Warner Bros. Discovery, Inc.
NASDAQ:WBD
12.35 (USD) • At close September 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 39,321 | 41,321 | 33,817 | 12,191 | 10,671 | 11,144 | 10,553 | 6,873 | 6,497 | 6,394 | 6,265 | 5,535 | 4,487 | 4,168 | 3,706 | 3,458 | 3,443 | 76 | 688 | 694.509 | 631.215 | 506.103 | 539.333 | 592.732 | 295.717 |
| Cost of Revenue
| 22,970 | 24,526 | 20,442 | 4,620 | 3,860 | 3,819 | 3,935 | 2,656 | 2,432 | 2,343 | 2,124 | 1,689 | 1,218 | 1,176 | 1,013 | 1,044 | 1,024 | 60 | 454 | 445.839 | 380.29 | 301.005 | 0 | 0 | 0 |
| Gross Profit
| 16,351 | 16,795 | 13,375 | 7,571 | 6,811 | 7,325 | 6,618 | 4,217 | 4,065 | 4,051 | 4,141 | 3,846 | 3,269 | 2,992 | 2,693 | 2,414 | 2,419 | 16 | 234 | 248.67 | 250.925 | 205.098 | 539.333 | 592.732 | 295.717 |
| Gross Profit Ratio
| 0.416 | 0.406 | 0.396 | 0.621 | 0.638 | 0.657 | 0.627 | 0.614 | 0.626 | 0.634 | 0.661 | 0.695 | 0.729 | 0.718 | 0.727 | 0.698 | 0.703 | 0.211 | 0.34 | 0.358 | 0.398 | 0.405 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9,296 | 9,696 | 9,678 | 4,016 | 2,722 | 2,788 | 2,620 | 1,768 | 1,690 | 1,669 | 1,692 | 1,598 | 1,287 | 1,171 | 1,174 | 1,188 | 1,115 | 22 | 177 | 170.045 | 153.13 | 130.336 | 0 | 0 | 0 |
| Other Expenses
| 17,087 | 8,647 | 11,067 | 1,543 | 1,574 | 1,528 | 2,064 | 1,736 | 317 | 397 | 388 | 273 | 123 | 18 | 142 | -48 | 247 | 2 | 172 | 80.027 | 80.86 | 77.166 | 600.785 | 943.36 | 357.926 |
| Operating Expenses
| 26,383 | 18,343 | 20,745 | 5,559 | 4,296 | 4,316 | 4,684 | 3,504 | 2,007 | 2,066 | 2,080 | 1,871 | 1,410 | 1,189 | 1,316 | 1,140 | 1,362 | 24 | 349 | 250.072 | 233.99 | 207.502 | 600.785 | 943.36 | 357.926 |
| Operating Income
| -10,032 | -1,548 | -7,370 | 2,012 | 2,515 | 3,009 | 1,934 | 713 | 2,058 | 1,985 | 2,061 | 1,975 | 1,859 | 1,803 | 1,377 | 1,274 | 1,057 | -8 | -115 | -1.402 | 16.935 | -2.404 | -61.452 | -350.628 | -62.209 |
| Operating Income Ratio
| -0.255 | -0.037 | -0.218 | 0.165 | 0.236 | 0.27 | 0.183 | 0.104 | 0.317 | 0.31 | 0.329 | 0.357 | 0.414 | 0.433 | 0.372 | 0.368 | 0.307 | -0.105 | -0.167 | -0.002 | 0.027 | -0.005 | -0.114 | -0.592 | -0.21 |
| Total Other Income Expenses Net
| -1,356 | -2,315 | -1,590 | -579 | -787 | -715 | -912 | -850 | -387 | -426 | -314 | -239 | -341 | -244 | -442 | -204 | -303 | -6.996 | 112.932 | 83.514 | 84.143 | -32.086 | 0 | 350.628 | 62.209 |
| Income Before Tax
| -11,388 | -3,863 | -8,960 | 1,433 | 1,728 | 2,294 | 1,022 | -137 | 1,671 | 1,559 | 1,747 | 1,736 | 1,518 | 1,559 | 935 | 1,031 | 754 | -9.235 | -2.068 | 82.112 | 101.078 | -34.49 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.29 | -0.093 | -0.265 | 0.118 | 0.162 | 0.206 | 0.097 | -0.02 | 0.257 | 0.244 | 0.279 | 0.314 | 0.338 | 0.374 | 0.252 | 0.298 | 0.219 | -0.122 | -0.003 | 0.118 | 0.16 | -0.068 | 0 | 0 | 0 |
| Income Tax Expense
| 94 | -784 | -1,663 | 236 | 373 | 81 | 341 | 176 | 453 | 511 | 610 | 659 | 562 | 425 | 277 | 472 | 352 | 59.157 | 43.942 | 48.836 | 34.97 | 20.156 | 67.823 | 608.261 | 241.548 |
| Net Income
| -11,311 | -3,126 | -7,371 | 1,006 | 1,219 | 2,069 | 594 | -337 | 1,194 | 1,034 | 1,139 | 1,075 | 943 | 1,132 | 653 | 549 | 317 | -68 | -46 | 33.276 | 66.108 | -52.394 | -129.275 | -608.261 | -303.757 |
| Net Income Ratio
| -0.288 | -0.076 | -0.218 | 0.083 | 0.114 | 0.186 | 0.056 | -0.049 | 0.184 | 0.162 | 0.182 | 0.194 | 0.21 | 0.272 | 0.176 | 0.159 | 0.092 | -0.895 | -0.067 | 0.048 | 0.105 | -0.104 | -0.24 | -1.026 | -1.027 |
| EPS
| -4.62 | -1.28 | -3.82 | 1.55 | 1.82 | 2.9 | 0.86 | -0.59 | 1.97 | 1.59 | 1.67 | 1.51 | 0.63 | 1.41 | 0.78 | 0.65 | 0.5 | -0.12 | -0.08 | 0.06 | 0.12 | -0.095 | -0.23 | -1.08 | 0 |
| EPS Diluted
| -4.62 | -1.28 | -3.82 | 1.54 | 1.81 | 2.86 | 0.86 | -0.59 | 1.96 | 1.58 | 1.66 | 1.49 | 1.27 | 1.4 | 0.78 | 0.65 | 0.49 | -0.12 | -0.08 | 0.06 | 0.12 | -0.094 | -0.23 | -1.09 | -0.54 |
| EBITDA
| 11,612 | 22,367 | 14,171 | 7,149 | 6,691 | 7,171 | 6,437 | 2,578 | 4,119 | 3,928 | 3,961 | 3,508 | 2,748 | 2,736 | 2,002 | 1,442 | 1,350 | 60 | -35 | 79.087 | 94.54 | 71.598 | 539.333 | -350.628 | 295.717 |
| EBITDA Ratio
| 0.295 | 0.541 | 0.419 | 0.586 | 0.627 | 0.643 | 0.61 | 0.375 | 0.634 | 0.614 | 0.632 | 0.634 | 0.612 | 0.656 | 0.54 | 0.417 | 0.392 | 0.789 | -0.051 | 0.114 | 0.15 | 0.141 | 1 | -0.592 | 1 |