Voxtur Analytics Corp.
TSXV:VXTR.V
0.105 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8.53 | 13.376 | 9.886 | 12.211 | 29.877 | 28.743 | 36.432 | 35.544 | 38.069 | 40.832 | 38.776 | 24.711 | 18.037 | 14.468 | 5.982 | 4.921 | 4.498 | 5.111 | 4.978 | 4.811 | 2.512 | 2.634 | 2.271 | 2.226 | 2.323 | 2.392 | 2.386 | 2.461 | 2.476 | 2.081 | 2.193 | 2.255 | 2.193 | 2.15 | 1.628 | 2.277 | 2.06 | 1.516 | 1.382 | 1.754 | 1.399 | 1.122 | 0.813 | 1.055 | 0.881 | 0.814 | 0.855 | 0.966 | 0.901 | 0.549 | 0.859 | 0.58 | 0.72 | 0.577 | 0.679 | 0.877 | 0.7 | 0.704 | 0.618 | 0.57 | 0.551 | 0.431 | 0.239 | 0.213 | 0.186 | 0 | 0 | 0.081 |
Cost of Revenue
| 3.899 | 4.358 | 3.813 | 4.01 | 14.85 | 15.232 | 21.15 | 21.966 | 25.399 | 26.91 | 26.536 | 15.145 | 9.754 | 7.26 | 3.249 | 2.835 | 2.413 | 2.688 | 2.815 | 2.471 | 0.783 | 0.709 | 0.744 | 0.781 | 0.718 | 0.747 | 0.78 | 0.876 | 0.848 | 0.727 | 0.803 | 0.861 | 1.06 | 0.885 | 0.708 | 0.912 | 1.075 | 0.688 | 0.658 | 0.807 | 0.716 | 0.525 | 0.307 | 0.34 | 0.381 | 0.27 | 0.278 | 0.234 | 0.373 | 0.272 | 0.514 | 0.611 | 0.453 | 0.376 | 0.315 | 0.448 | 0.581 | 0.327 | 1.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4.631 | 9.018 | 6.073 | 8.201 | 15.027 | 13.511 | 15.282 | 13.578 | 12.67 | 13.922 | 12.24 | 9.566 | 8.283 | 7.208 | 2.733 | 2.086 | 2.085 | 2.423 | 2.163 | 2.34 | 1.729 | 1.925 | 1.526 | 1.446 | 1.606 | 1.645 | 1.605 | 1.585 | 1.628 | 1.354 | 1.39 | 1.394 | 1.133 | 1.264 | 0.92 | 1.365 | 0.985 | 0.829 | 0.724 | 0.947 | 0.683 | 0.597 | 0.506 | 0.715 | 0.5 | 0.543 | 0.577 | 0.732 | 0.528 | 0.277 | 0.345 | -0.031 | 0.267 | 0.201 | 0.363 | 0.43 | 0.118 | 0.377 | -0.801 | 0.57 | 0.551 | 0.431 | 0.239 | 0.213 | 0.186 | 0 | 0 | 0.081 |
Gross Profit Ratio
| 0.543 | 0.674 | 0.614 | 0.672 | 0.503 | 0.47 | 0.419 | 0.382 | 0.333 | 0.341 | 0.316 | 0.387 | 0.459 | 0.498 | 0.457 | 0.424 | 0.464 | 0.474 | 0.435 | 0.486 | 0.688 | 0.731 | 0.672 | 0.649 | 0.691 | 0.688 | 0.673 | 0.644 | 0.657 | 0.651 | 0.634 | 0.618 | 0.517 | 0.588 | 0.565 | 0.6 | 0.478 | 0.547 | 0.524 | 0.54 | 0.488 | 0.532 | 0.622 | 0.678 | 0.568 | 0.668 | 0.675 | 0.758 | 0.586 | 0.504 | 0.401 | -0.054 | 0.37 | 0.348 | 0.536 | 0.49 | 0.169 | 0.536 | -1.295 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 |
Reseach & Development Expenses
| 3.042 | 7.114 | 6.656 | 6.333 | 8.059 | 6.541 | 9.019 | 4.099 | 5.412 | 4.5 | 5.189 | 3.591 | 3.164 | 2.322 | 1.733 | 1.26 | 1.435 | 1.499 | 1.251 | 1.395 | 0.512 | 0.681 | 0.731 | 0.671 | 0.575 | 0.459 | 0.403 | 0.362 | 0.503 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.421 | 0.347 | 0.291 | 0.539 | 0.717 | 0.518 | 0 | 0 | 0 |
