VA Tech Wabag Limited
NSE:WABAG.NS
1728.1 (INR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 28,564 | 29,604.8 | 29,462.9 | 27,994.4 | 25,239.5 | 27,231.8 | 34,288.4 | 31,981.5 | 25,420.5 | 24,283.8 | 22,301.5 | 16,021.6 | 14,435.2 | 12,329.784 | 12,237.4 | 11,332.8 | 6,108.9 |
| Cost of Revenue
| 24,105 | 22,695.4 | 23,057 | 22,330.8 | 19,351.6 | 21,213.3 | 27,336.2 | 25,387.7 | 19,889.1 | 18,327.6 | 16,979.3 | 11,747.4 | 10,422.2 | 8,819.803 | 8,463.2 | 8,333.2 | 4,914.9 |
| Gross Profit
| 4,459 | 6,909.4 | 6,405.9 | 5,663.6 | 5,887.9 | 6,018.5 | 6,952.2 | 6,593.8 | 5,531.4 | 5,956.2 | 5,322.2 | 4,274.2 | 4,013 | 3,509.981 | 3,774.2 | 2,999.6 | 1,194 |
| Gross Profit Ratio
| 0.156 | 0.233 | 0.217 | 0.202 | 0.233 | 0.221 | 0.203 | 0.206 | 0.218 | 0.245 | 0.239 | 0.267 | 0.278 | 0.285 | 0.308 | 0.265 | 0.195 |
| Reseach & Development Expenses
| 36 | 34.6 | 33.7 | 31 | 6.5 | 3.9 | 8.2 | 9.4 | 15.4 | 14.1 | 20.5 | 6.3 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 778 | 274.2 | 259.2 | 207.7 | 254.6 | 331.5 | 310 | 279.7 | 257.8 | 210.7 | 254.5 | 198 | 0 | 672.589 | 987 | 829.8 | 399.9 |
| Selling & Marketing Expenses
| 8 | 14.2 | 7.5 | 7 | 21.7 | 30.9 | 24.9 | 23.4 | 29.4 | 47 | 36.3 | 34.3 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 786 | 288.4 | 266.7 | 214.7 | 276.3 | 362.4 | 334.9 | 303.1 | 287.2 | 257.7 | 290.8 | 232.3 | 0 | 672.589 | 987 | 829.8 | 399.9 |
| Other Expenses
| 434 | 536 | 323.9 | 82.1 | 2,633.3 | 2,600.9 | 3,030.3 | 2,883.8 | 2,792.5 | 3,264.7 | 2,706.7 | 2,400 | 2,798.6 | 1,726.835 | 1,784.7 | 1,553.1 | 618.4 |
| Operating Expenses
| 786 | 3,819.3 | 2,979.4 | 2,432.8 | 3,010.1 | 3,112.9 | 3,539.7 | 3,358.3 | 3,252.4 | 3,672 | 3,128.2 | 2,743.8 | 2,798.6 | 2,399.424 | 2,771.7 | 2,382.9 | 1,018.3 |
| Operating Income
| 3,673 | 3,090.1 | 2,268.6 | 2,159.2 | 2,019 | 1,980.9 | 3,412.5 | 3,212 | 2,292.1 | 2,252.9 | 2,230.4 | 1,533.5 | 1,214.4 | 1,110.557 | 1,002.5 | 616.7 | 175.7 |
| Operating Income Ratio
| 0.129 | 0.104 | 0.077 | 0.077 | 0.08 | 0.073 | 0.1 | 0.1 | 0.09 | 0.093 | 0.1 | 0.096 | 0.084 | 0.09 | 0.082 | 0.054 | 0.029 |
| Total Other Income Expenses Net
| -277 | -2,921.8 | -584.7 | -856.3 | -694.1 | -883.8 | -1,168 | -1,423 | -674.9 | -581.9 | -568.4 | -181.6 | -103.9 | -276.388 | -258.5 | -237.8 | -73.3 |
| Income Before Tax
| 3,396 | 168.3 | 1,683.9 | 1,302.9 | 1,324.9 | 1,097.1 | 2,244.5 | 1,789 | 1,617.2 | 1,671 | 1,662 | 1,351.9 | 1,110.5 | 834.169 | 744 | 378.9 | 102.4 |
| Income Before Tax Ratio
| 0.119 | 0.006 | 0.057 | 0.047 | 0.052 | 0.04 | 0.065 | 0.056 | 0.064 | 0.069 | 0.075 | 0.084 | 0.077 | 0.068 | 0.061 | 0.033 | 0.017 |
| Income Tax Expense
| 797 | 59 | 363.3 | 294.7 | 485.6 | 204.9 | 774 | 666.6 | 689 | 566.4 | 525.8 | 455.9 | 379.2 | 316.187 | 303.5 | 40.1 | 10.3 |
| Net Income
| 2,456 | 130 | 1,319.1 | 1,101.1 | 909.6 | 1,050.2 | 1,315.1 | 1,024 | 921.9 | 1,101 | 1,133.5 | 903.4 | 737.5 | 525.711 | 447.4 | 348.7 | 88.3 |
| Net Income Ratio
| 0.086 | 0.004 | 0.045 | 0.039 | 0.036 | 0.039 | 0.038 | 0.032 | 0.036 | 0.045 | 0.051 | 0.056 | 0.051 | 0.043 | 0.037 | 0.031 | 0.014 |
| EPS
| 39.49 | 2.07 | 21.21 | 18.83 | 16.64 | 19.21 | 24.08 | 18.82 | 16.31 | 20.39 | 21.31 | 17.04 | 13.95 | 10.62 | 9.57 | 7.45 | 1.89 |
| EPS Diluted
| 39.49 | 2.07 | 21.21 | 18.83 | 16.64 | 19.21 | 24.04 | 18.75 | 16.19 | 20.2 | 21.03 | 16.88 | 13.93 | 10.59 | 9.41 | 7.33 | 1.86 |
| EBITDA
| 3,757 | 3,806.7 | 3,115.3 | 2,860.4 | 2,651.1 | 2,615.2 | 3,270.6 | 2,693.5 | 2,308.9 | 2,209.8 | 2,083.9 | 1,624.5 | 1,307.7 | 1,110.152 | 1,213 | 826.3 | 308.5 |
| EBITDA Ratio
| 0.132 | 0.129 | 0.106 | 0.102 | 0.105 | 0.096 | 0.095 | 0.084 | 0.091 | 0.091 | 0.093 | 0.101 | 0.091 | 0.09 | 0.099 | 0.073 | 0.051 |