WCM Beteiligungs- und Grundbesitz-AG
FSX:WCMK.DE
2 (EUR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 120.441 | 30.477 | 135.51 | 193.827 | 90.884 | 25.387 | 14.718 | 10.013 | 11.136 | 19.376 | 2.984 | 8.577 | 11.497 | 17.128 | 108.415 | 153.638 | 168.263 | 102.453 |
Short Term Investments
| 0.025 | 0.069 | 0.077 | 0.075 | 0.083 | 0.149 | 14.493 | 0.07 | 0.174 | 0.26 | 0 | 0 | 0 | 0 | 18.748 | 0 | 0 | 0 |
Cash and Short Term Investments
| 120.441 | 30.546 | 135.587 | 193.902 | 90.967 | 25.536 | 14.718 | 10.083 | 11.31 | 19.636 | 2.984 | 8.577 | 11.497 | 17.128 | 127.163 | 153.638 | 168.263 | 102.453 |
Net Receivables
| 42.819 | 59.832 | 11.181 | 10.303 | 12.143 | 15.46 | 14.129 | 13.667 | 12.78 | 0 | 0 | 0 | 0 | 0 | 287.933 | 219.043 | 114.84 | 166.147 |
Inventory
| 0 | 106.706 | 140.537 | 198.602 | 94.424 | -15.46 | 0.161 | 6.282 | 4.185 | 0 | 0 | 0 | 0 | 0 | 197.303 | 248.764 | 279.025 | 376.75 |
Other Current Assets
| -163.26 | -90.309 | -146.691 | -204.13 | -103.027 | 6.484 | 0.552 | 1.702 | 2.171 | 0.082 | 0.763 | 0.576 | 11.713 | 14.734 | 25.146 | 215.47 | 303.886 | 426.374 |
Total Current Assets
| 143.929 | 106.775 | 140.614 | 198.677 | 94.507 | 32.02 | 29.56 | 31.734 | 30.446 | 23.311 | 3.748 | 9.154 | 23.689 | 32.349 | 637.545 | 836.915 | 866.014 | 1,071.724 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 0.152 | 0.212 | 0.28 | 0.406 | 0.524 | 0.517 | 1.025 | 3.496 | 4.704 | 0.483 | 0 | 0 | 0 | 0 | 248.031 | 93.062 | 1,047.075 | 2,187.479 |
Goodwill
| 9.617 | 12.553 | 15.606 | 15.901 | 18.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.152 | 0.197 | 0 | 0.073 | 0.08 | 0.107 | 0.164 | 0.196 | 0.103 | 0 | 0 | 0 | 0 | 0 | 101.096 | 8.651 | 7.719 | 6.768 |
Goodwill and Intangible Assets
| 0.152 | 0.197 | 15.606 | 0.073 | 0.08 | 0.107 | 0.164 | 0.196 | 0.103 | 17.597 | 0 | 0 | 0 | 0 | 101.096 | 8.651 | 7.719 | 6.768 |
Long Term Investments
| 315.852 | -0.197 | -15.606 | -15.901 | 9.119 | 0 | -14.423 | 668.921 | 3.018 | 0.378 | 0 | 0 | 0 | 0 | 34.306 | 0 | 0 | 0 |
Tax Assets
| 9.617 | 12.553 | 15.606 | 15.901 | 723.39 | 0 | 14.423 | 5.523 | 10.933 | 2.38 | 0 | 0 | 0 | 0 | 37.505 | 0 | 0 | 0 |
Other Non-Current Assets
| -21.516 | 353.334 | 481.16 | 493.869 | 3.893 | 834.847 | 809.43 | 0.402 | 501.72 | -0.26 | 2.12 | 1.606 | 0 | 0 | 60.358 | 114.808 | 213.789 | 665.934 |
Total Non-Current Assets
| 304.257 | 366.099 | 497.046 | 494.348 | 737.006 | 835.471 | 810.619 | 678.538 | 520.478 | 20.578 | 2.12 | 1.606 | 0 | 0 | 481.296 | 216.521 | 1,268.583 | 2,860.181 |
Total Assets
| 457.804 | 472.874 | 637.659 | 693.025 | 831.513 | 867.491 | 840.179 | 710.273 | 550.924 | 43.889 | 5.868 | 10.76 | 23.689 | 32.349 | 1,118.841 | 1,053.436 | 2,134.597 | 3,931.905 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1.865 | 1.758 | 2.16 | 3.193 | 4.958 | 9.93 | 0.942 | 5.064 | 4.799 | 2.435 | 0.271 | 0.223 | 0.16 | 0.069 | 130.183 | 0 | 0 | 0 |
Short Term Debt
| 1.778 | 11.544 | 0.429 | 34.091 | 4.369 | 64.947 | 7.746 | 22.162 | 44.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 14.646 | 15.065 | 4.707 | 0.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.254 | 0 | 0 | 0 |