General & Administrative Expenses
| 6.354 | 7.723 | 11.771 | 10.625 | 15.775 | 16.448 | 18.933 | 17.192 | 17.474 | 18.46 | 17.548 | 12.783 | 9.913 | 9.587 | 2.436 | 1.558 | 1.644 | 1.809 | 1.595 | 1.596 | 1.297 | 1.036 | 1.043 | 1.002 | 1.22 | 0.907 | 1.254 | 0.826 | 1.075 | 0.764 | -0.214 | 1.056 | 1.131 | 1.034 | 0.941 | 0.775 | 1.13 | 1.11 | 0.982 | 0.555 | 0.8 | 0.59 | 0.634 | 0.581 | 0.69 | 0.496 | 0.534 | 0.559 | 0.668 | 0.479 | 0 | 0.445 | 0.635 | 0.448 | 0.664 | 0.705 | 0.815 | 0.578 | 0.583 | 0.715 | 0.676 | 0.57 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 1.024 | 1.03 | 1.319 | 1.473 | 2.115 | 1.648 | 1.959 | 2.06 | 1.78 | 1.97 | 2.034 | 1.399 | 1.109 | 1.291 | 0.536 | 0.347 | 0.35 | 0.506 | 0.412 | 0.422 | 0.239 | 0.198 | 0.248 | 0.27 | 0.255 | 0.21 | 0.2 | 0.231 | 0.249 | 0.213 | 0.244 | 0.224 | 0.298 | 0.309 | 0.317 | 0.273 | 0.356 | 0.304 | 0.213 | 0.166 | 0.229 | 0.213 | 0.246 | 0.154 | 0.145 | 0.107 | 0.165 | 0.112 | 0.119 | 0.091 | 0 | 0.158 | 0.18 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7.378 | 15.867 | 13.09 | 12.098 | 17.89 | 18.096 | 20.892 | 19.252 | 19.254 | 20.43 | 19.582 | 14.182 | 11.022 | 10.878 | 2.972 | 1.905 | 1.994 | 2.315 | 2.007 | 2.018 | 1.536 | 1.234 | 1.291 | 1.272 | 1.475 | 1.117 | 1.454 | 1.057 | 1.324 | 0.977 | 0.03 | 1.279 | 1.429 | 1.342 | 1.258 | 1.048 | 1.486 | 1.414 | 1.195 | 0.721 | 1.029 | 0.804 | 0.88 | 0.735 | 0.835 | 0.603 | 0.699 | 0.671 | 0.787 | 0.571 | 0.662 | 0.603 | 0.816 | 0.611 | 0.664 | 0.705 | 0.815 | 0.578 | 0.583 | 0.715 | 0.676 | 0.57 | 0.643 | 0.935 | 0.731 | 0.189 | 0 | 0.1 |
Other Expenses
| 0 | 0 | -0.781 | -0.132 | -0.122 | -0.122 | -0.006 | 0.078 | 0 | -0.007 | 0.178 | 0.111 | 0.509 | 0.022 | 2.029 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.106 | 0.109 | 0.038 | -0.045 | 0.076 | 0.067 | 0.063 | 0.051 | 0.006 | -0.01 | -0.006 | -0.015 | 0.084 | 0.091 | 0.067 | 0 | 0 | 0.026 |
Operating Expenses
| 10.42 | 15.867 | 19.746 | 18.431 | 25.949 | 25.188 | 29.911 | 23.351 | 24.666 | 24.93 | 24.771 | 17.773 | 14.186 | 13.2 | 4.705 | 3.165 | 3.429 | 3.814 | 3.258 | 3.413 | 2.048 | 1.915 | 2.022 | 1.943 | 2.05 | 1.576 | 1.857 | 1.419 | 1.826 | 1.416 | 1.594 | 1.279 | 1.429 | 1.342 | 1.258 | 1.048 | 1.486 | 1.414 | 1.195 | 0.721 | 1.029 | 0.804 | 0.88 | 0.735 | 0.835 | 0.603 | 0.699 | 0.671 | 0.787 | 0.571 | 0.662 | 0.603 | 0.816 | 0.611 | 0.74 | 0.772 | 0.878 | 0.629 | -0.396 | 0.994 | 1.114 | 0.934 | 1.266 | 1.743 | 1.316 | 0.189 | 0 | 0.126 |
