
VZ Holding AG
SIX:VZN.SW
180.2 (CHF) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CHF.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 302.339 | 291.192 | 271.216 | 248.532 | 207.431 | 212.208 | 202.749 | 189.339 | 170.436 | 161.768 | 155.952 | 152.426 | 145.28 | 143.873 | 133.373 | 130.063 | 121.79 | 113.603 | 113.681 | 112.222 | 102.116 | 94.822 | 86.627 | 84.48 | 77.838 | 77.838 | 71.726 | 71.726 | 66.44 | 66.44 | 55.05 | 55.05 | 51.906 | 51.906 | 47.211 | 47.211 | 37.361 | 37.361 |
Cost of Revenue
| 30.505 | 98.858 | 30.716 | 23.93 | 14.441 | 12.898 | 12.167 | 11.4 | 10.939 | 10.709 | 11.779 | 12.503 | 58.79 | 58.081 | 54.386 | 52.405 | 47.248 | 46.467 | 38.688 | 42.803 | 39.241 | 38.292 | 35.349 | 34.252 | 27.95 | 27.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 271.834 | 192.334 | 240.5 | 224.602 | 192.99 | 199.31 | 190.582 | 177.939 | 159.497 | 151.059 | 144.173 | 139.923 | 86.49 | 85.792 | 78.987 | 77.658 | 74.542 | 67.136 | 74.993 | 69.419 | 62.875 | 56.53 | 51.278 | 50.228 | 49.888 | 49.888 | 71.726 | 71.726 | 66.44 | 66.44 | 55.05 | 55.05 | 51.906 | 51.906 | 47.211 | 47.211 | 37.361 | 37.361 |
Gross Profit Ratio
| 0.899 | 0.661 | 0.887 | 0.904 | 0.93 | 0.939 | 0.94 | 0.94 | 0.936 | 0.934 | 0.924 | 0.918 | 0.595 | 0.596 | 0.592 | 0.597 | 0.612 | 0.591 | 0.66 | 0.619 | 0.616 | 0.596 | 0.592 | 0.595 | 0.641 | 0.641 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0.32 | 0.359 | 0.252 | 0.052 | 0.018 | 0.06 | 0.038 | 0.076 | 0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 3.388 | 1.67 | 3.335 | 1.774 | 3.03 | 2.202 | 1.903 | 1.085 | 1.621 | 0.89 | 1.849 | 0 | 0 | 0 | 0 | 0 | 0 | 108.01 | 0 | 0 | 0 | 0 | 0 | 7.934 | 7.934 | 0 | 0 | 0 | 0 | 0 | 0 | 21.504 | 21.504 | 5.34 | 5.34 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 6.774 | 5.306 | 6.603 | 4.65 | 6.47 | 4.487 | 5.054 | 4.391 | 4.943 | 4.288 | 5.215 | 4.129 | 4.8 | 3.589 | 4.552 | 3.668 | 4.203 | 4.156 | 3.562 | 7.192 | 0 | 6.87 | 0 | 3.116 | 3.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.45 | 2.45 | 0 | 0 |
SG&A
| 136.799 | 10.162 | 6.976 | 9.938 | 6.424 | 10.69 | 10.503 | 9.839 | 9.334 | 8.823 | 8.722 | 7.064 | 4.129 | 4.8 | 3.589 | 4.552 | 3.668 | 4.203 | 112.166 | 3.562 | 7.192 | 0 | 6.87 | 0 | 11.049 | 11.049 | 0 | 0 | 0 | 0 | 0 | 0 | 21.504 | 21.504 | 7.79 | 7.79 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.168 | 0.168 | 0.032 | 0.032 | -0.177 | -0.177 | -0.044 | -0.044 | 0.164 | 0.164 | 0.16 | 0.16 | 0 | 0 |
Operating Expenses
| 136.799 | 10.162 | 47.058 | 49.877 | 38.992 | 41.856 | 43.048 | 32.671 | 34.656 | 27.779 | 26.188 | 79.519 | 24.724 | 25.224 | 27.836 | 22.619 | 21.854 | 19.532 | 103.112 | 18.236 | 16.495 | 16.695 | 14.606 | 14.222 | 11.217 | 11.217 | 80.354 | 0.032 | -0.177 | -0.177 | 63.669 | -0.044 | 21.668 | 21.668 | 7.949 | 7.949 | 0 | 0 |
Operating Income
| 135.035 | 182.172 | 117.801 | 101.126 | 86.259 | 76.882 | 74.412 | 68.18 | 60.919 | 56.348 | 53.504 | 60.404 | 61.868 | 60.568 | 51.223 | 55.039 | 52.781 | 47.604 | 49.494 | 51.183 | 46.458 | 39.835 | 36.684 | 36.006 | 33.42 | 33.42 | 31.502 | 31.565 | 30.5 | 30.5 | 23.282 | 23.194 | 21.187 | 21.187 | 19.479 | 19.479 | 37.361 | 37.361 |
Operating Income Ratio