Deferred Revenue
| 1.619 | 0 | 30.57 | 17.17 | 4.902 | 3.018 | 12.533 | 3.747 | 35.329 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3.83 | 14.567 | 5.095 | 12.279 | 7.208 | 2.95 | 12.008 | 9.026 | 4.573 | 3.444 | 0 | 0 | 12.059 | 22.255 | 434.033 | 0 | 0 | 0 |
Total Current Liabilities
| 9.092 | 27.869 | 38.254 | 66.733 | 21.437 | 80.845 | 33.229 | 39.999 | 88.877 | 5.879 | 0.271 | 0.223 | 12.219 | 22.324 | 564.216 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 33.199 | 10 | 11.38 | 43.577 | 162.502 | 212.828 | 276.909 | 338.358 | 187.218 | 6.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| -9.76 | -10 | 129.108 | 190.328 | 256.332 | -165.718 | 10.208 | -325.778 | -142.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 14.318 | 7.176 | 31.22 | 27.162 | 31.363 | 27.767 | 24.454 | 14.646 | 4.65 | 0 | 0 | 0 | 0 | 0 | 4.11 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 7.467 | 20.029 | 13.125 | 12.975 | 17.321 | 383.574 | 201.685 | 327.115 | 143.49 | 0 | 5.597 | 10.538 | 11.47 | 10.025 | 363.376 | 865.483 | 1,830.196 | 3,298.526 |
Total Non-Current Liabilities
| 45.224 | 27.205 | 184.833 | 274.042 | 467.518 | 458.451 | 513.256 | 354.341 | 192.465 | 6.201 | 5.597 | 10.538 | 11.47 | 10.025 | 367.486 | 865.483 | 1,830.196 | 3,298.526 |
Total Liabilities
| 63.933 | 55.074 | 223.087 | 340.775 | 488.955 | 539.296 | 546.485 | 394.34 | 281.342 | 12.08 | 5.868 | 10.76 | 23.689 | 32.349 | 931.702 | 865.483 | 1,830.196 | 3,298.526 |
Equity: | ||||||||||||||||||
Preferred Stock
| 89.551 | 113.48 | 110.252 | 115.541 | 105.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 150.483 | 150.483 | 150.483 | 136.803 | 136.803 | 136.803 | 136.803 | 131.965 | 120.773 | 33.783 | 14.441 | 288.825 | 288.825 | 288.825 | 288.825 | 288.825 | 288.825 | 288.825 |
Retained Earnings
| 89.551 | 113.48 | 110.252 | 115.541 | 105.849 | 91.545 | 57.044 | 78.396 | 62.42 | -16.799 | -18.005 | -512.115 | -511.372 | -510.806 | 0 | -494.468 | -374.114 | -13.153 |
Accumulated Other Comprehensive Income/Loss
| 153.837 | 153.837 | 153.837 | 99.906 | 99.906 | 99.847 | -0.412 | -1.019 | -0.348 | 13.775 | 1.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -89.551 | -113.48 | -110.252 | -115.541 | -105.849 | 0 | 100.259 | 94.614 | 78.514 | 0 | -1.444 | 0 | 221.683 | 221.683 | -247.689 | 221.683 | 221.683 | 221.683 |
Total Shareholders Equity
| 393.871 | 417.8 | 414.572 | 352.25 | 342.558 | 328.195 | 293.694 | 303.956 | 261.359 | 30.759 | -3.564 | -223.29 | -0.863 | -0.297 | 41.136 | 16.04 | 136.394 | 497.355 |
Total Equity
| 308.407 | 410.269 | 290.909 | 236.152 | 418.627 | 328.195 | 293.694 | 315.933 | 269.582 | 31.809 | -3.564 | -223.29 | -0.863 | -0.297 | 187.139 | 187.953 | 304.401 | 633.379 |
Total Liabilities & Shareholders Equity
| 457.804 | 472.874 | 637.659 | 693.025 | 831.513 | 867.491 | 840.179 | 710.273 | 550.924 | 43.889 | 5.868 | 10.76 | 22.826 | 32.052 | 1,118.841 | 1,053.436 | 2,134.597 | 3,931.905 |