Operating Income
| -5.789 | -6.849 | -13.673 | -10.23 | -10.922 | -11.677 | -14.629 | -9.773 | -11.996 | -11.008 | -12.531 | -8.207 | -5.903 | -5.992 | -1.972 | -1.079 | -1.344 | -1.391 | -1.095 | -1.073 | -0.319 | 0.01 | -0.496 | -0.497 | -0.445 | 0.068 | -0.252 | 0.166 | -0.198 | -0.063 | -0.204 | 0.115 | -0.296 | -0.078 | -0.339 | 0.317 | -0.502 | -0.585 | -0.471 | 0.226 | -0.346 | -0.206 | -0.374 | -0.021 | -0.334 | -0.06 | -0.122 | 0.061 | -0.259 | -0.294 | -0.318 | -0.634 | -0.549 | -0.41 | -0.448 | -0.271 | -0.759 | -0.252 | -0.405 | -0.424 | -0.562 | -0.503 | -1.027 | -1.53 | -1.13 | -0.189 | -0 | -0.045 |
Operating Income Ratio
| -0.679 | -0.512 | -1.383 | -0.838 | -0.366 | -0.406 | -0.402 | -0.275 | -0.315 | -0.27 | -0.323 | -0.332 | -0.327 | -0.414 | -0.33 | -0.219 | -0.299 | -0.272 | -0.22 | -0.223 | -0.127 | 0.004 | -0.219 | -0.223 | -0.192 | 0.029 | -0.106 | 0.067 | -0.08 | -0.03 | -0.093 | 0.051 | -0.135 | -0.036 | -0.208 | 0.139 | -0.244 | -0.386 | -0.341 | 0.129 | -0.247 | -0.184 | -0.46 | -0.019 | -0.38 | -0.074 | -0.143 | 0.063 | -0.288 | -0.535 | -0.37 | -1.094 | -0.763 | -0.711 | -0.66 | -0.309 | -1.085 | -0.359 | -0.654 | -0.745 | -1.02 | -1.167 | -4.294 | -7.176 | -6.086 | 0 | 0 | -0.553 |
Total Other Income Expenses Net
| 0.271 | 1.061 | -11.953 | 3.101 | -2.479 | -0.068 | -192.642 | 5.971 | 4.638 | -0.626 | -0.328 | 0.763 | -0.111 | -0.449 | 0.834 | -0.569 | -0.171 | 1.389 | -0.031 | 0.408 | -0.03 | -0.026 | 0.879 | -0.038 | 0.04 | 0.064 | 0.011 | -0.066 | -0.044 | -0.013 | 0.032 | 0.011 | 0.004 | -0.065 | 0.059 | 0.133 | -0.019 | 0.103 | 0.056 | 0.071 | -0.054 | 0.048 | 0.053 | -0.034 | 0.074 | 0.039 | 0.022 | -0.068 | 0.05 | -0.043 | -0.107 | 0.11 | 0.038 | -0.045 | -0.176 | 0.083 | 0.012 | -0.022 | 0.006 | -0.01 | -0.006 | -0.015 | 0.028 | -0.001 | -0.006 | 0 | 0 | 0 |
Income Before Tax
| -6.953 | -5.788 | -27.79 | -9.876 | -15.004 | -13.809 | -207.271 | -3.802 | -7.358 | -11.634 | -12.859 | -7.444 | -6.476 | -7.129 | -1.525 | -1.956 | -1.804 | -0.287 | -1.344 | -0.799 | -0.359 | -0.026 | 0.394 | -0.52 | -0.39 | 0.147 | -0.228 | 0.111 | -0.242 | -0.076 | -0.173 | 0.126 | -0.296 | -0.155 | -0.302 | 0.421 | -0.542 | -0.537 | -0.503 | 0.24 | -0.456 | -0.224 | -0.408 | -0.113 | -0.318 | -0.079 | -0.192 | -0.05 | -0.249 | -0.337 | -0.424 | -0.524 | -0.512 | -0.456 | -0.552 | -0.261 | -0.759 | -0.266 | -0.399 | -0.434 | -0.568 | -0.518 | -1 | -1.531 | -1.136 | 0 | 0 | 0 |
