 7.903 | 17 | 8.336 | 23.789 | 147.241 | 25.654 | 21.45 | 27.345 | 76.448 | 29.242 | 14.568 | 14.815 | 14.815 | 14.116 | 14.116 | 11.575 | 11.96 | 11.838 | 10.849 | 8.764 | 8.407 | 7.768 | 7.674 | 4.446 | 3.806 | 1.494 | 0.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 4.675 | 0 | 4.977 | 0 | 6.268 | 0 | 6.094 | 0 | 6.624 | 0 | 4.918 | 0 | 9.709 | 0 | 8.685 | 0 | 10.118 | 0 | 11.091 | 0 | 0 | 0 | 0 | 0 | 0.729 | 2.201 | 0 | 0 | 0.692 | 0 | 5.009 | 2.067 | 1.428 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 19.963 | 24.638 | 9.361 | 14.338 | 42.683 | 48.951 | 9.368 | 9.439 | 9.959 | 7.903 | 12.082 | 8.336 | 14.08 | 147.241 | 16.969 | 21.45 | 17.227 | 76.448 | 18.151 | 14.568 | 14.815 | 14.815 | 14.116 | 14.116 | 10.846 | 9.759 | 11.838 | 10.849 | 8.072 | 8.407 | 2.759 | 5.607 | 3.018 | 3.566 | 1.494 | 0.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.81 | 1 | 0.653 | 1 | 0.872 | 1 | 0.606 | 1 | 0.601 | 1 | 0.711 | 1 | 0.592 | 1 | 0.661 | 1 | 0.63 | 1 | 0.621 | 1 | 1 | 1 | 1 | 1 | 0.937 | 0.816 | 1 | 1 | 0.921 | 1 | 0.355 | 0.731 | 0.679 | 0.937 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 1.439 | 0 | 0.581 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0.143 | 0 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.344 | 0 | 0 | 0 | 1.325 | 0 | 0 | 0 | 1.79 | 0 | 0 | 0 | -0.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0.377 | 0 | 0 | 0 | 0.183 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0.022 | 0 | 0.023 | 0 | 0.034 | 0 | 0.034 | 0 | 0.159 | 0 | 0.04 | 0 | 0.056 | 0 | 0.058 | 0 | 0.188 | 0 | 0 | 0 | 0.001 | 0.001 | 0.147 | 0.147 | 5.413 | 2.023 | 2.444 | 1.043 | 1.702 | 0.99 | 1.65 | 0.861 | 1.973 | 0.339 | 0.264 | 0.172 | -0.315 | 0.045 | 0.02 | 0.045 | 0.045 | 0.045 | 0.07 | 0.07 |
Other Expenses
| -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.606 | 0 | 0 | 0 | 0 | 0 | 9.246 | 9.708 | 7.524 | 5.181 | -0.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 27.526 | 27.526 | 23.885 | 23.885 | 58.209 | 58.209 | 2.554 | 2.554 | 4.38 | 4.38 | 3.101 | 3.101 | 143.806 | 143.806 | 5.841 | 5.841 | 67.049 | 67.049 | 1.606 | 4.821 | 0.405 | 0.405 | 4.466 | 4.466 | 9.246 | 9.708 | 7.524 | 5.181 | -0.886 | 3.475 | 7.106 | 3.692 | -3.082 | 2.686 | 0.789 | 3.616 | -0.184 | 0.457 | 0.153 | 0.238 | 0.234 | 0.234 | 0.463 | 0.463 |
Operating Income
| 2.118 | 2.118 | 0.892 | 0.892 | 1.111 | 1.111 | 10.319 | 5.801 | 2.837 | 4.077 | 6.922 | 5.092 | -6.702 | 7.401 | 24.624 | 15.282 | 8.193 | 11.258 | 16.545 | 8.273 | 8.578 | 8.578 | 8.091 | 8.091 | 1.6 | 7.614 | 5.969 | 20.222 | 17.549 | 5.597 | 14.533 | 5.068 | 43.003 | 14.143 | 0.705 | 1.021 | 0.184 | -0.457 | -0.153 | -0.238 | 0.234 | 0.234 | -0.463 | -0.463 |
Operating Income Ratio
| 0.086 | 0.086 | 0.062 | 0.062 | 0.023 | 0.023 | 0.667 | 0.615 | 0.171 | 0.516 | 0.407 | 0.611 | -0.282 | 0.05 | 0.96 | 0.712 | 0.3 | 0.147 | 0.566 | 0.568 | 0.579 | 0.579 | 0.573 | 0.573 | 0.138 | 0.637 | 0.504 | 1.864 | 2.002 | 0.666 | 1.871 | 0.66 | 9.672 | 3.716 | 0.472 | 1.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -5.297 | -5.297 | -10.207 | -10.207 | -10.558 | -10.558 | 0 | 0.727 | 0 | -1.265 | 0 | -0.661 | 0 | -5.687 | 0 | -1.562 | 0 | -4.135 | -1.775 | -0.888 | 2.35 | 2.35 | 0.094 | 0.094 | -14.106 | -3.016 | -2.696 | -1.921 | -1.58 | -1.841 | -1.973 | -1.743 | -1.321 | -0.287 | -0.327 | -0.141 | -0.088 | -0.04 | -0.04 | -0.04 | -0.047 | -0.047 | 0.011 | 0.011 |
