Warner Bros. Discovery, Inc.
NASDAQ:WBD
9.72 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 41,321 | 33,817 | 12,191 | 10,671 | 11,144 | 10,553 | 6,873 | 6,497 | 6,394 | 6,265 | 5,535 | 4,487 | 4,235 | 3,773 | 3,516 | 3,443 | 707.214 | 688.087 | 694.509 | 631.215 | 506.103 | 539.333 | 592.732 | 295.717 |
| Cost of Revenue
| 24,526 | 20,442 | 4,620 | 3,860 | 3,819 | 3,935 | 2,656 | 2,432 | 2,343 | 2,124 | 1,689 | 1,218 | 1,233 | 1,073 | 1,065 | 1,024 | 491.034 | 454.482 | 445.839 | 380.29 | 301.005 | 0 | 0 | 0 |
| Gross Profit
| 16,795 | 13,375 | 7,571 | 6,811 | 7,325 | 6,618 | 4,217 | 4,065 | 4,051 | 4,141 | 3,846 | 3,269 | 3,002 | 2,700 | 2,451 | 2,419 | 216.18 | 233.605 | 248.67 | 250.925 | 205.098 | 539.333 | 592.732 | 295.717 |
| Gross Profit Ratio
| 0.406 | 0.396 | 0.621 | 0.638 | 0.657 | 0.627 | 0.614 | 0.626 | 0.634 | 0.661 | 0.695 | 0.729 | 0.709 | 0.716 | 0.697 | 0.703 | 0.306 | 0.339 | 0.358 | 0.398 | 0.405 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 996 | 1,154 | -2,199 | -2,861 | -3,256 | -2,894 | -1,305 | -1,280 | -1,335 | -1,397 | -1,164 | -746 | -669 | -460 | -181 | -281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 8,700 | 8,524 | 6,215 | 5,583 | 6,044 | 5,514 | 3,073 | 2,970 | 3,004 | 3,089 | 2,739 | 2,037 | 1,852 | 1,645 | 1,428 | 1,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 9,696 | 9,678 | 4,016 | 2,722 | 2,788 | 2,620 | 1,768 | 1,690 | 1,669 | 1,692 | 1,575 | 1,291 | 1,183 | 1,185 | 1,247 | 1,115 | 150.687 | 177.366 | 170.045 | 153.559 | 130.336 | 0 | 0 | 0 |
| Other Expenses
| 8,647 | 7,193 | 1,582 | 1,359 | 1,347 | -120 | -110 | 4 | -97 | -9 | 26 | -89 | 119 | 130 | -97 | 216 | 232.375 | 159.284 | 75.915 | 80.431 | 73.69 | -600.785 | 943.36 | -357.926 |
| Operating Expenses
| 18,554 | 16,871 | 5,598 | 4,081 | 4,135 | 4,018 | 2,098 | 2,012 | 1,999 | 2,021 | 1,851 | 1,408 | 1,302 | 1,315 | 1,150 | 1,331 | 383.062 | 336.65 | 245.96 | 233.99 | 204.026 | -600.785 | 943.36 | -357.926 |
| Operating Income
| -1,548 | -3,582 | 2,012 | 2,515 | 3,009 | 1,934 | 713 | 2,058 | 1,985 | 2,061 | 1,998 | 1,855 | 1,799 | 1,360 | 1,235 | 1,057 | -167.643 | -115.137 | -1.402 | 16.935 | -2.404 | -61.452 | -350.628 | -62.209 |
| Operating Income Ratio
| -0.037 | -0.106 | 0.165 | 0.236 | 0.27 | 0.183 | 0.104 | 0.317 | 0.31 | 0.329 | 0.361 | 0.413 | 0.425 | 0.36 | 0.351 | 0.307 | -0.237 | -0.167 | -0.002 | 0.027 | -0.005 | -0.114 | -0.592 | -0.21 |
| Total Other Income Expenses Net
| -2,315 | -1,590 | -579 | -787 | -715 | -912 | -850 | -387 | -426 | -314 | -239 | -341 | -244 | -442 | -204 | -303 | -6.996 | 112.932 | 83.514 | 84.143 | -32.086 | 0 | 350.628 | 62.209 |
| Income Before Tax
| -3,863 | -8,960 | 1,433 | 1,728 | 2,294 | 1,022 | -137 | 1,671 | 1,559 | 1,747 | 1,736 | 1,518 | 1,559 | 935 | 1,031 | 754 | -9.235 | -2.068 | 82.112 | 101.078 | -34.49 | 0 | 0 | 0 |
| Income Before Tax Ratio
| -0.093 | -0.265 | 0.118 | 0.162 | 0.206 | 0.097 | -0.02 | 0.257 | 0.244 | 0.279 | 0.314 | 0.338 | 0.368 | 0.248 | 0.293 | 0.219 | -0.013 | -0.003 | 0.118 | 0.16 | -0.068 | 0 | 0 | 0 |
| Income Tax Expense
| -784 | -1,663 | 236 | 373 | 81 | 341 | 176 | 453 | 511 | 610 | 659 | 562 | 425 | 277 | 472 | 352 | 59.157 | 43.942 | 48.836 | 34.97 | 20.156 | 67.823 | 608.261 | 241.548 |
| Net Income
| -3,126 | -7,297 | 1,006 | 1,219 | 2,069 | 594 | -337 | 1,194 | 1,034 | 1,139 | 1,075 | 943 | 1,132 | 664 | 560 | 317 | -68.392 | -46.01 | 33.276 | 66.108 | -52.394 | -129.275 | -608.261 | -303.757 |
| Net Income Ratio
| -0.076 | -0.216 | 0.083 | 0.114 | 0.186 | 0.056 | -0.049 | 0.184 | 0.162 | 0.182 | 0.194 | 0.21 | 0.267 | 0.176 | 0.159 | 0.092 | -0.097 | -0.067 | 0.048 | 0.105 | -0.104 | -0.24 | -1.026 | -1.027 |
| EPS
| -1.28 | -3.76 | 1.8 | 2.14 | 3.45 | 0.86 | -0.88 | 1.97 | 1.59 | 1.67 | 1.51 | 0.63 | 1.41 | 0.78 | 0.65 | 0.5 | -0.12 | -0.082 | 0.06 | 0.12 | -0.094 | -0.23 | -1.09 | -0.54 |
| EPS Diluted
| -1.28 | -3.76 | 1.53 | 1.8 | 2.86 | 0.86 | -0.59 | 1.96 | 1.58 | 1.66 | 1.49 | 0.62 | 1.4 | 0.78 | 0.65 | 0.49 | -0.12 | -0.08 | 0.06 | 0.12 | -0.094 | -0.23 | -1.09 | -0.54 |
| EBITDA
| 6,384 | 41 | 3,655 | 3,779 | 4,360 | 3,163 | 2,560 | 2,343 | 2,211 | 2,404 | 2,318 | 1,883 | 1,886 | 2,002 | 1,380 | 1,350 | 60 | -35 | 158.489 | 94.54 | 71.598 | 539.333 | -350.628 | 295.717 |
| EBITDA Ratio
| 0.154 | 0.526 | 0.584 | 0.654 | 0.662 | 0.673 | 0.588 | 0.633 | 0.625 | 0.642 | 0.633 | 0.614 | 0.629 | 0.468 | 0.42 | 0.397 | 0.07 | 0.086 | -0.001 | 0.016 | 0.118 | 1 | -0.592 | 1 |