Income Before Tax Ratio
| -0.815 | -0.433 | -2.811 | -0.809 | -0.502 | -0.48 | -5.689 | -0.107 | -0.193 | -0.285 | -0.332 | -0.301 | -0.359 | -0.493 | -0.255 | -0.397 | -0.401 | -0.056 | -0.27 | -0.166 | -0.143 | -0.01 | 0.173 | -0.234 | -0.168 | 0.061 | -0.095 | 0.045 | -0.098 | -0.037 | -0.079 | 0.056 | -0.135 | -0.072 | -0.185 | 0.185 | -0.263 | -0.354 | -0.364 | 0.137 | -0.326 | -0.2 | -0.502 | -0.107 | -0.361 | -0.097 | -0.224 | -0.052 | -0.277 | -0.613 | -0.494 | -0.904 | -0.711 | -0.789 | -0.814 | -0.298 | -1.084 | -0.377 | -0.645 | -0.762 | -1.03 | -1.201 | -4.178 | -7.179 | -6.117 | 0 | 0 | 0 |
Income Tax Expense
| 1.261 | -0.062 | -0.528 | 1.661 | -0.55 | 1.857 | -12.591 | -2.056 | -3.219 | 0.108 | -0.897 | -0.684 | -0.46 | 0.471 | 0.608 | -0.19 | 0.2 | -0.025 | 0.68 | -0.548 | 0.08 | 0.052 | -0.95 | 0.047 | -0.11 | -0.156 | -0.112 | 0.11 | 0.087 | 0.026 | -0.032 | -0.011 | -0.004 | 0.065 | -0.059 | -0.133 | 0.019 | -0.103 | -0.038 | -0.029 | 0.221 | 0.035 | 0.2 | 0.185 | -0.033 | 0.037 | 0.101 | 0.222 | -0.02 | 0.086 | 0.107 | -0.111 | -0.038 | 0.043 | 0.314 | -0.162 | -0.001 | 0.026 | -0.017 | -0.041 | 0.006 | 0.008 | -0.035 | -0.016 | -0.007 | 0.189 | 0 | 0.045 |
Net Income
| -6.953 | -5.726 | -17.867 | -9 | -14.454 | -13.809 | -194.68 | -1.746 | -4.139 | -11.742 | -11.962 | -6.76 | -6.016 | -7.129 | -2.133 | -1.766 | -2.004 | -0.261 | -0.699 | -0.799 | -0.359 | -0.026 | 0.394 | -0.52 | -0.39 | 0.147 | -0.228 | 0.111 | -0.242 | -0.076 | -0.173 | 0.126 | -0.296 | -0.155 | -0.302 | 0.421 | -0.542 | -0.537 | -0.503 | 0.24 | -0.456 | -0.224 | -0.408 | -0.113 | -0.318 | -0.079 | -0.192 | -0.05 | -0.249 | -0.337 | -0.424 | -0.524 | -0.511 | -0.454 | -0.549 | -0.261 | -0.759 | -0.266 | -0.393 | -0.409 | -0.573 | -0.514 | -0.992 | -1.514 | -1.123 | -0.189 | -0 | -0.045 |
Net Income Ratio
| -0.815 | -0.428 | -1.807 | -0.737 | -0.484 | -0.48 | -5.344 | -0.049 | -0.109 | -0.288 | -0.308 | -0.274 | -0.334 | -0.493 | -0.357 | -0.359 | -0.446 | -0.051 | -0.14 | -0.166 | -0.143 | -0.01 | 0.173 | -0.234 | -0.168 | 0.061 | -0.095 | 0.045 | -0.098 | -0.037 | -0.079 | 0.056 | -0.135 | -0.072 | -0.185 | 0.185 | -0.263 | -0.354 | -0.364 | 0.137 | -0.326 | -0.2 | -0.502 | -0.107 | -0.361 | -0.097 | -0.224 | -0.052 | -0.277 | -0.613 | -0.494 | -0.904 | -0.71 | -0.787 | -0.81 | -0.298 | -1.084 | -0.377 | -0.636 | -0.718 | -1.039 | -1.194 | -4.146 | -7.099 | -6.047 | 0 | 0 | -0.553 |
