VA Tech Wabag Limited
NSE:WABAG.NS
1720.75 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5,097 | 1,805.8 | 2,793 | 2,858.3 | 2,249.3 | 979.5 | 978 | 2,099.8 | 3,165.6 | 2,395.7 | 3,303.8 | 2,439.3 | 3,382.6 | 3,244.72 | 2,185.1 | 3,144.9 | 3,605.6 |
Short Term Investments
| 1,043 | 1,879.7 | 32.3 | 101.8 | 60.5 | 61 | 52.1 | 203.1 | 100 | 350 | 200 | -411.3 | -38.5 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,097 | 3,685.5 | 2,825.3 | 2,960.1 | 2,309.8 | 1,040.5 | 1,030.1 | 2,302.9 | 3,265.6 | 2,745.7 | 3,503.8 | 2,439.3 | 3,382.6 | 3,244.72 | 2,185.1 | 3,144.9 | 3,605.6 |
Net Receivables
| 19,911 | 15,898.1 | 26,480.9 | 29,742.5 | 30,728.2 | 29,702.9 | 28,783.8 | 24,282.3 | 19,877.1 | 17,301 | 15,904.8 | 13,004.1 | 11,758.9 | 8,832.491 | 7,635.7 | 7,116.9 | 4,763.8 |
Inventory
| 359 | 411.3 | 319.5 | 297.6 | 264.1 | 153.6 | 382.2 | 385 | 976.2 | 469.9 | 350.2 | 405.3 | 498.9 | 736.134 | 351.2 | 548.2 | 390.7 |
Other Current Assets
| 10,886 | 10,721.9 | 11.8 | 47.7 | 4.9 | 4.4 | 1.4 | 33.1 | 824.2 | 623.5 | 594 | 552 | 431.9 | 2.539 | 2.3 | 2.3 | 1.5 |
Total Current Assets
| 36,253 | 30,716.8 | 29,637.5 | 33,047.9 | 33,307 | 30,901.4 | 30,197.5 | 27,003.3 | 24,943.1 | 21,140.1 | 20,352.8 | 16,400.7 | 16,072.3 | 12,815.884 | 10,174.3 | 10,812.3 | 8,761.6 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 689 | 718.4 | 766.2 | 836.4 | 838.7 | 882.3 | 992.1 | 1,053 | 1,108.4 | 1,075.1 | 1,088 | 690.7 | 541.9 | 403.214 | 377.7 | 350.3 | 289.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 36 | 36.4 | 33.2 | 26.7 | 24.7 | 605.7 | 732.1 | 691.4 | 670.7 | 843.7 | 795.8 | 297.6 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 36 | 36.4 | 33.2 | 26.7 | 24.7 | 605.7 | 732.1 | 691.4 | 670.7 | 843.7 | 795.8 | 297.6 | 145.6 | 157.907 | 80 | 108.4 | 104.1 |
Long Term Investments
| 7,968 | 457.6 | 375.7 | 243.5 | 199 | 83.2 | 43 | -170.1 | 77.3 | -322.6 | -168.5 | 444.3 | 74.8 | 0 | 0 | 0 | 0 |
Tax Assets
| 450 | 371.1 | 361.7 | 294.7 | 245.3 | 990.9 | 380.1 | 246.8 | 78.2 | 228.9 | 107 | 114.7 | 104.2 | 216.008 | 181 | 126.4 | 67.1 |
Other Non-Current Assets
| 349 | 8,591.7 | 8,849.1 | 7,163 | 5,620.9 | 4,321.6 | 4,958.1 | 4,681.4 | 3,188.3 | 2,712.3 | 2,182.2 | 958 | 801.6 | 437.022 | 133.7 | 146.8 | 126.5 |
Total Non-Current Assets
| 9,492 | 10,175.2 | 10,385.9 | 8,564.3 | 6,928.6 | 6,883.7 | 7,105.4 | 6,502.5 | 5,122.9 | 4,537.4 | 4,004.5 | 2,505.3 | 1,668.1 | 1,214.151 | 772.4 | 731.9 | 586.9 |
Total Assets
| 45,745 | 40,892 | 40,023.4 | 41,612.2 | 40,235.6 | 37,785.1 | 37,302.9 | 33,505.8 | 30,066 | 25,677.5 | 24,357.3 | 18,906 | 17,740.4 | 14,030.035 | 10,946.7 | 11,544.2 | 9,348.5 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 10,283 | 10,696.9 | 9,853.4 | 16,577.5 | 16,269.3 | 15,913.7 | 14,898.7 | 12,574.4 | 10,399.3 | 8,653.1 | 8,619.5 | 6,890.2 | 6,576.2 | 0 | 0 | 0 | 0 |
Short Term Debt
| 955 | 1,608.6 | 3,374.8 | 2,202.4 | 4,915.3 | 5,137.3 | 4,317.9 | 2,504.3 | 3,383.1 | 1,113.2 | 1,132.9 | 795.8 | 1,244.1 | 0 | 391.2 | 459.2 | 447.2 |
Tax Payables
