Wavestone SA (WAVE.PA) - Quarterly Income Statement

Home
WAVE.PA
Financials

45.75 (EUR) • At close November 13, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) EUR.

	2024 Q4	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3
Revenue Numbers are in millions	424.367	276.689	295.151	237.113	252.214	217.843	230.806	186.802	227.576	194.466	208.966	182.564	193.395	166.524	176.718	162.014	141.593	91.427	89.493	73.654	76.691	64.931	71.07	35.535	29.738	29.738	27.015	27.015	27.006	27.006	27.006	27.006	25.861	25.861	25.861	25.861	25.484	25.484	25.484	25.484	18.243	18.243	18.243	18.243	13.212	13.212	13.212	13.212	9.684	9.684	9.684	9.684	7.885	7.885	7.885	7.885	6.797	6.797	6.797	6.797	5.994	5.994	5.994	5.994	5.391	5.391	5.391	5.391
Cost of Revenue Numbers are in millions	320.555	237.91	244.064	204.825	205.043	184.111	188.42	170.615	188.668	173.104	143.285	132.05	135.447	125.184	125.632	120.148	102.447	69.832	65.18	57.287	55.705	49.635	52.117	26.059	23.172	23.172	4.295	4.295	0.857	0.857	0.857	0.857	0.478	0.478	0.478	0.478	0.699	0.699	0.699	0.699	0.513	0.513	0.513	0.513	0.377	0.377	0.377	0.377	0.388	0.388	0.388	0.388	0.177	0.177	0.177	0.177	0.2	0.2	0.2	0.2	0.265	0.265	0.265	0.265	0.238	0.238	0.238	0.238
Gross Profit Numbers are in millions	103.812	38.779	51.087	32.288	47.171	33.732	42.386	16.187	38.908	21.362	65.681	50.514	57.948	41.34	51.086	41.866	39.146	21.595	24.313	16.367	20.986	15.296	18.953	9.477	6.566	6.566	22.72	22.72	26.149	26.149	26.149	26.149	25.383	25.383	25.383	25.383	24.786	24.786	24.786	24.786	17.73	17.73	17.73	17.73	12.835	12.835	12.835	12.835	9.295	9.295	9.295	9.295	7.707	7.707	7.707	7.707	6.597	6.597	6.597	6.597	5.73	5.73	5.73	5.73	5.153	5.153	5.153	5.153
Gross Profit Ratio Numbers are in millions	0.245	0.14	0.173	0.136	0.187	0.155	0.184	0.087	0.171	0.11	0.314	0.277	0.3	0.248	0.289	0.258	0.276	0.236	0.272	0.222	0.274	0.236	0.267	0.267	0.221	0.221	0.841	0.841	0.968	0.968	0.968	0.968	0.982	0.982	0.982	0.982	0.973	0.973	0.973	0.973	0.972	0.972	0.972	0.972	0.972	0.972	0.972	0.972	0.96	0.96	0.96	0.96	0.978	0.978	0.978	0.978	0.971	0.971	0.971	0.971	0.956	0.956	0.956	0.956	0.956	0.956	0.956	0.956
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.456	0.456	3.221	3.221	3.221	3.221	2.705	2.705	2.705	2.705	3.114	3.114	3.114	3.114	0	0	0	0	0	0	0	0	0.038	0.038	0.038	0.038	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.443	-0.443	-2.744	-2.744	-2.744	-2.744	-1.328	-1.328	-1.328	-1.328	-2.378	-2.378	-2.378	-2.378	0	0	0	0	0	0	0	0	1.407	1.407	1.407	1.407	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	31.19	20.855	23.889	0.361	19.971	14.461	12.22	11.483	0.729	24.404	25.516	25.913	20.263	20.651	22.202	23.355	15.443	10.09	8.337	7.366	7.209	7.081	6.439	3.22	3.44	3.44	0.013	0.013	0.477	0.477	0.477	0.477	1.377	1.377	1.377	1.377	0.736	0.736	0.736	0.736	2.275	2.275	2.275	2.275	10.295	10.295	10.295	10.295	1.444	1.444	1.444	1.444	11.905	11.905	11.905	11.905	10.427	10.427	10.427	10.427	9.366	9.366	9.366	9.366	8.369	8.369	8.369	8.369