EPS
| -0.01 | -0.008 | -0.026 | -0.014 | -0.024 | -0.024 | -0.33 | -0.003 | -0.008 | -0.023 | -0.023 | -0.015 | -0.013 | -0.024 | -0.007 | -0.014 | -0.018 | -0.002 | -0.006 | -0.007 | -0.004 | -0 | 0.016 | -0.006 | -0.005 | 0.002 | -0.003 | 0.002 | -0.003 | -0.001 | -0.003 | 0.002 | -0.005 | -0.003 | -0.005 | 0.01 | -0.009 | -0.009 | -0.009 | 0.01 | -0.01 | -0.005 | -0.009 | -0.003 | -0.007 | -0.002 | -0.004 | -0.001 | -0.006 | -0.008 | -0.01 | -0.013 | -0.013 | -0.011 | -0.014 | -0.007 | -0.019 | -0.007 | -0.01 | -0.01 | -0.017 | -0.015 | -0.029 | -0.044 | -0.033 | -0.035 | -0 | -0.012 |
EPS Diluted
| -0.01 | -0.008 | -0.026 | -0.014 | -0.024 | -0.024 | -0.33 | -0.003 | -0.008 | -0.023 | -0.023 | -0.015 | -0.013 | -0.024 | -0.007 | -0.014 | -0.018 | -0.002 | -0.006 | -0.007 | -0.004 | -0 | 0.016 | -0.006 | -0.005 | 0.002 | -0.003 | 0.002 | -0.003 | -0.001 | -0.003 | 0.002 | -0.005 | -0.003 | -0.005 | 0.01 | -0.009 | -0.009 | -0.009 | 0.005 | -0.01 | -0.005 | -0.009 | -0.003 | -0.007 | -0.002 | -0.004 | -0.001 | -0.006 | -0.008 | -0.01 | -0.013 | -0.013 | -0.011 | -0.014 | -0.007 | -0.019 | -0.007 | -0.01 | -0.01 | -0.017 | -0.015 | -0.022 | -0.044 | -0.025 | -0.032 | -0 | -0.011 |
EBITDA
| -2.968 | -3.889 | -11.732 | -6.689 | -7.299 | -8.04 | -10.397 | -4.977 | -8.225 | -7.344 | -8.123 | -5.322 | -2.753 | -4.489 | 0.807 | -0.541 | -0.518 | -0.803 | 0.235 | -0.903 | -0.154 | 0.164 | -0.457 | -0.376 | -0.402 | 0.086 | -0.275 | 0.318 | -0.069 | 0.043 | -0.113 | 0.219 | -0.205 | 0.013 | -0.332 | 0.419 | -0.4 | -0.487 | -0.63 | 0.261 | -0.193 | -0.161 | -0.183 | 0.104 | -0.348 | -0.046 | -0.124 | 0.197 | -0.243 | -0.211 | -0.25 | -0.566 | -0.476 | -0.359 | -0.157 | -0.358 | -0.709 | -0.179 | -0.325 | -0.418 | -0.472 | -0.429 | -0.943 | -1.439 | -1.063 | -0.189 | -0 | -0.045 |
EBITDA Ratio
| -0.348 | -0.291 | -1.187 | -0.548 | -0.244 | -0.28 | -0.285 | -0.14 | -0.216 | -0.18 | -0.209 | -0.215 | -0.153 | -0.31 | 0.135 | -0.11 | -0.115 | -0.157 | 0.047 | -0.188 | -0.061 | 0.062 | -0.201 | -0.169 | -0.173 | 0.036 | -0.115 | 0.129 | -0.028 | 0.021 | -0.051 | 0.097 | -0.093 | 0.006 | -0.204 | 0.184 | -0.194 | -0.321 | -0.456 | 0.149 | -0.138 | -0.143 | -0.225 | 0.098 | -0.395 | -0.056 | -0.145 | 0.204 | -0.269 | -0.384 | -0.291 | -0.976 | -0.662 | -0.621 | -0.231 | -0.408 | -1.013 | -0.254 | -0.526 | -0.734 | -0.856 | -0.996 | -3.942 | -6.748 | -5.725 | 0 | 0 | -0.553 |