Voxtur Analytics Corp.
TSXV:VXTR.V
0.105 (CAD) • At close March 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 5.626 | 5.908 | 18.683 | 6.002 | 3.56 | 4.253 | 7.14 | 2.221 | 2.6 | 2.635 | 1.058 | 1.07 | 0.303 | 1.183 | 2.41 | 1.582 | 0.178 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.626 | 5.908 | 18.683 | 6.002 | 3.56 | 4.253 | 7.14 | 2.221 | 2.6 | 2.635 | 1.058 | 1.07 | 0.303 | 1.183 | 2.41 | 1.582 | 0.178 |
Net Receivables
| 7.747 | 24.446 | 25.672 | 2.491 | 2.339 | 3.034 | 0.798 | 0.677 | 0.526 | 0.526 | 0.245 | 0.294 | 0.26 | 0.135 | 0.108 | 0.427 | 0.051 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1.293 | 1.11 | 1.134 | 0.698 | 0.64 | 0.373 | 0.185 | 0.164 | 0.159 | 0.156 | 0.166 | 0.164 | 0.18 | 0.161 | 0.15 | 0.108 | 0.168 |
Total Current Assets
| 14.666 | 31.464 | 45.489 | 9.191 | 6.539 | 7.659 | 8.143 | 3.062 | 3.285 | 3.316 | 1.469 | 1.529 | 0.743 | 1.479 | 2.668 | 2.116 | 0.397 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1.963 | 2.25 | 1.776 | 1.798 | 2.224 | 0.494 | 0.356 | 0.43 | 0.394 | 0.477 | 0.505 | 0.309 | 0.435 | 0.514 | 0.456 | 0.583 | 0.043 |
Goodwill
| 21.576 | 32.529 | 98.431 | 8.178 | 7.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 58.897 | 97.067 | 129.17 | 16.047 | 11.054 | 1.397 | 1.628 | 1.852 | 2.079 | 0.026 | 0.131 | 0.236 | 0 | 0 | 0.08 | 0.088 | 0.043 |
Goodwill and Intangible Assets
| 80.473 | 129.596 | 227.601 | 24.225 | 18.509 | 1.397 | 1.628 | 1.852 | 2.079 | 0.026 | 0.131 | 0.236 | 0 | 0 | 0.08 | 0.088 | 0.043 |
Long Term Investments
| 3.928 | 3.979 | 3.882 | 3.297 | 1.994 | 1.364 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0.306 | 0.654 | 0.421 | 0.133 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0.368 | 0.4 | 0.765 | 0.508 | 0.322 | 0.166 | -0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 87.038 | 136.879 | 234.445 | 29.961 | 23.194 | 3.421 | 1.984 | 2.281 | 2.473 | 0.504 | 0.636 | 0.544 | 0.435 | 0.514 | 0.537 | 0.671 | 0.087 |
Total Assets
| 101.704 | 168.343 | 279.934 | 39.152 | 29.733 | 11.08 | 10.127 | 5.344 | 5.758 | 3.82 | 2.105 | 2.073 | 1.178 | 1.993 | 3.204 | 2.787 | 0.483 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 7.162 | 13.767 | 12.213 | 3.51 | 3.737 | 0.984 | 1.567 | 1.206 | 1.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 36.805 | 10.868 | 7.109 | 1.598 | 0.518 | 0.006 | 0.012 | 0.011 | 0.607 | 0.744 | 0.064 | 0.18 | 0.012 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.3 | 5.888 | 4.854 | 2.018 | 1.389 | 2.198 | 0.845 | 0.98 | 0.747 | 0.808 | 0.883 | 0.528 | 0.586 | 0.181 | 0 | 0.108 | 0 |
Other Current Liabilities
| 0.032 | 1.576 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0.166 | 0.822 | 0.567 | 0.477 | 0.439 | 0.335 | 0.731 | 0.379 | 0.043 |
Total Current Liabilities
| 49.299 | 32.099 | 24.174 | 7.126 | 5.644 | 3.188 | 2.423 | 2.197 | 2.598 | 2.375 | 1.514 | 1.185 | 1.036 | 0.516 | 0.731 | 0.486 | 0.043 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1.279 | 51.643 | 20.375 | 12.583 | 9.513 | 0 | 0.007 | 0.018 | 0.029 | 0.624 | 1.247 | 1.244 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0.941 | 1.99 | 1.932 | 1.238 | 0.84 | 0.295 | 0.284 | 0.531 | 0.673 | 0.458 | 0 | 0.504 | 0 | 0.169 | 0.04 | 0.038 | 0 |
Deferred Tax Liabilities Non-Current
| 0.876 | 2.01 | 21.948 | 0.324 | 0.17 | 0 | 0 | 0 | 0 | 0.471 | 0 | -1.039 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.49 | 5.804 | 8.704 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | 0.467 | 1.056 | 0.531 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 7.586 | 61.447 | 52.959 | 14.145 | 10.523 | 0.295 | 0.29 | 0.549 | 0.702 | 1.203 | 1.715 | 1.764 | 0.531 | 0.169 | 0.04 | 0.038 | 0 |
Total Liabilities
| 56.885 | 93.546 | 77.133 | 21.271 | 16.167 | 3.483 | 2.713 | 2.746 | 3.3 | 3.577 | 3.229 | 2.95 | 1.567 | 0.685 | 0.772 | 0.524 | 0.043 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 299.407 | 270.722 | 238.97 | 30.402 | 22.881 | 18.352 | 18.069 | 13.303 | 13.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.074 |
Retained Earnings
| -325.113 | -269.982 | -57.106 | -25.016 | -18.85 | -16.967 | -16.579 | -16.144 | -15.647 | -14.687 | -13.744 | -12.826 | -11.998 | -10.804 | -8.273 | -6.384 | -0.658 |
Accumulated Other Comprehensive Income/Loss
| 37.125 | 48.174 | 0.995 | 2.982 | 1.741 | -0.305 | -0.26 | -0.324 | -0.344 | -0.054 | 0.052 | 1.41 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 33.4 | 25.883 | 19.942 | 9.513 | 7.794 | 6.517 | 6.183 | 5.763 | 5.276 | 14.983 | 12.569 | 10.539 | 11.609 | 12.112 | 10.706 | 8.647 | 0.025 |
Total Shareholders Equity
| 44.819 | 74.797 | 202.801 | 17.881 | 13.566 | 7.597 | 7.413 | 2.598 | 2.458 | 0.242 | -1.123 | -0.877 | -0.39 | 1.308 | 2.433 | 2.264 | 0.441 |
Total Equity
| 44.819 | 74.797 | 202.801 | 17.881 | 13.566 | 7.597 | 7.413 | 2.598 | 2.458 | 0.242 | -1.123 | -0.877 | -0.39 | 1.308 | 2.433 | 2.264 | 0.441 |
Total Liabilities & Shareholders Equity
| 101.704 | 168.343 | 279.934 | 39.152 | 29.733 | 11.08 | 10.127 | 5.344 | 5.758 | 3.82 | 2.105 | 2.073 | 1.178 | 1.993 | 3.204 | 2.787 | 0.483 |