Other Expenses Numbers are in millions	20.042	-2.936	-4.24	-3.137	-4.91	-2.681	-12.705	-2.951	-4.557	-1.707	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	51.232	2.936	4.24	3.498	4.91	2.681	12.705	2.951	5.286	1.707	32.208	31.668	26.731	26.775	29.288	28.413	25.627	12.576	11.758	8.475	9.583	8.969	8.355	4.177	4.121	4.121	0.013	0.013	0.477	0.477	0.477	0.477	1.377	1.377	1.377	1.377	0.736	0.736	0.736	0.736	2.275	2.275	2.275	2.275	10.295	10.295	10.295	10.295	1.444	1.444	1.444	1.444	11.905	11.905	11.905	11.905	10.427	10.427	10.427	10.427	9.366	9.366	9.366	9.366	8.369	8.369	8.369	8.369
Operating Income Numbers are in millions	52.58	35.843	46.847	28.79	42.261	31.051	29.681	13.236	33.622	19.655	35.867	20.589	33.257	15.194	23.244	13.952	18.162	9.106	13.236	7.855	11.646	6.298	10.067	5.034	2.684	2.684	2.9	2.9	3.155	3.155	3.155	3.155	1.753	1.753	1.753	1.753	2.774	2.774	2.774	2.774	15.304	15.304	15.304	15.304	11.236	11.236	11.236	11.236	1.205	1.205	1.205	1.205	1.101	1.101	1.101	1.101	0.764	0.764	0.764	0.764	0.538	0.538	0.538	0.538	0.462	0.462	0.462	0.462
Operating Income Ratio Numbers are in millions	0.124	0.13	0.159	0.121	0.168	0.143	0.129	0.071	0.148	0.101	0.172	0.113	0.172	0.091	0.132	0.086	0.128	0.1	0.148	0.107	0.152	0.097	0.142	0.142	0.09	0.09	0.107	0.107	0.117	0.117	0.117	0.117	0.068	0.068	0.068	0.068	0.109	0.109	0.109	0.109	0.839	0.839	0.839	0.839	0.85	0.85	0.85	0.85	0.124	0.124	0.124	0.124	0.14	0.14	0.14	0.14	0.112	0.112	0.112	0.112	0.09	0.09	0.09	0.09	0.086	0.086	0.086	0.086
Total Other Income Expenses Net Numbers are in millions	-3.491	-1.029	-3.087	-3.97	-0.158	-0.741	-1.352	-1.237	-2.54	-1.891	-1.351	-0.448	-2.957	-1.582	-0.821	-1.649	-1.116	-0.203	-0.134	-0.085	-0.11	-0.1	0.409	0.205	-0.255	-0.255	-0.011	-0.011	-0.019	-0.019	-0.019	-0.019	-0.026	-0.026	-0.026	-0.026	-0.125	-0.125	-0.125	-0.125	-12.995	-12.995	-12.995	-12.995	-9.488	-9.488	-9.488	-9.488	0.004	0.004	0.004	0.004	0.009	0.009	0.009	0.009	0.051	0.051	0.051	0.051	-0.039	-0.039	-0.039	-0.039	-0.039	-0.039	-0.039	-0.039
Income Before Tax Numbers are in millions	49.089	32.174	43.76	24.82	42.529	29.383	28.386	12.288	32.337	17.764	32.604	18.027	30.3	13.614	20.846	12.304	12.879	8.902	12.439	7.77	11.278	6.198	10.476	5.238	2.429	2.429	2.889	2.889	3.137	3.137	3.137	3.137	1.727	1.727	1.727	1.727	2.649	2.649	2.649	2.649	2.308	2.308	2.308	2.308	1.748	1.748	1.748	1.748	1.209	1.209	1.209	1.209	1.11	1.11	1.11	1.11	0.815	0.815	0.815	0.815	0.499	0.499	0.499	0.499	0.422	0.422	0.422	0.422
Income Before Tax Ratio Numbers are in millions	0.116	0.116	0.148	0.105	0.169	0.135	0.123	0.066	0.142	0.091	0.156	0.099	0.157	0.082	0.118	0.076	0.091	0.097	0.139	0.105	0.147	0.095	0.147	0.147	0.082	0.082	0.107	0.107	0.116	0.116	0.116	0.116	0.067	0.067	0.067	0.067	0.104	0.104	0.104	0.104	0.127	0.127	0.127	0.127	0.132	0.132	0.132	0.132	0.125	0.125	0.125	0.125	0.141	0.141	0.141	0.141	0.12	0.12	0.12	0.12	0.083	0.083	0.083	0.083	0.078	0.078	0.078	0.078