Income Before Tax
| -3.179 | -3.179 | -9.315 | -9.315 | -9.447 | -9.447 | 0 | 6.528 | 0 | 2.812 | 0 | 4.432 | -0 | 1.715 | 0 | 13.72 | 0 | 7.123 | 14.77 | 7.385 | 10.928 | 10.928 | 8.185 | 8.185 | -12.506 | 4.598 | 3.273 | 18.301 | 15.969 | 3.756 | 12.56 | 3.325 | 41.682 | 13.856 | 0.378 | 0.88 | 0.096 | -0.497 | -0.193 | -0.278 | 0.187 | 0.187 | -0.452 | -0.452 |
Income Before Tax Ratio
| -0.129 | -0.129 | -0.65 | -0.65 | -0.193 | -0.193 | 0 | 0.692 | 0 | 0.356 | 0 | 0.532 | -0 | 0.012 | 0 | 0.64 | 0 | 0.093 | 0.505 | 0.507 | 0.738 | 0.738 | 0.58 | 0.58 | -1.08 | 0.384 | 0.276 | 1.687 | 1.822 | 0.447 | 1.617 | 0.433 | 9.375 | 3.641 | 0.253 | 1.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 0.051 | 0.051 | 0.479 | 0.479 | 12.708 | 12.708 | 0 | 1.368 | 0 | 1.394 | 0 | 0.971 | -0 | 5.066 | 0 | 1.408 | 0 | 3.027 | 3.284 | 1.642 | 2.838 | 2.838 | 0.964 | 0.964 | 6.885 | 4.582 | 1.268 | 3.33 | 14.335 | 0.2 | 0.918 | 1.594 | 1.593 | -2.945 | -0.035 | 0.508 | -2.087 | 0.009 | -0.153 | -0.04 | 0.008 | 0.008 | 0.011 | 0.011 |
Net Income
| -3.128 | -3.128 | -8.836 | -8.836 | 3.261 | 3.261 | 150.483 | 5.16 | 150.483 | 1.419 | 139.146 | 3.461 | 136.803 | -3.351 | 136.803 | 12.312 | 136.803 | 4.097 | 11.486 | 5.743 | 8.09 | 8.09 | 9.149 | 9.149 | -19.391 | 0.016 | 1.661 | 11.486 | 1.634 | 2.655 | 12.472 | 1.577 | 37.569 | 16.168 | 0.381 | 0.173 | 2.183 | -0.506 | -0.193 | -0.278 | 0.195 | 0.195 | -0.452 | -0.452 |
Net Income Ratio
| -0.127 | -0.127 | -0.616 | -0.616 | 0.067 | 0.067 | 9.732 | 0.547 | 9.075 | 0.179 | 8.185 | 0.415 | 5.751 | -0.023 | 5.333 | 0.574 | 5.003 | 0.054 | 0.393 | 0.394 | 0.546 | 0.546 | 0.648 | 0.648 | -1.675 | 0.001 | 0.14 | 1.059 | 0.186 | 0.316 | 1.606 | 0.205 | 8.45 | 4.248 | 0.255 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.021 | -0.021 | -0.06 | -0.06 | 0.02 | 0.02 | 1 | 0.034 | 1 | 0.009 | 1 | 0.025 | 1.02 | -0.025 | 1 | 0.09 | 1 | 0.03 | 0.084 | 0.04 | 0.059 | 0.059 | 0.065 | 0.065 | -0.14 | 0 | 0.11 | 0.09 | 0.013 | 0.01 | 0.1 | 0.01 | 0.31 | 0.16 | 0.01 | 0.01 | 0.059 | -0.014 | -0.01 | -0.02 | 0.011 | 0.011 | -0.025 | -0.025 |
EPS Diluted
| -0.021 | -0.021 | -0.059 | -0.059 | 0.022 | 0.022 | 1 | 0.034 | 1 | 0.009 | 1 | 0.025 | 1 | -0.025 | 1 | 0.09 | 1 | 0.03 | 0.084 | 0.042 | 0.059 | 0.059 | 0.067 | 0.067 | -0.14 | 0 | 0.11 | 0.08 | 0.012 | 0.01 | 0.1 | 0.01 | 0.31 | 0.16 | 0.01 | 0.01 | 0.059 | -0.014 | -0.01 | -0.02 | 0.014 | 0.014 | -0.027 | -0.026 |
EBITDA
| -5.195 | -5.195 | -9.249 | -9.249 | 14.858 | 14.858 | 2.736 | 0.727 | 2.788 | -1.265 | 1.94 | -0.661 | 10.131 | -5.687 | 2.816 | -1.562 | 6.053 | -4.135 | 16.605 | -0.888 | 2.35 | 2.35 | 2.022 | 2.022 | -9.193 | 7.399 | 6.027 | 20.515 | 17.916 | 5.955 | 14.935 | 5.389 | 43.133 | 14.342 | 0.79 | 1.102 | 0.184 | -0.457 | -0.153 | -0.04 | -0.031 | -0.031 | 0.011 | 0.011 |
EBITDA Ratio
| -0.211 | -0.211 | -0.645 | -0.645 | 0.304 | 0.304 | 0.177 | 0.077 | 0.168 | -0.16 | 0.114 | -0.079 | 0.426 | -0.039 | 0.11 | -0.073 | 0.221 | -0.054 | 0.568 | -0.061 | 0.159 | 0.159 | 0.143 | 0.143 | -0.794 | 0.619 | 0.509 | 1.891 | 2.044 | 0.708 | 1.923 | 0.702 | 9.702 | 3.768 | 0.529 | 1.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |