Wavestone SA (WAVE.PA) - Income Statement

Home
WAVE.PA
Financials

45.75 (EUR) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002
Revenue Numbers are in millions	701.056	532.264	470.057	417.608	422.042	391.53	359.919	338.732	233.02	163.147	141.622	130.545	108.058	108.022	103.443	101.937	72.97	52.847	38.734	31.538	27.189	23.976	21.564
Cost of Revenue Numbers are in millions	561.508	415.856	365.457	342.418	327.231	275.335	260.631	245.78	172.279	122.467	105.34	98.46	17.18	3.426	1.912	2.795	2.05	1.506	1.553	0.709	0.8	1.058	0.952
Gross Profit Numbers are in millions	139.548	116.408	104.6	75.19	94.811	116.195	99.288	92.952	60.741	40.68	36.282	32.085	90.878	104.596	101.531	99.142	70.92	51.341	37.181	30.829	26.389	22.918	20.611
Gross Profit Ratio Numbers are in millions	0.199	0.219	0.223	0.18	0.225	0.297	0.276	0.274	0.261	0.249	0.256	0.246	0.841	0.968	0.982	0.973	0.972	0.972	0.96	0.978	0.971	0.956	0.956
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	33.687	24.129	10.679	32.895	37.957	31.203	35.028	18.305	10.823	8.991	13.318	1.824	12.882	10.819	12.455	9.706	0	0.151	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	-0.299	0.07	14.286	1.853	13.472	9.711	10.529	7.228	4.88	5.299	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	52.045	33.388	24.199	24.965	34.748	51.429	40.914	45.557	25.533	15.703	14.29	13.318	1.824	12.882	10.819	12.455	9.706	0	0.151	0	0	0	0
Other Expenses Numbers are in millions	29.961	-7.168	-7.591	-7.241	-6.569	-5.747	-7.124	25.664	-2.443	0	0	0	0.003	0.069	0.059	-0.053	-0.065	0	0	0	0	0	0
Operating Expenses Numbers are in millions	43.007	40.556	31.79	32.206	41.317	63.876	53.506	57.701	38.203	20.233	18.552	16.597	79.278	91.975	94.518	88.047	9.706	6.397	32.361	26.426	23.332	20.766	18.765
Operating Income Numbers are in millions	85.783	75.852	72.81	42.984	53.494	56.456	48.451	37.196	27.268	21.091	17.944	15.435	11.6	12.621	7.013	11.095	9.223	6.878	4.82	4.404	3.058	2.153	1.846
Operating Income Ratio Numbers are in millions	0.122	0.143	0.155	0.103	0.127	0.144	0.135	0.11	0.117	0.129	0.127	0.118	0.107	0.117	0.068	0.109	0.126	0.13	0.124	0.14	0.112	0.09	0.086
Total Other Income Expenses Net Numbers are in millions	-4.519	-4.105	-0.899	-2.589	-3.393	-1.799	-2.842	-2.469	-1.319	-0.219	-0.21	-0.101	-0.044	-0.074	-0.105	-0.5	0.01	0.113	0.017	0.036	0.204	-0.157	-0.157
Income Before Tax Numbers are in millions	81.264	68.58	71.912	40.674	50.101	50.631	43.914	33.15	21.781	20.209	17.476	15.334	11.556	12.547	6.908	10.595	9.233	6.991	4.837	4.439	3.261	1.995	1.689
Income Before Tax Ratio Numbers are in millions	0.116	0.129	0.153	0.097	0.119	0.129	0.122	0.098	0.093	0.124	0.123	0.117	0.107	0.116	0.067	0.104	0.127	0.132	0.125	0.141	0.12	0.083	0.078
Income Tax Expense Numbers are in millions	22.673	18.512	20.88	15.297	18.961	19.861	17.286	13.095	8.423	7.613	6.53	4.998	4.557	5.612	3.656	3.58	-3.066	-2.359	1.633	-1.523	-1.174	1.098	-0.492
Net Income Numbers are in millions	58.199	50.068	51.032	25.377	31.14	30.77	26.628	20.055	13.358	12.596	10.946	10.336	6.999	6.935	3.252	7.015	6.168	4.632	3.204	2.661	1.952	-4.338	0.406
Net Income Ratio Numbers are in millions	0.083	0.094	0.109	0.061	0.074	0.079	0.074	0.059	0.057	0.077	0.077	0.079	0.065	0.064	0.031	0.069	0.085	0.088	0.083	0.084	0.072	-0.181	0.019
EPS Numbers are in millions	2.71	2.51	2.55	1.27	1.57	1.54	1.35	1.02	0.68	0.64	0.56	0.53	0.36	0.36	0.17	0.36	0.32	0.24	0.17	0.56	0.42	-0.92	0.088
EPS Diluted Numbers are in millions	2.71	2.51	2.55	1.27	1.57	1.54	1.33	1.02	0.68	0.64	0.56	0.52	0.35	0.35	0.16	0.35	0.32	0.24	0.16	0.55	0.41	-0.92	0.085
EBITDA Numbers are in millions	95.554	77.61	80.326	53.031	64.212	58.109	48.654	41.487	24.218	23.125	19.884	17.162	12.558	13.597	8.517	12.487	9.887	7.948	5.315	5.104	3.669	9.557	2.748
EBITDA Ratio Numbers are in millions	0.136	0.156	0.171	0.13	0.155	0.168	0.156	0.131	0.144	0.142	0.14	0.131	0.118	0.133	0.114	0.122	0.847	0.868	0.137	0.162	0.135	0.399	0.127

Wavestone SA

EPA:WAVE.PA Add to watchlist

EPA:WAVE.PA