Warner Bros. Discovery, Inc.

NASDAQ:WBD

8.42 (USD) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 3,6173,3864,3192,3833,0272,5943,7312,4222,5754,1623,9053,1162,8342,0082,0911,8931,6831,4531,5528131,3217459865313928127,3096,9942062673002241853333902622323213673763727574084393752,3601,2011,5531,6981,0441,0481,0321,0954534661,01671369162340133914210092226.007222.577209.449157.461174.663150.477154.775151.848152.793150.821250.352227.50310.83115.18134.441
Short Term Investments 366260231412251414275311185322631112012131313403723718217817816716016315415314914415215014714214313812912211511496940000000000000000000000000000000
Cash and Short Term Investments 3,6533,4484,3792,3833,0272,5943,7312,4222,5754,1623,9053,1162,8342,0082,0911,8931,6831,4531,5528131,3217459865313928127,3096,9942062673002241853333902622323213673763727574084393752,3601,2011,5531,6981,0441,0481,0321,0954534661,01671369162340133914210092226.007222.577209.449157.461174.663150.477154.775151.848152.793150.821250.352227.50310.83115.18134.441
Net Receivables 6,1666,3036,0476,3126,7706,8337,6117,9577,0492,4262,4462,4622,6572,4762,5372,4442,4732,5642,6332,6952,8542,6252,6202,5782,7472,6541,8381,6521,7581,5601,4951,5451,5741,5201,4791,7091,5051,4311,4331,4641,5251,3411,3711,3441,3321,1481,1301,0791,1551,0621,042976908866880843836773810775759740780764178.205172.624144.342152.413140.505148.634147.436159.654137.75142.583134.615148.51146.336153.323151.12
Inventory 0-32-7-66-55-130149139442668824584659970752448520453363427291312456409636434449416369494564466462414407418407362365356335354307344378277256251246248208225226306197185184171165155150156013.9115.32414.81515.42412.90412.51611.52213.77910.78714.76310.9860000
Other Current Assets 3,6114,1513,7924,1363,9764,3002,6572,2935,8251432452546537225323891138957944233036431334935841941038239039531035032335231334131331032937931830727727421412712210711099938393848381817376767880732503.9563.7523.10111.0774.0863.8323.6295.5715.1484.4264.43318.62121.46323.54726.208
Total Current Assets 13,43013,90214,21812,83113,77313,72713,99912,67215,4497,1737,2646,6566,7285,8656,1305,4784,7174,6265,2174,3134,9324,0254,2313,9143,9064,5219,9919,4772,7702,5912,5992,6832,5482,6672,5962,7192,4682,4692,4912,5842,5712,7402,4102,3642,2654,0132,7302,9953,2142,4512,4312,2992,3211,6291,7352,1371,8151,7211,6801,4171,3311,1121,1091,106422.078414.277371.707336.375332.158315.459317.362330.852306.478312.593400.386394.634178.63192.051211.769
Non-Current Assets:
Property, Plant & Equipment, Net 6,0435,9379,0315,8105,4735,3255,3015,1435,5971,3281,3361,3101,2391,1891,2061,1251,0881,040951856828802800810784928597523514504482464455466488500509534554525538522514492460377388368368374379371382389399389401405411417410384395412255.963262.744269.742278.503282.294285.172280.775270.838264.706259.104256.245273.718270.072261.603258.741
Goodwill 25,74034,89134,96934,72734,91134,65834,43834,45034,27312,87212,91212,95713,01312,97313,07013,05212,98712,96613,05012,97713,22213,03713,00613,13913,11913,1027,0738,2428,1238,0778,0408,1798,1748,2078,1648,1808,1898,1528,2368,3208,1267,3707,3417,3017,2786,5016,3996,3146,3126,2946,2916,2996,3026,3016,4346,4356,4426,4426,4336,4386,4396,8896,8917,0961,909.8231,909.8231,909.8232,075.6712,075.2882,074.8822,074.7892,074.1322,166.7092,165.96100000
