VZ Holding AG (VZN.SW) - Income Statement

Home
VZN.SW
Financials

177.4 (CHF) • At close July 17, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CHF.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Revenue Numbers are in millions	567.541	517.358	420.692	392.002	332.18	308.687	289.153	263.436	235.393	225.903	196.938	171.107	155.675	143.451	132.88	110.1	103.812	94.421	74.013
Cost of Revenue Numbers are in millions	185.589	174.718	27.339	23.524	21.648	24.634	116.871	106.791	93.715	4.115	77.533	69.601	55.9	0	0	0	0	0	32
Gross Profit Numbers are in millions	381.952	342.64	393.353	368.478	310.532	284.053	172.282	156.645	141.678	221.788	119.405	101.506	99.775	143.451	132.88	110.1	103.812	94.421	42.013
Gross Profit Ratio Numbers are in millions	0.673	0.662	0.935	0.94	0.935	0.92	0.596	0.595	0.602	0.982	0.606	0.593	0.641	1	1	1	1	1	0.568
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	15.28	5.005	31.823	34.332	26.207	22.287	22.358	25.575	18.827	17.741	13.936	11.832	9.636	0	0	0	43.008	5.781	0
Selling & Marketing Expenses Numbers are in millions	12.572	11.909	11.12	9.541	9.334	9.503	8.929	8.141	7.871	7.718	7.192	6.87	6.231	0	0	0	0	4.899	0
SG&A Numbers are in millions	27.852	16.914	42.943	43.873	35.541	31.79	31.287	33.716	26.698	25.459	21.128	18.702	15.867	0	0	0	43.008	10.68	11.423
Other Expenses Numbers are in millions	90.478	0	-217.095	-201.01	-173.582	-160.546	-148.158	-149.194	-128.66	-119.843	0	0	0.335	0.063	-0.354	-0.088	0.328	0.319	0
Operating Expenses Numbers are in millions	118.33	16.914	217.095	201.01	173.582	160.546	49.948	50.455	41.386	121.348	33.19	28.828	33.345	80.385	71.527	63.625	59.465	55.463	11.423
Operating Income Numbers are in millions	263.622	325.726	176.258	167.468	136.95	123.507	122.436	106.262	100.385	100.677	86.293	72.69	66.466	63.066	61.353	46.475	44.347	38.211	0
Operating Income Ratio Numbers are in millions	0.464	0.63	0.419	0.427	0.412	0.4	0.423	0.403	0.426	0.446	0.438	0.425	0.427	0.44	0.462	0.422	0.427	0.405	0
Total Other Income Expenses Net Numbers are in millions	-10.148	-107.73	-67.207	-62.869	-0.363	-44.765	-10.454	-8.467	0.014	-0.162	-25.874	-21.785	0.335	0.063	-0.354	-0.088	-1.974	0.319	31.746
Income Before Tax Numbers are in millions	253.474	217.996	175.546	166.937	136.6	124.221	116.73	102.574	100.399	100.515	86.339	72.851	66.801	63.129	60.999	46.387	42.373	38.53	31.746
Income Before Tax Ratio Numbers are in millions	0.447	0.421	0.417	0.426	0.411	0.402	0.404	0.389	0.427	0.445	0.438	0.426	0.429	0.44	0.459	0.421	0.408	0.408	0.429
Income Tax Expense Numbers are in millions	34.396	30.974	24.164	23.75	19.133	21.963	18.484	15.751	16.275	16.193	15.891	12.844	12.521	12.121	11.661	8.776	8.03	7.943	6.015
Net Income Numbers are in millions	218.225	186.935	151.096	142.592	117.267	102.157	98.137	86.754	84.092	84.277	70.427	60.006	54.302	51.008	49.338	37.611	34.343	30.587	25.731
Net Income Ratio Numbers are in millions	0.385	0.361	0.359	0.364	0.353	0.331	0.339	0.329	0.357	0.373	0.358	0.351	0.349	0.356	0.371	0.342	0.331	0.324	0.348
EPS Numbers are in millions	5.52	4.75	3.85	3.62	2.99	2.59	2.47	2.18	2.11	2.12	1.78	1.52	1.38	1.3	1.25	0.95	0.86	0.76	0.644
EPS Diluted Numbers are in millions	5.52	4.74	3.85	3.62	2.99	2.59	2.47	2.18	2.1	2.11	1.78	1.52	1.38	1.29	1.25	0.95	0.86	0.76	0.644
EBITDA Numbers are in millions	312.929	269.344	197.899	187.81	155.107	141.135	135.942	118.446	115.189	104.05	88.803	74.703	72.735	66.013	63.736	48.787	46.649	1.892	1.281
EBITDA Ratio Numbers are in millions	0.551	0.521	0.47	0.479	0.467	0.457	0.47	0.45	0.489	0.461	0.451	0.437	0.467	0.46	0.48	0.443	0.449	0.02	0.017

VZ Holding AG

SIX:VZN.SW Add to watchlist

SIX:VZN.SW