Wolftank-Adisa Holding AG
FSX:WAH.DE
8.5 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 62 | 28.36 | 28.859 | 30.051 | 15.382 | 33.781 | 17.037 | 28.951 | 14.84 | 24.375 | 13.162 | 20.25 | 10.175 | 22.158 | 11.142 | 12.859 | 6.499 | 25.573 | 13.028 | 26.256 | 13.133 |
Cost of Revenue
| 0 | 21.807 | 21.807 | 26.652 | 12.864 | 29.76 | 14.095 | 26.959 | 13.014 | 20.464 | 10.488 | 19.231 | 8.99 | 21.869 | 10.341 | 12.45 | 5.92 | 24.144 | 11.878 | 21.189 | 10.21 |
Gross Profit
| 62 | 6.553 | 7.051 | 3.399 | 2.518 | 4.02 | 2.942 | 1.992 | 1.826 | 3.911 | 2.674 | 1.02 | 1.185 | 0.289 | 0.801 | 0.409 | 0.58 | 1.429 | 1.15 | 5.067 | 2.923 |
Gross Profit Ratio
| 1 | 0.231 | 0.244 | 0.113 | 0.164 | 0.119 | 0.173 | 0.069 | 0.123 | 0.16 | 0.203 | 0.05 | 0.117 | 0.013 | 0.072 | 0.032 | 0.089 | 0.056 | 0.088 | 0.193 | 0.223 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 6.147 | 0 | 4.32 | 0 | 4.731 | 0 | 2.588 | 0 | 4.898 | 0 | 2.582 | 0 | 2.363 | 0 | 1.147 | 0 | 1.138 | 0 | 3.016 | 0 |
Other Expenses
| 60.6 | -0.024 | 0 | 0.009 | 0 | 0.052 | 0 | -0.013 | 0 | 0.974 | 0 | 0.227 | 0 | 0.698 | 0 | 0.316 | 0 | -1.113 | 0 | 0.072 | 0 |
Operating Expenses
| 60.6 | 4.293 | 4.791 | 4.31 | 2.817 | 4.678 | 2.782 | 2.6 | 1.958 | 3.924 | 2.671 | 2.356 | 1.975 | 1.665 | 1.609 | 0.831 | 0.791 | 2.25 | 1.546 | 2.945 | 1.861 |
Operating Income
| 1.4 | 2.137 | 2.266 | -0.911 | -0.309 | -0.658 | 0.154 | -0.608 | -0.134 | -0.012 | -0.006 | -1.336 | -0.668 | -1.376 | -0.667 | -0.422 | -0.211 | -0.821 | 0.408 | 2.122 | 1.061 |
Operating Income Ratio
| 0.023 | 0.075 | 0.079 | -0.03 | -0.02 | -0.019 | 0.009 | -0.021 | -0.009 | -0.001 | -0 | -0.066 | -0.066 | -0.062 | -0.06 | -0.033 | -0.032 | -0.032 | 0.031 | 0.081 | 0.081 |
Total Other Income Expenses Net
| -1.15 | 0.913 | -0.609 | -0.118 | -0.205 | -0.235 | -0.192 | 0.027 | -0.157 | -0.808 | -0.394 | -0.626 | -0.313 | -0.694 | -0.363 | -0.363 | -0.182 | -0.424 | -1.021 | -0.379 | -0.19 |
Income Before Tax
| 0.25 | 1.529 | 1.529 | -1.029 | -0.515 | -0.081 | -0.038 | -0.581 | -0.291 | -0.814 | -0.4 | -1.962 | -0.981 | -2.07 | -1.03 | -0.786 | -0.393 | -1.245 | -0.613 | 1.743 | 0.872 |
Income Before Tax Ratio
| 0.004 | 0.054 | 0.053 | -0.034 | -0.033 | -0.002 | -0.002 | -0.02 | -0.02 | -0.033 | -0.03 | -0.097 | -0.096 | -0.093 | -0.092 | -0.061 | -0.06 | -0.049 | -0.047 | 0.066 | 0.066 |
Income Tax Expense
| 1.05 | 0.631 | 0.631 | 0.319 | 0.159 | 0.431 | 0.215 | 0.473 | 0.237 | 0.082 | 0.041 | 0.059 | 0.03 | -0.521 | 0.261 | 0.008 | 0.004 | 0.126 | 0.063 | 0.307 | 0.153 |
Net Income
| -0.8 | -0.836 | -0.836 | -1.596 | -0.798 | -0.863 | -0.431 | -1.007 | -0.503 | -1.026 | -0.513 | -1.928 | -0.964 | -1.498 | -0.749 | -0.719 | -0.359 | -1.406 | -0.703 | 1.364 | 0.682 |
Net Income Ratio
| -0.013 | -0.029 | -0.029 | -0.053 | -0.052 | -0.026 | -0.025 | -0.035 | -0.034 | -0.042 | -0.039 | -0.095 | -0.095 | -0.068 | -0.067 | -0.056 | -0.055 | -0.055 | -0.054 | 0.052 | 0.052 |
EPS
| -0.15 | -0.17 | -0.17 | -0.33 | -0.17 | -0.2 | -0.099 | -0.23 | -0.11 | -0.23 | -0.12 | -0.48 | -0.24 | -0.42 | -0.21 | -0.2 | -0.1 | -0.42 | -0.2 | 0.41 | 0.2 |
EPS Diluted
| -0.15 | -0.17 | -0.17 | -0.33 | -0.17 | -0.2 | -0.099 | -0.23 | -0.11 | -0.23 | -0.12 | -0.48 | -0.24 | -0.42 | -0.21 | -0.2 | -0.1 | -0.42 | -0.2 | 0.41 | 0.2 |
EBITDA
| 1.4 | 3.286 | 3.147 | 1.049 | 0.571 | 2.189 | 1.085 | 1.398 | 0.696 | 1.435 | 0.499 | -0.226 | -0.163 | -0.309 | -0.254 | 0.332 | 0.201 | 0.049 | 0.843 | 2.917 | 1.451 |
EBITDA Ratio
| 0.023 | 0.116 | 0.109 | 0.024 | 0.037 | 0.036 | 0.064 | 0.036 | 0.047 | 0.058 | 0.038 | 0.001 | -0.016 | -0.003 | -0.023 | 0.026 | 0.031 | 0.002 | 0.065 | 0.11 | 0.11 |