Income Tax Expense Numbers are in millions	13.474	9.199	11.598	6.914	12.189	8.691	9.962	5.335	10.501	8.46	12.483	7.378	11.684	5.602	7.629	5.466	4.748	3.675	4.306	3.307	4.029	2.501	3.459	1.73	0.77	0.77	1.139	1.139	1.403	1.403	1.403	1.403	0.914	0.914	0.914	0.914	0.895	0.895	0.895	0.895	-0.767	-0.767	-0.767	-0.767	-0.59	-0.59	-0.59	-0.59	0.408	0.408	0.408	0.408	-0.381	-0.381	-0.381	-0.381	-0.293	-0.293	-0.293	-0.293	0.274	0.274	0.274	0.274	-0.123	-0.123	-0.123	-0.123
Net Income Numbers are in millions	35.224	22.975	32.162	17.906	30.34	20.692	18.424	6.953	21.836	9.304	20.121	10.649	18.616	8.012	13.217	6.838	8.131	5.227	8.133	4.463	7.249	3.697	7.017	3.509	1.66	1.66	1.75	1.75	1.734	1.734	1.734	1.734	0.813	0.813	0.813	0.813	1.754	1.754	1.754	1.754	1.542	1.542	1.542	1.542	1.158	1.158	1.158	1.158	0.801	0.801	0.801	0.801	0.665	0.665	0.665	0.665	0.488	0.488	0.488	0.488	-1.084	-1.084	-1.084	-1.084	0.11	0.11	0.11	0.11
Net Income Ratio Numbers are in millions	0.083	0.083	0.109	0.076	0.12	0.095	0.08	0.037	0.096	0.048	0.096	0.058	0.096	0.048	0.075	0.042	0.057	0.057	0.091	0.061	0.095	0.057	0.099	0.099	0.056	0.056	0.065	0.065	0.064	0.064	0.064	0.064	0.031	0.031	0.031	0.031	0.069	0.069	0.069	0.069	0.085	0.085	0.085	0.085	0.088	0.088	0.088	0.088	0.083	0.083	0.083	0.083	0.084	0.084	0.084	0.084	0.072	0.072	0.072	0.072	-0.181	-0.181	-0.181	-0.181	0.02	0.02	0.02	0.02
EPS Numbers are in millions	1.52	1.16	1.61	0.9	1.52	1.03	0.92	0.35	1.1	0.47	1.01	0.53	0.93	0.4	0.68	0.35	0.42	0.26	0.41	0.23	0.37	0.19	0.35	0.18	0.084	0.084	0.088	0.088	0.087	0.087	0.087	0.087	0.041	0.041	0.041	0.041	0.089	0.089	0.089	0.089	0.079	0.079	0.079	0.079	0.058	0.058	0.058	0.058	0.04	0.04	0.04	0.04	0.14	0.14	0.14	0.14	0.1	0.1	0.1	0.1	-0.23	-0.23	-0.23	-0.23	0.023	0.023	0.023	0.023
EPS Diluted Numbers are in millions	1.53	1.16	1.61	0.9	1.52	1.03	0.92	0.35	1.1	0.47	1.01	0.53	0.93	0.4	0.68	0.35	0.42	0.27	0.41	0.23	0.37	0.19	0.35	0.18	0.084	0.084	0.088	0.088	0.087	0.087	0.087	0.087	0.041	0.041	0.041	0.041	0.089	0.089	0.089	0.089	0.079	0.079	0.079	0.079	0.058	0.058	0.058	0.058	0.04	0.04	0.04	0.04	0.14	0.14	0.14	0.14	0.1	0.1	0.1	0.1	-0.23	-0.23	-0.23	-0.23	0.023	0.023	0.023	0.023
EBITDA Numbers are in millions	58.174	37.38	49.189	28.421	46.92	33.407	34.878	18.153	39.609	24.604	35.898	25.467	36.793	19.202	26.466	17.745	22.901	10.614	14.729	8.396	12.767	7.117	10.674	5.337	3.244	3.244	3.193	3.193	3.585	3.585	3.585	3.585	2.95	2.95	2.95	2.95	3.121	3.121	3.121	3.121	0.927	0.927	0.927	0.927	0.76	0.76	0.76	0.76	1.323	1.323	1.323	1.323	0.46	0.46	0.46	0.46	0.347	0.347	0.347	0.347	1.041	1.041	1.041	1.041	0.212	0.212	0.212	0.212
EBITDA Ratio Numbers are in millions	0.137	0.145	0.173	0.135	0.183	0.159	0.155	0.099	0.174	0.132	0.192	0.139	0.19	0.115	0.15	0.11	0.162	0.116	0.165	0.114	0.166	0.11	0.15	0.15	0.109	0.109	0.118	0.118	0.133	0.133	0.133	0.133	0.114	0.114	0.114	0.114	0.122	0.122	0.122	0.122	0.051	0.051	0.051	0.051	0.058	0.058	0.058	0.058	0.137	0.137	0.137	0.137	0.058	0.058	0.058	0.058	0.051	0.051	0.051	0.051	0.174	0.174	0.174	0.174	0.039	0.039	0.039	0.039

Wavestone SA

EPA:WAVE.PA Add to watchlist

EPA:WAVE.PA