| 223 | 81 | 232.3 | 159.6 | 143.7 | 311.2 | 591.9 | 509 | 459.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 223 | 1,551.1 | 8,175.3 | 4,529.1 | 4,264.5 | 2,882.9 | 3,567.6 | 5,267.8 | 3,833.8 | 3,566.9 | 3,699 | 2,791.7 | 1,126.5 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 10,088 | 9,152.9 | 289.9 | 342.7 | 399.5 | 263.2 | 162.5 | 360.2 | 225.6 | 152.3 | 192 | 108.7 | 1,583.4 | 7,893.841 | 6,547.5 | 7,355.6 | 5,771.2 |
Total Current Liabilities
| 21,549 | 23,009.5 | 21,693.4 | 23,651.7 | 25,848.6 | 24,197.1 | 22,946.7 | 20,706.7 | 17,841.8 | 13,485.5 | 13,643.4 | 10,586.4 | 10,530.2 | 7,893.841 | 6,938.7 | 7,814.8 | 6,218.4 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,886 | 582.2 | 984.4 | 1,382.1 | 305.7 | 995.9 | 499.3 | 632.2 | 501.2 | 693.2 | 449.6 | 26.1 | 3.8 | 426.623 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 2,599 | 70 | 366 | 1,107.6 | 827.1 | 507.3 | 665.8 | 448.1 | 1,668.7 | 586.4 | 246.5 | 154.4 | 297.3 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| -2,599 | 10.5 | 32.7 | 41.3 | 19.7 | 128.3 | 128.9 | 30.7 | 30.7 | 30 | 36.7 | 2.3 | 0.2 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4,070 | 1,473.5 | 1,688.3 | 303.3 | 1,512.6 | 1,100.7 | 1,438.1 | 1,584.2 | 23.9 | 1,806.1 | 1,541.2 | 963.5 | 478.9 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5,956 | 2,136.2 | 3,071.4 | 2,834.3 | 2,665.1 | 2,732.2 | 2,732.1 | 2,695.2 | 2,224.5 | 3,115.7 | 2,274 | 1,146.3 | 780.2 | 426.623 | 0 | 0 | 0 |
Total Liabilities
| 27,505 | 25,145.7 | 24,764.8 | 26,486 | 28,513.7 | 26,929.3 | 25,678.8 | 23,401.9 | 20,066.3 | 16,601.2 | 15,917.4 | 11,732.7 | 11,310.4 | 8,320.464 | 6,938.7 | 7,814.8 | 6,218.4 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 12,587.6 | 11,438.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 124 | 124.4 | 124.4 | 124.4 | 109.4 | 109.4 | 109.3 | 109.1 | 109 | 108.6 | 53.2 | 53.1 | 53 | 52.819 | 46.8 | 41.5 | 41.5 |
Retained Earnings
| 11,536 | 8,955.2 | 8,828.7 | 7,509.6 | 6,408.6 | 5,498.6 | 6,063.4 | 5,031.6 | 4,973 | 4,330.2 | 3,589.5 | 2,752.6 | 2,156.7 | 1,679.352 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 14,123 | 2,730.2 | 2,499 | 2,524.6 | -501.8 | -408.3 | -315 | -217.5 | -463 | -326.7 | -306.4 | -267.3 | -245.1 | -236.036 | -195.2 | -153.7 | -131.8 |
Other Total Stockholders Equity
| -7,597 | 3,939.1 | 3,939.1 | 5,101.9 | -6,859.4 | -5,949.4 | 5,428.9 | 5,008.2 | 5,298.6 | 4,915.6 | 5,075.4 | 4,615.5 | 4,455.6 | 4,213.437 | 4,156.4 | 3,827.6 | 3,207.1 |
Total Shareholders Equity
| 18,186 | 15,748.9 | 15,391.2 | 15,260.5 | 11,744.4 | 10,689.1 | 11,286.6 | 9,931.4 | 9,917.6 | 9,027.7 | 8,411.7 | 7,153.9 | 6,420.2 | 5,709.572 | 4,008 | 3,715.4 | 3,116.8 |
Total Equity
| 18,239 | 15,746.3 | 15,258.6 | 15,126.2 | 11,721.9 | 10,855.8 | 11,624.1 | 10,103.9 | 9,999.7 | 9,076.3 | 8,439.9 | 7,173.3 | 6,430 | 5,709.572 | 4,008 | 3,729.4 | 3,130.1 |
Total Liabilities & Shareholders Equity
| 45,745 | 40,892 | 40,023.4 | 41,612.2 | 40,235.6 | 37,785.1 | 37,302.9 | 33,505.8 | 30,066 | 25,677.5 | 24,357.3 | 18,906 | 17,740.4 | 14,030.036 | 10,946.7 | 11,544.2 | 9,348.5 |