Intangible Assets 55,16757,08759,51462,32865,97768,71271,63475,03278,8449,73910,14910,47210,68110,79211,07911,14211,63112,08811,79611,97512,43012,46412,74313,15513,62614,1483,9833,6343,5513,5273,6013,7383,7033,7473,7603,8393,8433,8463,9444,1193,8593,4183,4483,4393,3992,2632,1662,0341,9641,9011,8731,8701,8941,8721,8501,8441,8311,8131,8601,9551,9731,8947161,54100000000002,133.5182,138.0712,139.53900
Goodwill and Intangible Assets 80,90791,97894,48397,055100,888103,370106,072109,482113,11722,61123,06123,42923,69423,76524,14924,19424,61825,05424,84624,95225,65225,50125,74926,29426,74527,25011,05611,87611,67411,60411,64111,91711,87711,95411,92412,01912,03211,99812,18012,43911,98510,78810,78910,74010,6778,7648,5658,3488,2768,1958,1648,1698,1968,1738,2848,2798,2738,2558,2938,3938,4128,7837,6078,6371,909.8231,909.8231,909.8232,075.6712,075.2882,074.8822,074.7892,074.1322,166.7092,165.9612,133.5182,138.0712,139.5392,140.5512,140.355
Long Term Investments 1,6141,7531,785-9,098-9,7181,9302,0112,2861,846-1,112543-1,248-1,447-1,4695075365305425685295429559351,0151,0231,2313357547006905575155355295675626006186446678281,0801,0871,0871,0971,1051,095821817778807816806781-81000-7100008000000000000002,966.1392,945.782
Tax Assets 7,8068,3036979,0989,71810,21168912,317-1,8461,1127551,2481,4471,46901,5031,4631,55001,6241,6561,70001,9011,9681,9940306370429011096910808486087817607475740627772053657681000710000-80000000000000000
Other Non-Current Assets -1,771-2,0542,5438,0538,484-3,9795,929-5,8518,0772,6871,4682,9232,9112,8062,0956026735782,153551235-539835-1,022-934-1,2665762071214447916117917128939367714571102105179110113881529358651329366606015935855715815145431961,3732903,431.5143,348.9943,314.483,362.5873,351.8043,219.7213,198.0563,179.123,147.0423,111.7233,029.0873,018.2612,995.60817.3668.181
Total Non-Current Assets 94,599105,917108,539110,918114,845116,857120,002123,377126,79126,62627,16327,66227,84427,76027,95727,96028,37228,76428,51828,51228,91328,41928,31928,99829,58630,13712,56413,66613,37913,27113,15913,16713,14213,21113,26813,20013,26113,31313,52313,78913,53412,57112,56912,50312,42210,40810,2009,6929,5969,4849,4829,5029,5159,4799,2849,2619,2599,2319,2859,3249,3659,3639,3759,3395,597.35,521.5615,494.0455,716.7615,709.3865,579.7755,553.625,524.095,578.4575,536.7885,418.855,430.055,405.2195,385.6595,353.059
Total Assets 108,029119,819122,757123,749128,618130,584134,001136,049142,24033,79934,42734,31834,57233,62534,08733,43833,08933,39033,73532,82533,84532,44432,55032,91233,49234,65822,55523,14316,14915,86215,75815,85015,69015,87815,86415,91915,72915,78216,01416,37316,10515,31114,97914,86714,68714,42112,93012,68712,81011,93511,91311,80111,83611,10811,01911,39811,07410,95210,96510,74110,69610,47510,48410,4456,019.3785,935.8385,865.7526,053.1366,041.5445,895.2345,870.9825,854.9425,884.9355,849.3815,819.2365,824.6845,583.8495,577.715,564.828
Liabilities & Equity:
Current Liabilities:
Account Payables 1,1511,2451,2601,3291,6891,1231,4541,5341,3975214122,3062,1742,12839740336742146338032531432528030028327725322220024120218517128224927720522520922615114111611667715456635348486287524362630007141842.3948.55526.29832.98430.9735.23243.65639.73330.6631.89726.85437.22334.64636.16533.327
Short Term Debt 3,6693,4302,1861,3023,0013,4963651,2571,0977943393495853513353363396076096111,6861,3871,8601,65364615330321051328295130251191163494531,1079951,029181723232231212019262022812018172561553942158645834900000000000042.57300
