Wolftank-Adisa Holding AG
FSX:WAH.DE
8.5 (EUR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Assets: | |||||||
Current Assets: | |||||||
Cash & Cash Equivalents
| 11.731 | 12.729 | 3.407 | 0.303 | 1.578 | 0.111 | 0.428 |
Short Term Investments
| 0.018 | 0.018 | 0.054 | 0.053 | 0.031 | 0.003 | 0 |
Cash and Short Term Investments
| 11.75 | 12.747 | 3.407 | 0.303 | 1.578 | 0.111 | 0.428 |
Net Receivables
| 42.712 | 19.02 | 28.658 | 21.959 | 19.517 | 0 | 1.984 |
Inventory
| 12.364 | 5.145 | 5.653 | 5.447 | 6.119 | 5.516 | 0 |
Other Current Assets
| 5.087 | 4.29 | 2.797 | 2.155 | 2.529 | 0.003 | 0.669 |
Total Current Assets
| 71.913 | 42.895 | 10.483 | 6.538 | 8.049 | 3.353 | 1.097 |
Non-Current Assets: | |||||||
Property, Plant & Equipment, Net
| 20.573 | 10.525 | 0.077 | 0.105 | 0.03 | 0.002 | 0.001 |
Goodwill
| 10.483 | 6.154 | 7.079 | 5.396 | 3.055 | 3.041 | 0 |
Intangible Assets
| 2.998 | 1.681 | 0.587 | 0.621 | 0.345 | 0.349 | 0.328 |
Goodwill and Intangible Assets
| 13.482 | 7.835 | 0.587 | 0.621 | 0.345 | 0.349 | 0.328 |
Long Term Investments
| 0.71 | 0.662 | 0.718 | 0.984 | 0.68 | 0.337 | 3.847 |
Tax Assets
| 0.724 | 0.865 | 0.013 | -0.984 | -0.68 | 0.31 | -3.847 |
Other Non-Current Assets
| 2.528 | 0.018 | 16.13 | 10.615 | 7.287 | 4.165 | 5.847 |
Total Non-Current Assets
| 38.016 | 19.906 | 17.524 | 11.341 | 7.662 | 5.162 | 6.175 |
Total Assets
| 109.929 | 62.8 | 28.007 | 17.88 | 15.71 | 8.515 | 7.272 |
Liabilities & Equity: | |||||||
Current Liabilities: | |||||||
Account Payables
| 30.731 | 13.895 | 18.219 | 0.091 | 0.067 | 0.064 | 0.002 |
Short Term Debt
| 15.006 | 6.452 | 5.246 | 0.497 | 9.509 | 7.543 | 0 |
Tax Payables
| 3.181 | 2.392 | 3.255 | 3.506 | 0.031 | 0.495 | 0 |
Deferred Revenue
| 0 | 3.171 | 1.594 | 0.836 | -9.509 | 1.206 | 0 |
Other Current Liabilities
| 19.371 | 5.199 | -26.266 | 23.363 | 18.621 | -7.567 | 1.932 |
Total Current Liabilities
| 68.289 | 28.431 | 0.453 | 1.46 | 0.175 | 0.137 | 1.934 |
Non-Current Liabilities: | |||||||
Long Term Debt
| 12.313 | 6.003 | 7.653 | 4.817 | 2.543 | 0 | 0 |
Deferred Revenue Non-Current
| 1.817 | 0.775 | 0.734 | 0 | 0.156 | 0.235 | 0 |
Deferred Tax Liabilities Non-Current
| 0.045 | -0.775 | 0.006 | 0.039 | 0.086 | 0.488 | 0 |
Other Non-Current Liabilities
| 2.855 | 8.364 | -2.618 | 0.069 | 0.627 | 2.137 | 2.436 |
Total Non-Current Liabilities
| 17.025 | 13.873 | 5.137 | 4.925 | 3.412 | 2.625 | 2.436 |
Total Liabilities
| 85.314 | 42.304 | 5.59 | 6.386 | 3.587 | 2.762 | 4.37 |
Equity: | |||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5.026 | 4.381 | 4.381 | 1.203 | 1.171 | 1.034 | 0.503 |
Retained Earnings
| -12.365 | -9.097 | 1.427 | 1.474 | 2.103 | 0.515 | -0.925 |
Accumulated Other Comprehensive Income/Loss
| 24.794 | 22.14 | 16.724 | 1.411 | 1.438 | 4.2 | 1.442 |
Other Total Stockholders Equity
| -0 | 22.561 | -0.115 | 7.407 | 11.572 | 2.801 | 3.323 |
Total Shareholders Equity
| 17.456 | 17.845 | 22.417 | 11.494 | 12.124 | 5.753 | 2.902 |
Total Equity
| 24.615 | 20.496 | 24.729 | 13.202 | 11.937 | 5.621 | 2.902 |
Total Liabilities & Shareholders Equity
| 109.929 | 62.8 | 28.007 | 17.88 | 15.71 | 8.515 | 7.272 |