| 0.447 | 0.626 | 0.434 | 0.407 | 0.416 | 0.362 | 0.367 | 0.36 | 0.357 | 0.348 | 0.343 | 0.396 | 0.426 | 0.421 | 0.384 | 0.423 | 0.433 | 0.419 | 0.435 | 0.456 | 0.455 | 0.42 | 0.423 | 0.426 | 0.429 | 0.429 | 0.439 | 0.44 | 0.459 | 0.459 | 0.423 | 0.421 | 0.408 | 0.408 | 0.413 | 0.413 | 1 | 1 |
Total Other Income Expenses Net
| -0.512 | -63.221 | -0.676 | -0.255 | -0.318 | 12.644 | 12.645 | -25.981 | -0.132 | 9.278 | 10.578 | 0.026 | -23.379 | 0.016 | -1.157 | -0.06 | -0.081 | 15.323 | 51.165 | -14.818 | -9.182 | -16.692 | -7.589 | 0.026 | -0.02 | -0.02 | 0.063 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | -0.214 | -0.214 | -37.361 | -37.361 |
Income Before Tax
| 134.523 | 118.951 | 117.125 | 100.871 | 85.941 | 0 | 0 | 0 | 0 | 0 | 0 | 60.186 | 58.982 | 57.748 | 49.994 | 52.58 | 52.801 | 47.598 | 49.476 | 51.039 | 46.501 | 39.838 | 36.819 | 36.032 | 33.401 | 33.401 | 31.565 | 31.565 | 30.5 | 30.5 | 23.194 | 23.194 | 21.187 | 21.187 | 19.265 | 19.265 | 0 | 0 |
Income Before Tax Ratio
| 0.445 | 0.408 | 0.432 | 0.406 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0.395 | 0.406 | 0.401 | 0.375 | 0.404 | 0.434 | 0.419 | 0.435 | 0.455 | 0.455 | 0.42 | 0.425 | 0.427 | 0.429 | 0.429 | 0.44 | 0.44 | 0.459 | 0.459 | 0.421 | 0.421 | 0.408 | 0.408 | 0.408 | 0.408 | 0 | 0 |
Income Tax Expense
| 18.275 | 16.121 | 16.406 | 14.568 | 11.653 | 0 | 0 | 0 | 0 | 0 | 0 | 11.463 | 9.436 | 9.048 | 7.335 | 8.416 | 9.101 | 7.174 | 8.045 | 8.148 | 8.943 | 6.948 | 6.589 | 6.255 | 6.261 | 6.261 | 6.061 | 6.061 | 5.831 | 5.831 | 4.388 | 4.388 | 4.015 | 4.015 | 3.972 | 3.972 | 0 | 0 |
Net Income
| 115.906 | 102.319 | 100.393 | 86.542 | 74.148 | 39.331 | 39.379 | 39.291 | 39.268 | 39.322 | 39.392 | 48.653 | 49.488 | 48.649 | 42.619 | 44.135 | 43.682 | 40.41 | 41.407 | 42.87 | 37.54 | 32.887 | 30.229 | 29.777 | 27.14 | 27.14 | 25.504 | 25.504 | 24.669 | 24.669 | 18.806 | 18.806 | 17.172 | 17.172 | 15.294 | 15.294 | 0 | 0 |
Net Income Ratio
| 0.383 | 0.351 | 0.37 | 0.348 | 0.357 | 0.185 | 0.194 | 0.208 | 0.23 | 0.243 | 0.253 | 0.319 | 0.341 | 0.338 | 0.32 | 0.339 | 0.359 | 0.356 | 0.364 | 0.382 | 0.368 | 0.347 | 0.349 | 0.352 | 0.349 | 0.349 | 0.356 | 0.356 | 0.371 | 0.371 | 0.342 | 0.342 | 0.331 | 0.331 | 0.324 | 0.324 | 0 | 0 |
EPS
| 2.94 | 2.59 | 2.55 | 2.2 | 1.89 | 1 | 1 | 1 | 1 | 1 | 1 | 1.23 | 1.25 | 1.22 | 1.07 | 1.11 | 1.09 | 1.01 | 1.03 | 1.08 | 0.95 | 0.83 | 0.76 | 0.75 | 0.68 | 0.68 | 0.66 | 0.64 | 0.62 | 0.62 | 0.49 | 0.46 | 0.42 | 0.42 | 0.38 | 0.38 | 0 | 0 |
EPS Diluted
| 2.93 | 2.59 | 2.54 | 2.2 | 1.89 | 1 | 1 | 1 | 1 | 1 | 1 | 1.23 | 1.25 | 1.22 | 1.07 | 1.11 | 1.09 | 1.01 | 1.03 | 1.08 | 0.95 | 0.83 | 0.76 | 0.75 | 0.68 | 0.68 | 0.65 | 0.64 | 0.62 | 0.62 | 0.49 | 0.46 | 0.42 | 0.42 | 0.38 | 0.38 | 0 | 0 |
EBITDA
| 148.128 | 149.577 | 129.648 | 112.371 | 97.21 | 100.68 | 97.87 | 89.983 | 9.941 | 74.706 | 73.074 | 71.617 | 61.621 | 65.563 | 51.002 | 59.118 | 53.33 | 50.756 | 50 | 54.05 | 46.529 | 42.274 | 36.758 | 0 | 35.107 | 35.107 | 32.975 | 33.038 | 31.691 | 31.691 | 24.438 | 24.35 | 22.338 | 22.338 | 19.265 | 19.265 | 37.361 | 37.361 |
EBITDA Ratio
| 0.49 | 0.514 | 0.478 | 0.452 | 0.469 | 0.474 | 0.483 | 0.475 | 0.058 | 0.462 | 0.469 | 0.47 | 0.424 | 0.456 | 0.382 | 0.455 | 0.438 | 0.447 | 0.44 | 0.482 | 0.456 | 0.446 | 0.424 | 0 | 0.451 | 0.451 | 0.46 | 0.461 | 0.477 | 0.477 | 0.444 | 0.442 | 0.43 | 0.43 | 0.408 | 0.408 | 1 | 1 |