Tax Payables 00000000000000000000000108383945353534343639213038565712097150121712656535953107873800004219803800000000000000000000
Deferred Revenue 2,0221,9931,9241,9171,5481,6031,6941,6881,6632814786258066635574352633764893842932362493042772992552381931941631801672051902371811751783041601371441641221001231339891113123981131144123133339100093022.60223.47224.95121.79227.77718.07716.01528.03117.8516.32617.49115.50116.37600
Other Current Liabilities 10,92610,2889,96210,04010,66810,15811,50410,19710,2791,9662,23055001,7931,5821,6071,4711,6781,4621,5701,5381,5631,6231,4731,7301,3091,0929461,0081,0751,0459609749881,5069059321,0941,04094594799283274191272161858356755451644639856431023528348172380658844825369.8465.37568.88858.45361.16456.61262.21657.74849.83947.81245.651.7341.20864.87675.2
Total Current Liabilities 17,76816,95615,33214,58816,90616,38015,01714,67614,4363,5623,4593,3353,5653,1423,0822,7562,5762,8753,2392,8373,8743,4753,9973,8602,6962,4651,8711,6151,4661,5341,5611,5221,4421,3751,5792,1081,7121,7652,6042,5482,3601,2531,2941,1351,0021,1019468267577407467076146547857926089347907621,2271,1741,0701,020134.832137.402120.137113.229119.911109.921121.887125.51298.34996.03589.945104.45894.803101.041108.527
Non-Current Liabilities:
Long Term Debt 37,28939,14841,88943,49844,27645,43448,63448,61251,38813,60514,42014,43614,46214,67515,06914,98114,94415,26714,81014,75714,82314,95615,18515,82917,68319,21414,75514,6768,1587,9707,8417,9017,8097,9657,6166,9416,8567,0366,0466,1536,0456,9006,4826,4856,4556,4075,2125,2105,2064,2184,2194,2294,2353,5913,5983,5953,5943,2353,4573,4723,0533,1373,3313,555000000000000000
Deferred Revenue Non-Current 2,2372,2122,084721393011,014296001,2250001,5340001,6910001,811000319000553000556000588000637000272000337000000000002460000000000000000
Deferred Tax Liabilities Non-Current 7,8068,3038,7369,0989,71810,21111,01412,31713,6661,1121,2251,2481,4471,4691,5341,5031,4631,5501,6911,6241,6561,7001,8111,9011,9681,99431930637042955353646851055658949453258869276961463768165642827226026332133735437335230400027400024601,285.5041,252.0331,228.9421,240.091,237.0661,184.6391,174.5941,168.1161,154.6011,140.781,131.5051,128.1361,096.8341,091.9851,083.964
Other Non-Current Liabilities 7,5147,9068,2449,70210,54010,717-34510,0689,8031,9587021,9011,7901,7644852,1582,3062,2943382,0281,8271,573-7711,0891,109972268446392345-160440385414-135395427406-163310299326-304309270210-6512411188-245108100100993163583992254654984875535121.67521.8322.35229.80830.53930.22725.23721.1820.46121.55622.36125.02824.02524.07425.058
Total Non-Current Liabilities 54,84657,56960,95363,01964,92766,36270,31771,29374,85716,67517,57217,58517,69917,90818,62218,64218,71319,11118,53018,40918,30618,22918,03618,81920,76022,18015,66115,4288,9208,7448,7878,8778,6628,8898,5937,9257,7777,9747,0597,1557,1137,8407,4527,4757,3817,0455,6915,5945,5804,6274,6484,6914,7084,0434,0013,9113,9523,6343,9563,9373,5513,6243,8783,9061,307.1791,273.8631,251.2941,269.8981,267.6051,214.8661,199.8311,189.2961,175.0621,162.3361,153.8661,153.1641,120.8591,116.0591,109.022
Total Liabilities 72,61474,52576,28577,60781,83382,74285,33485,96989,29320,23721,03120,92021,26421,05021,70421,39821,28921,98621,76921,24622,18021,70422,03322,67923,45624,64517,53217,04310,38610,27810,34810,39910,10410,26410,17210,0339,4899,7399,6639,7039,4739,0938,7468,6108,3838,1466,6376,4206,3375,3675,3945,3985,3224,6974,7864,7034,5604,5684,7464,6994,7784,7984,9484,9261,442.0111,411.2651,371.4311,383.1271,387.5161,324.7871,321.7181,314.8081,273.4111,258.3711,243.8111,257.6221,215.6621,217.11,217.549
Equity:
Preferred Stock 0000000000000000000000000000222222222222222222222222222222222222000000000000000
Common Stock 27272727272727272777777777777777666555555555555553333333333333333333333332.8122.8112.812.8082.8052.8022.8022.8022.8022.8022.6812.802000
Retained Earnings -11,880-1,894-928-526-1051,1332,2054,3066,61410,0339,5809,5229,3608,6828,5438,2787,9807,7127,3336,8596,6165,6635,2544,9844,8674,6574,6325,7855,6965,3825,2325,0384,9404,6214,5174,2974,0983,9033,8093,6543,4993,1232,8922,6042,3492,0522,0751,8511,6461,3531,132796559305075-111-224-376-531-632-817-936-1,042-1,173.613-1,219.492-1,253.483-1,082.903-1,090.41-1,164.627-1,183.831-1,189.105-1,112.472-1,126.206-1,137.821-1,149.056-1,150.245-1,154.272-1,171.097
Accumulated Other Comprehensive Income/Loss -890-913-741-1,427-1,042-1,105-1,523-2,119-1,453-947-830-717-585-581-651-898-1,021-1,122-822-1,029-913-895-785-764-790-613-585-586-617-704-762-643-680-614-633-508-460-569-368-195-38448-96-514-8-23-12-23-22-10-16-33-23-44-40-21-35-25-85-78-318.96212.55316.78123.08522.77317.72415.91412.9457.9121.564-1.861.7864.8997.00812.31
Other Total Stockholders Equity 47,08846,93146,86846,70046,57246,44146,38646,30346,1952,8762,8422,7992,7562,7072,5652,7002,9012,8733,3733,6813,9113,9333,9103,8903,8533,8395585364406506908021,0781,3521,5601,8491,8401,9482,1542,4172,5653,0483,2953,6034,0114,2344,2074,4174,8435,2195,4035,6235,9596,1146,2536,6266,6366,6186,6006,5896,5556,5506,5456,5595,729.2065,728.7015,728.2135,727.0195,718.865,714.5485,714.3795,713.4925,713.2825,712.855,712.4255,711.535,513.5335,507.8745,506.066
Total Shareholders Equity 34,34544,15145,22644,77445,45246,49647,09548,51751,38311,96911,59911,61111,53810,81510,46410,0879,8679,4709,8919,5189,6218,7088,3868,1167,9367,8894,6105,7405,5265,3355,1675,2045,3455,3665,4515,6455,4855,2895,6025,8836,0316,1806,1966,2206,2696,2406,2916,2656,4716,5656,5176,4026,5136,4086,2256,6836,4866,3596,2086,0285,9035,6535,5365,5194,577.3674,524.5734,494.3214,670.0094,654.0284,570.4474,549.2644,540.1344,611.5244,591.014,575.4254,567.0624,368.1874,360.614,347.279
Total Equity 35,41545,29446,47246,14246,78547,84248,66750,08052,94713,56213,39613,39813,30812,57512,38312,04011,80011,40411,96611,57911,66510,74010,51710,23310,03610,0135,0236,1005,7635,5845,4105,4515,5865,6145,6925,8866,2406,0436,3516,6706,6326,2186,2336,2576,3046,2756,2936,2676,4736,5686,5196,4036,5146,4116,2336,6956,5146,3846,2196,0425,9185,6775,5365,5194,577.3674,524.5734,494.3214,670.0094,654.0284,570.4474,549.2644,540.1344,611.5244,591.014,575.4254,567.0624,368.1874,360.614,347.279
Total Liabilities & Shareholders Equity 108,029119,819122,757123,749128,618130,584134,001136,049142,24033,79934,42734,31834,57233,62534,08733,43833,08933,39033,73532,82533,84532,44432,55032,91233,49234,65822,55523,14316,14915,86215,75815,85015,69015,87815,86415,91915,72915,78216,01416,37316,10515,31114,97914,86714,68714,42112,93012,68712,81011,93511,91311,80111,83611,10811,01911,39811,07410,95210,96510,74110,69610,47510,48410,4456,019.3785,935.8385,865.7526,053.1366,041.5445,895.2345,870.9825,854.9425,884.9355,849.3815,819.2365,824.6845,583.8495,577.715,564.828